
Nasdaq, Inc.
NDAQ
74.74
USD+1.24
(+1.69%)Day's range
71.98
74.9125
52 wk Range
58.28
84.15
NDAQ Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 2,754,000 | 10,598,000 | 262,257,000 | 293,731,000 | 204,271,000 | 148,929,000 | 58,186,000 | 165,237,000 | 321,995,000 | 1,325,314,000 | 565,760,000 | 594,000,000 | 315,000,000 | 506,000,000 | 497,000,000 | 425,000,000 | 427,000,000 | 301,000,000 | 403,000,000 | 377,000,000 | 545,000,000 | 332,000,000 | 2,745,000,000 | 393,000,000 | 502,000,000 | 453,000,000 | 592,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 228,029,000 | 240,799,000 | 209,469,000 | 203,513,000 | 179,369,000 | 1,628,209,000 | 0 | 227,305,000 | 308,000,000 | 253,000,000 | 279,000,000 | 223,000,000 | 162,000,000 | 174,000,000 | 201,000,000 | 245,000,000 | 235,000,000 | 268,000,000 | 291,000,000 | 195,000,000 | 208,000,000 | 181,000,000 | 20,000,000 | 184,000,000 | |
Total Cash & Short-Term Investments | 2,754,000 | 10,598,000 | 262,257,000 | 521,760,000 | 445,070,000 | 358,398,000 | 261,699,000 | 344,606,000 | 1,950,204,000 | 1,325,314,000 | 793,065,000 | 902,000,000 | 568,000,000 | 785,000,000 | 720,000,000 | 587,000,000 | 601,000,000 | 502,000,000 | 648,000,000 | 612,000,000 | 813,000,000 | 623,000,000 | 2,940,000,000 | 601,000,000 | 683,000,000 | 473,000,000 | 776,000,000 | |
Net Receivables | 0 | 0 | 180,910,000 | 194,040,000 | 166,471,000 | 119,136,000 | 107,487,000 | 207,650,000 | 233,266,000 | 249,524,000 | 338,564,000 | 301,000,000 | 298,000,000 | 308,000,000 | 333,000,000 | 393,000,000 | 389,000,000 | 316,000,000 | 429,000,000 | 356,000,000 | 384,000,000 | 422,000,000 | 566,000,000 | 588,000,000 | 677,000,000 | 929,000,000 | 1,022,000,000 | |
Inventory | 0 | 0 | 32,367,000 | 51,170,000 | 53,048,000 | 40,460,000 | 24,209,000 | 9,953,000 | 11,098,000 | 10,794,000 | 41,300,000 | 85,000,000 | 4,110,000,000 | 1,625,000,000 | 327,000,000 | 2,057,000,000 | 2,259,000,000 | 2,308,000,000 | 3,316,000,000 | 4,307,000,000 | 4,783,000,000 | 3,026,000,000 | 3,979,000,000 | 5,940,000,000 | 7,043,000,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 268,926,000 | 327,401,000 | 326,264,000 | 11,623,000 | 12,802,000 | 34,754,000 | 117,978,000 | 107,179,000 | 4,531,128,000 | 2,559,000,000 | 7,897,000,000 | 5,488,000,000 | 439,000,000 | 2,345,000,000 | 2,584,000,000 | 2,667,000,000 | 3,728,000,000 | 4,702,000,000 | 5,441,000,000 | 3,536,000,000 | 4,329,000,000 | 6,396,000,000 | 7,405,000,000 | 7,694,000,000 | 5,988,000,000 | |
Total Current Assets | 2,754,000 | 10,598,000 | 744,460,000 | 815,172,000 | 697,006,000 | 529,617,000 | 406,197,000 | 596,963,000 | 2,312,546,000 | 1,682,017,000 | 5,435,452,000 | 3,454,000,000 | 8,510,000,000 | 6,573,000,000 | 1,492,000,000 | 3,163,000,000 | 3,400,000,000 | 3,284,000,000 | 4,560,000,000 | 5,529,000,000 | 6,370,000,000 | 4,290,000,000 | 7,660,000,000 | 7,423,000,000 | 8,604,000,000 | 9,096,000,000 | 7,786,000,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 326,317,000 | 378,833,000 | 361,225,000 | 242,943,000 | 173,840,000 | 122,576,000 | 65,269,000 | 64,523,000 | 182,943,000 | 164,000,000 | 164,000,000 | 193,000,000 | 211,000,000 | 268,000,000 | 292,000,000 | 323,000,000 | 362,000,000 | 400,000,000 | 376,000,000 | 730,000,000 | 856,000,000 | 875,000,000 | 976,000,000 | 978,000,000 | 968,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 10,138,000 | 0 | 141,381,000 | 961,893,000 | 1,028,746,000 | 980,736,000 | 4,492,422,000 | 4,800,000,000 | 5,127,000,000 | 5,061,000,000 | 5,335,000,000 | 6,186,000,000 | 5,538,000,000 | 5,395,000,000 | 6,027,000,000 | 6,586,000,000 | 6,363,000,000 | 6,366,000,000 | 6,850,000,000 | 8,433,000,000 | 8,099,000,000 | 14,112,000,000 | 13,957,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 16,643,000 | 871,000 | 182,172,000 | 1,177,371,000 | 199,619,000 | 181,612,000 | 1,582,864,000 | 1,631,000,000 | 1,719,000,000 | 1,648,000,000 | 1,650,000,000 | 2,386,000,000 | 2,077,000,000 | 1,959,000,000 | 2,094,000,000 | 2,468,000,000 | 2,300,000,000 | 2,249,000,000 | 2,255,000,000 | 2,813,000,000 | 2,581,000,000 | 7,443,000,000 | 6,905,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 16,643,000 | 871,000 | 182,172,000 | 1,177,371,000 | 1,228,365,000 | 1,162,348,000 | 6,075,286,000 | 6,431,000,000 | 6,846,000,000 | 6,709,000,000 | 6,985,000,000 | 8,572,000,000 | 7,615,000,000 | 7,354,000,000 | 8,121,000,000 | 9,054,000,000 | 8,663,000,000 | 8,615,000,000 | 9,105,000,000 | 11,246,000,000 | 10,680,000,000 | 21,555,000,000 | 20,862,000,000 | |
Long-Term Investments | 0 | 0 | 260,669,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000,000 | 95,000,000 | 163,000,000 | 204,000,000 | 496,000,000 | 504,000,000 | 438,000,000 | 496,000,000 | 471,000,000 | 638,000,000 | 657,000,000 | 168,000,000 | 0 | |
Tax Assets | 0 | 0 | 61,257,000 | 74,987,000 | 69,971,000 | 72,079,000 | 48,765,000 | 133,336,000 | 96,986,000 | 63,279,000 | 644,112,000 | 504,000,000 | 433,000,000 | 392,000,000 | 294,000,000 | 404,000,000 | 536,000,000 | 619,000,000 | 717,000,000 | 391,000,000 | 4,000,000 | -496,000,000 | -471,000,000 | -638,000,000 | -657,000,000 | 0 | 0 | |
Other Non-Current Assets | 0 | 0 | -228,304,000 | 57,259,000 | 31,069,000 | 5,744,000 | 3,846,000 | 16,540,000 | 13,286,000 | 7,230,000 | 357,082,000 | 169,000,000 | 254,000,000 | 224,000,000 | 100,000,000 | 75,000,000 | 81,000,000 | 77,000,000 | -106,000,000 | -92,000,000 | -151,000,000 | 289,000,000 | 358,000,000 | 571,000,000 | 608,000,000 | 497,000,000 | 779,000,000 | |
Total Non-Current Assets | 0 | 0 | 419,939,000 | 511,079,000 | 478,908,000 | 321,637,000 | 408,623,000 | 1,449,823,000 | 1,403,906,000 | 1,297,380,000 | 7,259,423,000 | 7,268,000,000 | 7,697,000,000 | 7,518,000,000 | 7,640,000,000 | 9,414,000,000 | 8,687,000,000 | 8,577,000,000 | 9,590,000,000 | 10,257,000,000 | 9,330,000,000 | 9,634,000,000 | 10,319,000,000 | 12,692,000,000 | 12,264,000,000 | 23,198,000,000 | 22,609,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 403,745,000 | 578,254,000 | 1,164,399,000 | 1,326,251,000 | 1,175,914,000 | 851,254,000 | 814,820,000 | 2,046,786,000 | 3,716,452,000 | 2,979,397,000 | 12,694,875,000 | 10,722,000,000 | 16,207,000,000 | 14,091,000,000 | 9,132,000,000 | 12,577,000,000 | 12,087,000,000 | 11,861,000,000 | 14,150,000,000 | 15,786,000,000 | 15,700,000,000 | 13,924,000,000 | 17,979,000,000 | 20,115,000,000 | 20,868,000,000 | 32,294,000,000 | 30,395,000,000 | |
Accounts Payable | 0 | 0 | 0 | 123,136,000 | 99,758,000 | 29,959,000 | 40,180,000 | 118,884,000 | 170,753,000 | 218,688,000 | 242,356,000 | 0 | 0 | 164,000,000 | 172,000,000 | 228,000,000 | 189,000,000 | 158,000,000 | 175,000,000 | 177,000,000 | 198,000,000 | 148,000,000 | 175,000,000 | 185,000,000 | 185,000,000 | 332,000,000 | 269,000,000 | |
Short-Term Debt | 0 | 0 | 19,371,000 | 4,454,000 | 15,725,000 | 1,607,000 | 0 | 7,500,000 | 10,681,000 | 0 | 225,000,000 | 225,000,000 | 140,000,000 | 45,000,000 | -46,000,000 | 127,000,000 | 0 | 0 | 0 | 480,000,000 | 984,000,000 | 523,000,000 | 0 | 1,080,000,000 | 907,000,000 | 375,000,000 | 399,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,142,000 | 0 | 0 | 0 | 129,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 65,366,000 | 64,633,000 | 59,739,000 | 59,537,000 | 53,593,000 | 56,447,000 | 60,537,000 | 86,328,000 | 105,000,000 | 122,000,000 | 124,000,000 | 139,000,000 | 151,000,000 | 177,000,000 | 127,000,000 | 162,000,000 | 189,000,000 | 194,000,000 | 211,000,000 | 235,000,000 | 329,000,000 | 357,000,000 | 594,000,000 | 711,000,000 | |
Other Current Liabilities | 0 | 0 | 262,862,000 | 100,596,000 | 115,345,000 | 146,326,000 | 108,599,000 | 145,351,000 | 222,654,000 | 97,830,000 | 4,495,853,000 | 2,537,000,000 | 7,969,000,000 | 5,568,000,000 | 571,000,000 | 2,294,000,000 | 2,614,000,000 | 2,659,000,000 | 3,745,000,000 | 4,605,000,000 | 5,194,000,000 | 3,345,000,000 | 4,514,000,000 | 6,278,000,000 | 7,386,000,000 | 7,808,000,000 | 6,523,000,000 | |
Total Current Liabilities | 0 | 0 | 282,233,000 | 293,552,000 | 295,461,000 | 237,631,000 | 208,316,000 | 325,328,000 | 460,535,000 | 411,197,000 | 5,061,209,000 | 2,867,000,000 | 8,231,000,000 | 6,030,000,000 | 927,000,000 | 2,800,000,000 | 2,980,000,000 | 2,944,000,000 | 4,082,000,000 | 5,262,000,000 | 6,570,000,000 | 4,227,000,000 | 4,924,000,000 | 7,872,000,000 | 8,835,000,000 | 9,025,000,000 | 7,902,000,000 | |
Long-Term Debt | 0 | 0 | 34,107,000 | 300,673,000 | 437,424,000 | 265,000,000 | 265,000,000 | 1,184,928,000 | 1,492,947,000 | 118,438,000 | 0 | 1,867,000,000 | 2,181,000,000 | 2,072,000,000 | 1,840,000,000 | 2,589,000,000 | 2,313,000,000 | 2,364,000,000 | 3,603,000,000 | 3,727,000,000 | 2,956,000,000 | 3,327,000,000 | 5,930,000,000 | 5,198,000,000 | 5,187,000,000 | 10,580,000,000 | 9,469,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 138,166,000 | 121,687,000 | 102,065,000 | 0 | 89,821,000 | 92,019,000 | 90,644,000 | 94,045,000 | 109,291,000 | 160,000,000 | 170,000,000 | 154,000,000 | 156,000,000 | 143,000,000 | 215,000,000 | 200,000,000 | 171,000,000 | 146,000,000 | 87,000,000 | 211,000,000 | 235,000,000 | 329,000,000 | 357,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 32,116,000 | 41,981,000 | 49,240,000 | 40,917,000 | 29,514,000 | 95,151,000 | 115,791,000 | 91,811,000 | 671,933,000 | 683,000,000 | 698,000,000 | 670,000,000 | 713,000,000 | 708,000,000 | 626,000,000 | 602,000,000 | 720,000,000 | 602,000,000 | 501,000,000 | 552,000,000 | 502,000,000 | 406,000,000 | 456,000,000 | 1,642,000,000 | 1,594,000,000 | |
Other Non-Current Liabilities | 0 | 0 | 17,075,000 | 45,964,000 | 27,334,000 | 147,010,000 | 65,606,000 | 95,355,000 | 99,084,000 | 55,623,000 | 328,062,000 | 201,000,000 | 198,000,000 | 179,000,000 | 287,000,000 | 153,000,000 | 159,000,000 | 142,000,000 | 144,000,000 | 162,000,000 | 137,000,000 | 179,000,000 | 187,000,000 | 234,000,000 | 226,000,000 | 220,000,000 | 230,000,000 | |
Total Non-Current Liabilities | 0 | 0 | 221,464,000 | 508,934,000 | 616,063,000 | 452,927,000 | 449,941,000 | 1,467,453,000 | 1,798,466,000 | 359,917,000 | 3,375,221,000 | 2,911,000,000 | 3,247,000,000 | 3,075,000,000 | 2,996,000,000 | 3,593,000,000 | 3,313,000,000 | 3,308,000,000 | 4,638,000,000 | 4,637,000,000 | 3,681,000,000 | 4,058,000,000 | 6,619,000,000 | 5,838,000,000 | 5,869,000,000 | 12,442,000,000 | 11,293,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 14,602,000 | 12,125,000 | 7,735,000 | 0 | 0 | 0 | 0 | 0 | -2,293,756,000 | 0 | 0 | 0 | -91,000,000 | 82,000,000 | 0 | 0 | 0 | 0 | 109,000,000 | 463,000,000 | 389,000,000 | 448,000,000 | 695,000,000 | 501,000,000 | 0 | |
Total Liabilities | 0 | 0 | 503,697,000 | 802,486,000 | 911,524,000 | 690,558,000 | 658,257,000 | 1,792,781,000 | 2,259,001,000 | 771,114,000 | 8,436,430,000 | 5,778,000,000 | 11,478,000,000 | 9,105,000,000 | 3,923,000,000 | 6,393,000,000 | 6,293,000,000 | 6,252,000,000 | 8,720,000,000 | 9,899,000,000 | 10,251,000,000 | 8,285,000,000 | 11,543,000,000 | 13,710,000,000 | 14,704,000,000 | 21,467,000,000 | 19,195,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 133,840,000 | 133,840,000 | 130,134,000 | 95,017,000 | 0 | 0 | 10,000 | 15,000,000 | 16,207,000,000 | 0 | 0 | 0 | 0 | 0 | 3,479,000,000 | 3,963,000,000 | 4,558,000,000 | 5,027,000,000 | 5,628,000,000 | 6,465,000,000 | 7,207,000,000 | 0 | 0 | |
Common Stock | 0 | 0 | 1,237,000 | 1,302,000 | 1,305,000 | 1,306,000 | 1,306,000 | 1,307,000 | 1,307,000 | 1,393,000 | 2,023,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | |
Retained Earnings | 0 | 0 | 372,427,000 | 412,890,000 | 446,253,000 | 332,527,000 | 330,701,000 | 385,794,000 | 512,997,000 | 1,030,398,000 | 1,350,278,000 | 1,610,000,000 | 2,004,000,000 | 2,391,000,000 | 2,678,000,000 | 2,976,000,000 | 3,292,000,000 | 3,571,000,000 | 3,479,000,000 | 3,970,000,000 | 4,558,000,000 | 5,027,000,000 | 5,628,000,000 | 6,465,000,000 | 7,207,000,000 | 7,825,000,000 | 8,401,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | -1,892,000 | -4,261,000 | 691,000 | 1,865,000 | 481,000 | 589,000 | 136,204,000 | -4,697,000 | -619,010,000 | -406,000,000 | -272,000,000 | -350,000,000 | -185,000,000 | -67,000,000 | -682,000,000 | -864,000,000 | -979,000,000 | -862,000,000 | -1,530,000,000 | -1,686,000,000 | -1,368,000,000 | -1,587,000,000 | -1,991,000,000 | -1,924,000,000 | -2,099,000,000 | |
Other Total Stockholders' Equity | 266,255,000 | 352,012,000 | 273,387,000 | 108,457,000 | -311,217,000 | -308,842,000 | -306,059,000 | -229,700,000 | 806,847,000 | 1,181,189,000 | 3,508,131,000 | 3,686,000,000 | -29,430,000,000 | 2,933,000,000 | 2,713,000,000 | 3,273,000,000 | 3,181,000,000 | 2,900,000,000 | 2,928,000,000 | 2,777,000,000 | 2,419,000,000 | 2,296,000,000 | 2,171,000,000 | 1,515,000,000 | 930,000,000 | 4,909,000,000 | 4,883,000,000 | |
Total Stockholders' Equity | 266,255,000 | 352,012,000 | 645,159,000 | 518,388,000 | 270,872,000 | 160,696,000 | 156,563,000 | 253,007,000 | 1,457,355,000 | 2,208,283,000 | 4,241,422,000 | 4,927,000,000 | 4,718,000,000 | 4,976,000,000 | 5,208,000,000 | 6,184,000,000 | 5,793,000,000 | 5,609,000,000 | 5,430,000,000 | 5,887,000,000 | 5,449,000,000 | 5,639,000,000 | 6,433,000,000 | 6,395,000,000 | 6,151,000,000 | 10,816,000,000 | 11,191,000,000 | |
Total Equity | 266,255,000 | 352,012,000 | 660,702,000 | 523,765,000 | 264,390,000 | 160,696,000 | 156,563,000 | 254,005,000 | 1,457,451,000 | 2,208,283,000 | 4,258,445,000 | 4,944,000,000 | 4,729,000,000 | 4,986,000,000 | 5,209,000,000 | 6,184,000,000 | 5,794,000,000 | 5,609,000,000 | 8,598,000,000 | 9,681,000,000 | 8,685,000,000 | 9,056,000,000 | 6,436,000,000 | 6,405,000,000 | 6,164,000,000 | 10,827,000,000 | 11,200,000,000 | |
Total Liabilities & Stockholders' Equity | 403,745,000 | 578,254,000 | 1,164,399,000 | 1,326,251,000 | 1,175,914,000 | 851,254,000 | 814,820,000 | 2,046,786,000 | 3,716,452,000 | 2,979,397,000 | 12,694,875,000 | 10,722,000,000 | 16,207,000,000 | 14,091,000,000 | 9,132,000,000 | 12,577,000,000 | 12,087,000,000 | 11,861,000,000 | 14,150,000,000 | 15,786,000,000 | 15,700,000,000 | 13,924,000,000 | 17,979,000,000 | 20,115,000,000 | 20,868,000,000 | 32,294,000,000 | 30,395,000,000 | |
Minority Interest | 0 | 0 | 15,543,000 | 5,377,000 | -6,482,000 | 0 | 0 | 998,000 | 96,000 | 0 | 17,023,000 | 17,000,000 | 11,000,000 | 10,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 3,168,000,000 | 3,794,000,000 | 3,236,000,000 | 3,417,000,000 | 3,000,000 | 10,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | |
Total Liabilities & Total Equity | 403,745,000 | 578,254,000 | 1,164,399,000 | 1,326,251,000 | 1,175,914,000 | 851,254,000 | 814,820,000 | 2,046,786,000 | 3,716,452,000 | 2,979,397,000 | 12,694,875,000 | 10,722,000,000 | 16,207,000,000 | 14,091,000,000 | 9,132,000,000 | 12,577,000,000 | 12,087,000,000 | 11,861,000,000 | 14,150,000,000 | 15,786,000,000 | 15,700,000,000 | 13,924,000,000 | 17,979,000,000 | 20,115,000,000 | 20,868,000,000 | 32,294,000,000 | 30,395,000,000 | |
Total Investments | 0 | 0 | 260,669,000 | 228,029,000 | 240,799,000 | 209,469,000 | 203,513,000 | 179,369,000 | 1,628,209,000 | 0 | 227,305,000 | 308,000,000 | 253,000,000 | 279,000,000 | 223,000,000 | 162,000,000 | 174,000,000 | 201,000,000 | 245,000,000 | 235,000,000 | 268,000,000 | 291,000,000 | 195,000,000 | 208,000,000 | 181,000,000 | 188,000,000 | 184,000,000 | |
Total Debt | 0 | 0 | 53,478,000 | 305,127,000 | 453,149,000 | 266,607,000 | 265,000,000 | 1,192,428,000 | 1,503,628,000 | 118,438,000 | 2,518,756,000 | 2,092,000,000 | 2,321,000,000 | 2,117,000,000 | 1,976,000,000 | 2,634,000,000 | 2,313,000,000 | 2,364,000,000 | 3,603,000,000 | 4,207,000,000 | 3,831,000,000 | 3,718,000,000 | 5,930,000,000 | 6,216,000,000 | 5,851,000,000 | 10,871,000,000 | 9,868,000,000 | |
Net Debt | -2,754,000 | -10,598,000 | -208,779,000 | 11,396,000 | 248,878,000 | 117,678,000 | 206,814,000 | 1,027,191,000 | 1,181,633,000 | -1,206,876,000 | 1,952,996,000 | 1,498,000,000 | 2,006,000,000 | 1,611,000,000 | 1,479,000,000 | 2,209,000,000 | 1,886,000,000 | 2,063,000,000 | 3,200,000,000 | 3,830,000,000 | 3,286,000,000 | 3,386,000,000 | 3,185,000,000 | 5,823,000,000 | 5,349,000,000 | 10,418,000,000 | 9,276,000,000 |