
Nasdaq, Inc.
NDAQ
74.74
USD+1.24
(+1.69%)Day's range
71.98
74.9125
52 wk Range
58.28
84.15
NDAQ Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,115,000,000 | 1,057,000,000 | 1,123,000,000 | 1,187,000,000 | 933,000,000 | 774,000,000 | 458,000,000 | 734,000,000 | 108,000,000 | 427,000,000 | 413,000,000 | 384,000,000 | 349,000,000 | 383,000,000 | 389,000,000 | 263,000,000 | 319,880,000 | 518,401,000 | 127,893,000 | 61,690,000 | 1,804,000 | -105,447,000 | 43,128,000 | 40,463,000 | 23,306,000 | |
Depreciation & Amortization | 613,000,000 | 323,000,000 | 258,000,000 | 278,000,000 | 202,000,000 | 190,000,000 | 210,000,000 | 188,000,000 | 170,000,000 | 138,000,000 | 137,000,000 | 122,000,000 | 104,000,000 | 109,000,000 | 103,000,000 | 104,000,000 | 92,578,000 | 38,890,000 | 70,916,000 | 68,344,000 | 76,877,000 | 89,933,000 | 101,066,000 | 100,283,000 | 65,645,000 | |
Deferred Income Tax | -67,000,000 | 68,000,000 | 38,000,000 | 94,000,000 | 41,000,000 | 35,000,000 | 342,000,000 | 10,000,000 | -136,000,000 | -14,000,000 | -6,000,000 | 28,000,000 | 16,000,000 | 4,000,000 | -35,000,000 | -10,000,000 | -103,145,000 | -15,582,000 | 13,404,000 | 3,469,000 | 26,970,000 | 2,103,000 | 13,662,000 | -23,178,000 | -67,063,000 | |
Stock-Based Compensation | 141,000,000 | 122,000,000 | 106,000,000 | 90,000,000 | 87,000,000 | 79,000,000 | 69,000,000 | 70,000,000 | 86,000,000 | 68,000,000 | 62,000,000 | 47,000,000 | 46,000,000 | 36,000,000 | 33,000,000 | 35,000,000 | 25,681,000 | 16,746,000 | 9,871,000 | 0 | 0 | -50,000 | 3,155,000 | 6,883,000 | 0 | |
Change in Working Capital | 0 | 39,000,000 | 168,000,000 | -469,000,000 | -9,000,000 | -48,000,000 | 103,000,000 | -103,000,000 | -45,000,000 | -15,000,000 | -1,000,000 | 13,000,000 | -6,000,000 | 80,000,000 | -121,000,000 | 48,000,000 | -3,741,000 | 62,524,000 | 23,780,000 | -25,534,000 | -14,245,000 | 51,458,000 | -28,534,000 | -83,067,000 | 118,815,000 | |
Accounts Receivable Change | 0 | 3,000,000 | -101,000,000 | -6,000,000 | -167,000,000 | -42,000,000 | -35,000,000 | 11,000,000 | -24,000,000 | 55,000,000 | -16,000,000 | -55,000,000 | -30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 101,000,000 | 6,000,000 | 167,000,000 | 42,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | -60,000,000 | 149,000,000 | 19,000,000 | -17,000,000 | 5,000,000 | -49,000,000 | 33,000,000 | -12,000,000 | 5,000,000 | -38,000,000 | -40,000,000 | 51,000,000 | 1,000,000 | 0 | 4,000,000 | -125,000,000 | 19,772,000 | -31,250,000 | 42,151,000 | 27,030,000 | -2,132,000 | -31,672,000 | -28,678,000 | -11,608,000 | 0 | |
Other Working Capital Change | 0 | -113,000,000 | 149,000,000 | -452,000,000 | -14,000,000 | 1,000,000 | 70,000,000 | -91,000,000 | -50,000,000 | 23,000,000 | 39,000,000 | -38,000,000 | -7,000,000 | 80,000,000 | -125,000,000 | 173,000,000 | -23,513,000 | 93,774,000 | -18,371,000 | -52,564,000 | -12,113,000 | 83,130,000 | 144,000 | -71,459,000 | 118,815,000 | |
Other Non-Cash Items | 137,000,000 | 87,000,000 | 13,000,000 | -97,000,000 | -2,000,000 | -67,000,000 | -154,000,000 | 10,000,000 | 539,000,000 | 81,000,000 | 82,000,000 | -20,000,000 | 85,000,000 | 57,000,000 | 71,000,000 | 142,000,000 | 76,472,000 | -447,743,000 | -44,789,000 | 2,543,000 | 7,618,000 | 67,270,000 | 24,668,000 | 23,646,000 | 114,851,000 | |
Net Cash Provided by Operating Activities | 1,939,000,000 | 1,696,000,000 | 1,706,000,000 | 1,083,000,000 | 1,252,000,000 | 963,000,000 | 1,028,000,000 | 909,000,000 | 722,000,000 | 685,000,000 | 687,000,000 | 574,000,000 | 594,000,000 | 669,000,000 | 440,000,000 | 582,000,000 | 407,725,000 | 173,236,000 | 201,075,000 | 120,903,000 | 117,025,000 | 105,267,000 | 157,145,000 | 65,030,000 | 255,554,000 | |
Investments in Property, Plant & Equipment | -207,000,000 | -158,000,000 | -152,000,000 | -163,000,000 | -188,000,000 | -127,000,000 | -111,000,000 | -144,000,000 | -134,000,000 | -133,000,000 | -140,000,000 | -115,000,000 | -87,000,000 | -88,000,000 | -42,000,000 | -59,000,000 | -54,719,000 | -18,489,000 | -21,035,000 | -25,402,000 | -26,029,000 | -31,595,000 | -85,398,000 | -122,555,000 | -195,900,000 | |
Net Acquisitions | 0 | -5,766,000,000 | -41,000,000 | -2,240,000,000 | -157,000,000 | -74,000,000 | 185,000,000 | -776,000,000 | -1,460,000,000 | -256,000,000 | 0 | -1,121,000,000 | -112,000,000 | -26,000,000 | -190,000,000 | 8,000,000 | -2,998,821,000 | -15,105,000 | -53,959,000 | -970,467,000 | -190,000,000 | 143,000 | 8,435,000 | 4,990,000 | -16,979,000 | |
Purchases of Investments | -206,000,000 | -712,000,000 | -322,000,000 | -316,000,000 | -283,000,000 | -579,000,000 | -421,000,000 | -392,000,000 | -468,000,000 | -384,000,000 | -303,000,000 | -453,000,000 | -301,000,000 | -533,000,000 | -237,000,000 | -623,000,000 | -164,588,000 | -80,400,000 | -1,827,057,000 | -623,656,000 | -264,291,000 | -197,604,000 | -212,643,000 | -391,893,000 | -248,214,000 | |
Sales & Maturities of Investments | 199,000,000 | 719,000,000 | 320,000,000 | 285,000,000 | 424,000,000 | 554,000,000 | 543,000,000 | 424,000,000 | 411,000,000 | 348,000,000 | 298,000,000 | 500,000,000 | 372,000,000 | 501,000,000 | 351,000,000 | 621,000,000 | 15,176,000 | 1,916,540,000 | 620,450,000 | 648,102,000 | 267,709,000 | 231,325,000 | 209,181,000 | 395,038,000 | 165,742,000 | |
Other Investing Activities | -739,000,000 | -77,000,000 | 244,000,000 | -219,000,000 | -27,000,000 | -14,000,000 | 382,000,000 | -2,000,000 | -6,000,000 | -16,000,000 | -10,000,000 | 20,000,000 | -41,000,000 | -146,000,000 | 0 | 9,000,000 | 54,282,000 | 55,332,000 | 7,218,000 | 18,040,000 | 11,299,000 | -2,500,000 | -22,100,000 | 5,224,000 | 3,108,000 | |
Net Cash Used for Investing Activities | -953,000,000 | -5,994,000,000 | 49,000,000 | -2,653,000,000 | -231,000,000 | -240,000,000 | 196,000,000 | -890,000,000 | -1,657,000,000 | -441,000,000 | -155,000,000 | -1,189,000,000 | -128,000,000 | -146,000,000 | -118,000,000 | -53,000,000 | -3,148,670,000 | 1,857,878,000 | -1,274,383,000 | -953,383,000 | -201,312,000 | -231,000 | -102,525,000 | -109,196,000 | -292,243,000 | |
Debt Repayment | -812,000,000 | 4,977,000,000 | -318,000,000 | 442,000,000 | 1,948,000,000 | -419,000,000 | -320,000,000 | 420,000,000 | 1,300,000,000 | 137,000,000 | -235,000,000 | 606,000,000 | -145,000,000 | -248,000,000 | 193,000,000 | -340,000,000 | 1,994,000,000 | -1,060,823,000 | 310,823,000 | 930,000,000 | 0 | -150,000,000 | 150,000,000 | 251,592,000 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,000,000 | 0 | 10,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 16,818,000 | 999,544,000 | 52,930,000 | 2,273,000 | 996,000 | 2,238,000 | 77,767,000 | 0 | |
Common Stock Repurchased | -145,000,000 | -269,000,000 | -633,000,000 | -943,000,000 | -222,000,000 | -200,000,000 | -394,000,000 | -203,000,000 | -100,000,000 | -377,000,000 | -178,000,000 | -10,000,000 | -278,000,000 | -100,000,000 | -797,000,000 | 0 | 0 | 0 | -105,059,000 | -38,567,000 | -85,000 | -147,000 | -305,155,000 | -240,000,000 | 0 | |
Dividends Paid | -541,000,000 | -441,000,000 | -383,000,000 | -350,000,000 | -320,000,000 | -305,000,000 | -280,000,000 | -243,000,000 | -200,000,000 | -149,000,000 | -98,000,000 | -87,000,000 | -65,000,000 | 0 | 0 | 0 | 0 | 0 | -105,059,000 | -3,220,000 | -8,354,000 | -8,279,000 | 0 | 0 | 0 | |
Other Financing Activities | -1,063,000,000 | -47,000,000 | 2,370,000,000 | 2,269,000,000 | -23,000,000 | 24,000,000 | -33,000,000 | -27,000,000 | -52,000,000 | 27,000,000 | 26,000,000 | 38,000,000 | 0 | 13,000,000 | 3,000,000 | -4,000,000 | 26,874,000 | 16,210,000 | 24,758,000 | -1,612,000 | -290,000 | -140,000 | 8,837,000 | -11,303,000 | 288,348,000 | |
Net Cash Used/Provided by Financing Activities | -2,561,000,000 | 4,220,000,000 | 1,036,000,000 | 1,418,000,000 | 1,383,000,000 | -937,000,000 | -1,027,000,000 | -53,000,000 | 1,002,000,000 | -362,000,000 | -485,000,000 | 547,000,000 | -485,000,000 | -325,000,000 | -595,000,000 | -336,000,000 | 2,028,874,000 | -1,027,795,000 | 1,230,066,000 | 939,531,000 | -6,456,000 | -157,570,000 | -144,080,000 | 75,640,000 | 288,348,000 | |
Effect of Forex Changes on Cash | -537,000,000 | 202,000,000 | -1,293,000,000 | -331,000,000 | 16,000,000 | -10,000,000 | -10,000,000 | 15,000,000 | -6,000,000 | -8,000,000 | -18,000,000 | -4,000,000 | 10,000,000 | -7,000,000 | -6,000,000 | 27,000,000 | -47,483,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -2,112,000,000 | 124,000,000 | 1,498,000,000 | -483,000,000 | 2,420,000,000 | -224,000,000 | 187,000,000 | -19,000,000 | 61,000,000 | -126,000,000 | 29,000,000 | -72,000,000 | -9,000,000 | 191,000,000 | -279,000,000 | 220,000,000 | -759,554,000 | 1,003,319,000 | 156,758,000 | 107,051,000 | -90,743,000 | -52,534,000 | -89,460,000 | 31,474,000 | 251,659,000 | |
Cash at End of Period | 5,006,000,000 | 7,118,000,000 | 6,994,000,000 | 5,496,000,000 | 2,782,000,000 | 362,000,000 | 586,000,000 | 399,000,000 | 418,000,000 | 301,000,000 | 427,000,000 | 425,000,000 | 497,000,000 | 506,000,000 | 315,000,000 | 594,000,000 | 565,760,000 | 1,325,314,000 | 321,995,000 | 165,237,000 | 58,186,000 | 148,929,000 | 204,271,000 | 293,731,000 | 262,257,000 | |
Cash at Beginning of Period | 7,118,000,000 | 6,994,000,000 | 5,496,000,000 | 5,979,000,000 | 362,000,000 | 586,000,000 | 399,000,000 | 418,000,000 | 357,000,000 | 427,000,000 | 398,000,000 | 497,000,000 | 506,000,000 | 315,000,000 | 594,000,000 | 374,000,000 | 1,325,314,000 | 321,995,000 | 165,237,000 | 58,186,000 | 148,929,000 | 201,463,000 | 293,731,000 | 262,257,000 | 10,598,000 | |
Operating Cash Flow | 1,939,000,000 | 1,696,000,000 | 1,706,000,000 | 1,083,000,000 | 1,252,000,000 | 963,000,000 | 1,028,000,000 | 909,000,000 | 722,000,000 | 685,000,000 | 687,000,000 | 574,000,000 | 594,000,000 | 669,000,000 | 440,000,000 | 582,000,000 | 407,725,000 | 173,236,000 | 201,075,000 | 120,903,000 | 117,025,000 | 105,267,000 | 157,145,000 | 65,030,000 | 255,554,000 | |
Capital Expenditure | -207,000,000 | -158,000,000 | -152,000,000 | -163,000,000 | -188,000,000 | -127,000,000 | -111,000,000 | -144,000,000 | -134,000,000 | -133,000,000 | -140,000,000 | -115,000,000 | -87,000,000 | -88,000,000 | -42,000,000 | -59,000,000 | -54,719,000 | -18,489,000 | -21,035,000 | -25,402,000 | -26,029,000 | -31,595,000 | -85,398,000 | -122,555,000 | -195,900,000 | |
Free Cash Flow | 1,732,000,000 | 1,538,000,000 | 1,554,000,000 | 920,000,000 | 1,064,000,000 | 836,000,000 | 917,000,000 | 765,000,000 | 588,000,000 | 552,000,000 | 547,000,000 | 459,000,000 | 507,000,000 | 581,000,000 | 398,000,000 | 523,000,000 | 353,006,000 | 154,747,000 | 180,040,000 | 95,501,000 | 90,996,000 | 73,672,000 | 71,747,000 | -57,525,000 | 59,654,000 |