Nasdaq, Inc.
NDAQ
74.74
USD+1.24
(+1.69%)Day's range
71.98
74.9125
52 wk Range
58.28
84.15
NDAQ Income Statement
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 450,823,000 | 634,248,000 | 832,711,000 | 857,232,000 | 799,217,000 | 589,845,000 | 540,441,000 | 879,919,000 | 1,657,776,000 | 2,436,592,000 | 3,648,693,000 | 3,409,000,000 | 3,197,000,000 | 3,438,000,000 | 3,119,000,000 | 3,211,000,000 | 3,500,000,000 | 3,403,000,000 | 3,705,000,000 | 3,965,000,000 | 4,277,000,000 | 4,262,000,000 | 5,627,000,000 | 5,886,000,000 | 6,226,000,000 | 6,064,000,000 | 7,400,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 210,552,000 | 226,789,000 | 190,309,000 | 55,845,000 | 353,908,000 | 970,381,000 | 1,624,353,000 | 2,188,615,000 | 1,956,000,000 | 1,675,000,000 | 1,748,000,000 | 1,910,000,000 | 1,855,000,000 | 2,021,000,000 | 1,903,000,000 | 2,092,000,000 | 2,212,000,000 | 2,463,000,000 | 2,434,000,000 | 3,510,000,000 | 3,404,000,000 | 3,647,000,000 | 2,169,000,000 | 1,436,000,000 | |
| Gross Profit | 450,823,000 | 634,248,000 | 832,711,000 | 646,680,000 | 572,428,000 | 399,536,000 | 484,596,000 | 526,011,000 | 687,395,000 | 812,239,000 | 1,460,078,000 | 1,453,000,000 | 1,522,000,000 | 1,690,000,000 | 1,209,000,000 | 1,356,000,000 | 1,479,000,000 | 1,500,000,000 | 1,613,000,000 | 1,753,000,000 | 1,814,000,000 | 1,828,000,000 | 2,117,000,000 | 2,482,000,000 | 2,579,000,000 | 3,895,000,000 | 5,964,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 0.754 | 0.716 | 0.677 | 0.897 | 0.598 | 0.415 | 0.333 | 0.4 | 0.426 | 0.476 | 0.492 | 0.388 | 0.422 | 0.423 | 0.441 | 0.435 | 0.442 | 0.424 | 0.429 | 0.376 | 0.422 | 0.414 | 0.642 | 0.806 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.221 | 0.242 | 0.239 | 0.215 | 0.261 | 0.237 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 503,590,000 | 504,883,000 | 383,247,000 | 341,699,000 | 294,547,000 | 381,868,000 | 386,865,000 | 683,319,000 | 682,000,000 | 764,000,000 | 823,000,000 | 341,000,000 | 441,000,000 | 475,000,000 | 432,000,000 | 457,000,000 | 491,000,000 | 518,000,000 | 513,000,000 | 561,000,000 | 588,000,000 | 576,000,000 | 370,000,000 | 109,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 45,908,000 | 28,017,000 | 27,111,000 | 19,515,000 | 12,790,000 | 9,036,000 | 20,522,000 | 20,822,000 | 18,613,000 | 15,000,000 | 20,000,000 | 24,000,000 | 26,000,000 | 30,000,000 | 32,000,000 | 28,000,000 | 30,000,000 | 31,000,000 | 37,000,000 | 39,000,000 | 39,000,000 | 57,000,000 | 51,000,000 | 47,000,000 | 54,000,000 | |
| SG&A Expenses | 0 | 0 | 45,908,000 | 531,607,000 | 531,994,000 | 402,762,000 | 354,489,000 | 303,583,000 | 402,390,000 | 407,687,000 | 701,932,000 | 697,000,000 | 784,000,000 | 847,000,000 | 367,000,000 | 471,000,000 | 507,000,000 | 460,000,000 | 487,000,000 | 522,000,000 | 555,000,000 | 552,000,000 | 600,000,000 | 645,000,000 | 627,000,000 | 1,732,000,000 | 163,000,000 | |
| Other Expenses | 397,165,000 | 499,736,000 | 590,783,000 | 233,082,000 | 188,087,000 | 244,397,000 | 121,924,000 | 108,765,000 | 70,916,000 | 38,890,000 | 92,578,000 | 104,000,000 | 103,000,000 | 109,000,000 | 138,000,000 | 152,000,000 | 164,000,000 | 165,000,000 | 205,000,000 | 221,000,000 | 242,000,000 | 190,000,000 | 202,000,000 | 278,000,000 | 291,000,000 | 585,000,000 | 1,252,000,000 | |
| Total Operating Expenses | 397,165,000 | 499,736,000 | 636,691,000 | 764,689,000 | 720,081,000 | 647,159,000 | 476,413,000 | 412,348,000 | 473,306,000 | 446,577,000 | 794,510,000 | 801,000,000 | 887,000,000 | 956,000,000 | 471,000,000 | 593,000,000 | 644,000,000 | 598,000,000 | 657,000,000 | 710,000,000 | 765,000,000 | 742,000,000 | 802,000,000 | 923,000,000 | 918,000,000 | 2,317,000,000 | 1,415,000,000 | |
| Total Costs & Expenses | 397,165,000 | 499,736,000 | 636,691,000 | 764,689,000 | 720,081,000 | 647,159,000 | 532,258,000 | 766,256,000 | 1,443,687,000 | 2,070,930,000 | 2,983,125,000 | 2,757,000,000 | 2,562,000,000 | 2,704,000,000 | 2,381,000,000 | 2,448,000,000 | 2,665,000,000 | 2,501,000,000 | 2,749,000,000 | 2,922,000,000 | 3,228,000,000 | 3,176,000,000 | 4,312,000,000 | 4,327,000,000 | 4,565,000,000 | 4,486,000,000 | 2,851,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000,000 | 13,000,000 | 9,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 7,000,000 | 10,000,000 | 10,000,000 | 4,000,000 | 1,000,000 | 7,000,000 | 115,000,000 | 28,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,000,000 | 102,000,000 | 102,000,000 | 119,000,000 | 97,000,000 | 111,000,000 | 117,000,000 | 111,000,000 | 135,000,000 | 143,000,000 | 150,000,000 | 124,000,000 | 101,000,000 | 125,000,000 | 120,000,000 | 272,000,000 | 398,000,000 | |
| Depreciation & Amortization | 0 | 0 | 65,645,000 | 100,283,000 | 101,066,000 | 89,933,000 | 76,877,000 | 68,344,000 | 70,916,000 | 38,890,000 | 92,578,000 | 104,000,000 | 103,000,000 | 109,000,000 | 104,000,000 | 122,000,000 | 137,000,000 | 138,000,000 | 2,749,000,000 | 2,913,000,000 | 3,228,000,000 | 3,176,000,000 | 4,288,000,000 | 4,294,000,000 | 4,549,000,000 | 323,000,000 | 613,000,000 | |
| EBITDA | 53,658,000 | 134,512,000 | 261,665,000 | 161,414,000 | 203,504,000 | 32,669,000 | 84,519,000 | 182,007,000 | 285,005,000 | 404,552,000 | 614,742,000 | 571,000,000 | 632,000,000 | 686,000,000 | 838,000,000 | 918,000,000 | 1,001,000,000 | 1,067,000,000 | 1,158,000,000 | 1,256,000,000 | 1,291,000,000 | 1,327,000,000 | 1,547,000,000 | 1,901,000,000 | 1,952,000,000 | 1,996,000,000 | 2,460,000,000 | |
| EBITDA Margin | 0.119 | 0.212 | 0.314 | 0.188 | 0.255 | 0.055 | 0.156 | 0.207 | 0.172 | 0.166 | 0.168 | 0.167 | 0.198 | 0.2 | 0.269 | 0.286 | 0.286 | 0.314 | 0.313 | 0.317 | 0.302 | 0.311 | 0.275 | 0.323 | 0.314 | 0.329 | 0.332 | |
| Operating Income | 53,658,000 | 134,512,000 | 196,020,000 | 60,135,000 | 79,136,000 | -57,314,000 | 8,183,000 | 113,663,000 | 214,089,000 | 365,662,000 | 640,185,000 | 603,000,000 | 631,000,000 | 696,000,000 | 690,000,000 | 688,000,000 | 754,000,000 | 720,000,000 | 839,000,000 | 999,000,000 | 1,028,000,000 | 1,017,000,000 | 1,234,000,000 | 1,441,000,000 | 1,564,000,000 | 1,578,000,000 | 1,798,000,000 | |
| Operating Income Margin | 0.119 | 0.212 | 0.235 | 0.07 | 0.099 | -0.097 | 0.015 | 0.129 | 0.129 | 0.15 | 0.175 | 0.177 | 0.197 | 0.202 | 0.221 | 0.214 | 0.215 | 0.212 | 0.226 | 0.252 | 0.24 | 0.239 | 0.219 | 0.245 | 0.251 | 0.26 | 0.243 | |
| Total Other Income/Expenses (Net) | -53,658,000 | -134,512,000 | 18,853,000 | -58,004,000 | -27,670,000 | -9,038,000 | -5,630,000 | -7,401,000 | -944,000 | 428,241,000 | -127,185,000 | -212,000,000 | -105,000,000 | -123,000,000 | -142,000,000 | -88,000,000 | -160,000,000 | -90,000,000 | -703,000,000 | -119,000,000 | 36,000,000 | 2,000,000 | -22,000,000 | 93,000,000 | -89,000,000 | -177,000,000 | -349,000,000 | |
| Income Before Tax | 0 | 0 | 214,873,000 | 78,795,000 | 84,177,000 | -66,352,000 | 2,553,000 | 106,262,000 | 213,145,000 | 793,903,000 | 522,164,000 | 391,000,000 | 526,000,000 | 573,000,000 | 548,000,000 | 600,000,000 | 594,000,000 | 630,000,000 | 136,000,000 | 880,000,000 | 1,064,000,000 | 1,019,000,000 | 1,212,000,000 | 1,534,000,000 | 1,475,000,000 | 1,401,000,000 | 1,449,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0.258 | 0.092 | 0.105 | -0.112 | 0.005 | 0.121 | 0.129 | 0.326 | 0.143 | 0.115 | 0.165 | 0.167 | 0.176 | 0.187 | 0.17 | 0.185 | 0.037 | 0.222 | 0.249 | 0.239 | 0.215 | 0.261 | 0.237 | 0.231 | 0.196 | |
| Income Tax Expense | -34,955,000 | -86,149,000 | 90,477,000 | 38,332,000 | 41,049,000 | -21,240,000 | 749,000 | 44,572,000 | 85,252,000 | 275,502,000 | 202,284,000 | 128,000,000 | 137,000,000 | 190,000,000 | 199,000,000 | 216,000,000 | 181,000,000 | 203,000,000 | 28,000,000 | 146,000,000 | 606,000,000 | 245,000,000 | 279,000,000 | 347,000,000 | 352,000,000 | 344,000,000 | 334,000,000 | |
| Net Income | 34,955,000 | 86,149,000 | 23,306,000 | 40,463,000 | 43,128,000 | -105,447,000 | 11,362,000 | 61,690,000 | 127,893,000 | 518,401,000 | 319,880,000 | 266,000,000 | 395,000,000 | 387,000,000 | 352,000,000 | 385,000,000 | 414,000,000 | 428,000,000 | 108,000,000 | 734,000,000 | 458,000,000 | 774,000,000 | 933,000,000 | 1,187,000,000 | 1,125,000,000 | 1,059,000,000 | 1,117,000,000 | |
| Net Income Margin | 0.078 | 0.136 | 0.028 | 0.047 | 0.054 | -0.179 | 0.021 | 0.07 | 0.077 | 0.213 | 0.088 | 0.078 | 0.124 | 0.113 | 0.113 | 0.12 | 0.118 | 0.126 | 0.029 | 0.185 | 0.107 | 0.182 | 0.166 | 0.202 | 0.181 | 0.175 | 0.151 | |
| Earnings Per Share (EPS) | 0.12 | 0.29 | 0.07 | 0.12 | 0.13 | -0.45 | -0.007 | 0.23 | 0.41 | 1.49 | 0.55 | 0.43 | 0.65 | 0.73 | 0.7 | 0.77 | 0.82 | 0.85 | 0.22 | 1.47 | 0.92 | 1.56 | 1.89 | 2.38 | 2.28 | 2.08 | 1.94 | |
| Diluted Earnings Per Share (EPS) | 0.12 | 0.29 | 0.07 | 0.12 | 0.13 | -0.45 | -0.007 | 0.19 | 0.32 | 1.15 | 0.52 | 0.42 | 0.64 | 0.72 | 0.68 | 0.75 | 0.8 | 0.83 | 0.21 | 1.44 | 0.91 | 1.55 | 1.86 | 2.35 | 2.26 | 2.08 | 1.93 | |
| Weighted Average Shares Outstanding | 299,614,286 | 300,519,767 | 332,942,857 | 358,133,333 | 250,222,500 | 235,295,172 | 273,900,000 | 243,057,353 | 298,268,852 | 347,920,134 | 571,087,815 | 615,000,000 | 609,000,000 | 528,000,000 | 504,900,000 | 500,700,000 | 506,700,000 | 501,900,000 | 495,600,000 | 499,200,000 | 495,900,000 | 494,794,874 | 493,245,563 | 497,698,367 | 492,420,787 | 509,134,615 | 575,120,541 | |
| Weighted Average Shares Outstanding (Diluted) | 299,614,286 | 300,519,767 | 332,942,857 | 366,272,727 | 250,222,500 | 235,295,172 | 273,900,000 | 289,963,158 | 383,040,000 | 449,480,636 | 613,544,586 | 645,000,000 | 621,000,000 | 540,000,000 | 517,800,000 | 513,900,000 | 519,000,000 | 513,900,000 | 506,400,000 | 508,800,000 | 503,100,000 | 500,910,472 | 500,711,812 | 505,087,555 | 497,857,565 | 508,392,982 | 579,189,522 |