banner
    LVMUY image

    LVMH Moët Hennessy - Louis Vuitton, Société Européenne

    LVMUY

    114.6

    USD
    +2.79
    (+2.50%)
    Day's range
    112.86
    114.6
    52 wk Range
    106.48
    172.08

    LVMUY Cash Flow

    Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001
    Net Income18,907,000,00022,560,000,00021,001,000,00017,155,000,0007,972,000,00011,273,000,0009,877,000,0008,113,000,0006,904,000,0006,384,000,0005,431,000,0005,898,000,0005,742,000,0005,154,000,0004,169,000,0003,161,000,0003,485,000,0003,429,000,0003,052,000,0002,522,000,0002,173,000,0000556,000,0000
    Depreciation & Amortization7,796,000,0007,177,000,0006,226,000,0005,830,000,0006,050,000,0005,108,000,0002,302,000,0002,376,000,0002,143,000,0002,081,000,0001,895,000,0001,435,000,0001,289,000,000999,000,000788,000,000826,000,000695,000,000638,000,000474,000,000639,000,000529,000,000914,000,0001,019,000,0001,356,000,000
    Deferred Income Tax000000000000000000000000
    Stock-Based Compensation000000000000000000000000
    Change in Working Capital-1,924,000,000-4,574,000,000-3,017,000,000425,000,000-366,000,000-1,155,000,000-1,087,000,000-514,000,000-512,000,000-429,000,000-718,000,000-620,000,000-810,000,000-534,000,000247,000,00091,000,000-730,000,000-474,000,000-258,000,000-257,000,000-219,000,000-107,000,000436,000,000-345,000,000
    Accounts Receivable Change137,000,000-695,000,000-394,000,000-613,000,000528,000,000-121,000,000-179,000,000-134,000,000-113,000,000-49,000,000-22,000,000-288,000,000-146,000,000-65,000,000-13,000,000384,000,000-39,000,000-131,000,000-146,000,000-67,000,00029,000,000-1,000,00064,000,000128,000,000
    Inventory Change-1,114,000,000-4,230,000,000-4,169,000,000-1,567,000,000-562,000,000-1,604,000,000-1,722,000,000-1,006,000,000-819,000,000-569,000,000-928,000,000-769,000,000-829,000,000-768,000,000-126,000,00069,000,000-826,000,000-565,000,000-351,000,000-281,000,000-252,000,000-222,000,00033,000,000-358,000,000
    Accounts Payable Change000000000000000000000000
    Other Working Capital Change-947,000,000351,000,0001,546,000,0002,605,000,000-332,000,000570,000,000814,000,000626,000,000420,000,000189,000,000232,000,000437,000,000165,000,000299,000,000386,000,000-362,000,000135,000,000222,000,000239,000,00091,000,0004,000,000116,000,000339,000,000-115,000,000
    Other Non-Cash Items-5,854,000,000-6,760,000,000-6,375,000,000-4,763,000,000-2,758,000,000-3,579,000,000-2,602,000,000-3,003,000,000-2,359,000,000-2,402,000,000-2,001,000,000-1,999,000,000-2,106,000,000-1,712,000,000-1,155,000,000-1,144,000,000-1,172,000,000-1,135,000,000-980,000,000-910,000,000-598,000,0001,035,000,000-57,000,000-437,000,000
    Net Cash Provided by Operating Activities18,925,000,00018,403,000,00017,835,000,00018,647,000,00010,898,000,00011,647,000,0008,490,000,0006,972,000,0006,176,000,0005,634,000,0004,607,000,0004,714,000,0004,115,000,0003,907,000,0004,049,000,0002,934,000,0002,278,000,0002,458,000,0002,288,000,0001,994,000,0001,885,000,0001,842,000,0001,954,000,000574,000,000
    Investments in Property, Plant & Equipment-4,715,000,000-6,807,000,000-4,397,000,000-2,675,000,000-1,984,000,000-2,860,000,000-2,590,000,000-1,883,000,000-2,150,000,000-1,739,000,000-1,532,000,000-1,581,000,000-1,606,000,000-1,624,000,000-848,000,000-748,000,000-1,039,000,000-990,000,000-771,000,000-707,000,000-640,000,000-508,000,000-479,000,000-904,000,000
    Net Acquisitions-438,000,000-721,000,000-809,000,000000-17,000,000-6,306,000,000310,000,000-240,000,000-167,000,000-2,161,000,000-59,000,000-785,000,000-61,000,00000000-244,000,000-209,000,000-160,000,000-628,000,000
    Purchases of Investments000000-445,000,000-125,000,000-28,000,000-78,000,000-57,000,000-197,000,000-131,000,000-518,000,000-1,724,000,000-378,000,000-805,000,000-394,000,000-135,000,000-673,000,000-469,000,000-78,000,000-92,000,000-445,000,000
    Sales & Maturities of Investments00000045,000,00087,000,00091,000,00068,000,000160,000,00038,000,00036,000,00017,000,00070,000,00049,000,000184,000,00033,000,000184,000,000541,000,00095,000,00013,000,00092,000,0002,122,000,000
    Other Investing Activities-1,386,000,000-782,000,000-714,000,000-13,304,000,000-956,000,000-3,009,000,000-432,000,000-380,000,000-521,000,000-477,000,000-411,000,000-16,000,00070,000,000-106,000,000-128,000,00026,000,000100,000,00058,000,00010,000,00021,000,000307,000,00031,000,000-85,000,000-1,039,000,000
    Net Cash Used for Investing Activities-6,539,000,000-8,310,000,000-5,920,000,000-15,979,000,000-2,940,000,000-5,869,000,000-3,439,000,000-8,607,000,000-2,298,000,000-2,466,000,000-2,007,000,000-3,917,000,000-1,690,000,000-3,016,000,000-2,691,000,000-1,051,000,000-1,560,000,000-1,293,000,000-712,000,000-818,000,000-951,000,000-751,000,000-724,000,000-894,000,000
    Debt Repayment-81,000,0002,022,000,000-117,000,000-6,162,000,00012,475,000,0001,027,000,000-645,000,0004,171,000,000-1,268,000,000-1,435,000,000307,000,0002,038,000,000-466,000,0001,654,000,000-726,000,000330,000,000-47,000,000306,000,000-972,000,000-367,000,000-87,000,000-2,114,000,000-2,408,000,000-2,294,000,000
    Common Stock Issued53,000,000000021,000,00049,000,00053,000,00064,000,00036,000,00060,000,00066,000,000100,000,00096,000,000275,000,00064,000,0005,000,00014,000,000032,000,0000196,000,000516,000,0000
    Common Stock Repurchased-312,000,000-1,584,000,000-1,616,000,000-556,000,000-12,000,000-49,000,000-295,000,000-67,000,000-352,000,00000-113,000,0000000-143,000,0000-48,000,0000-131,000,00000-13,000,000
    Dividends Paid-6,492,000,000-6,251,000,000-6,025,000,000-3,527,000,000-2,317,000,000-3,119,000,000-2,715,000,000-1,982,000,000-1,859,000,000-1,671,000,000-1,619,000,000-1,501,000,000-1,447,000,000-1,069,000,000-953,000,000-758,000,000-758,000,000-686,000,000-566,000,000-446,000,000-412,000,000-374,000,000-349,000,000-343,000,000
    Other Financing Activities-3,884,000,000-3,584,000,000-4,928,000,000-4,911,000,000-2,743,000,000-2,614,000,000-717,000,000-17,000,000-570,000,000-458,000,000-508,000,000-399,000,000-652,000,000-1,593,000,000-374,000,000157,000,000-231,000,000-433,000,000-295,000,000-157,000,000-97,000,0001,278,000,000695,000,0003,216,000,000
    Net Cash Used/Provided by Financing Activities-10,716,000,000-9,397,000,000-12,686,000,000-15,156,000,0007,403,000,000-4,734,000,000-4,323,000,0002,158,000,000-3,985,000,000-3,528,000,000-1,760,000,00091,000,000-2,465,000,000-912,000,000-1,778,000,000-207,000,000-1,174,000,000-799,000,000-1,881,000,000-938,000,000-727,000,000-1,014,000,000-1,546,000,000566,000,000
    Effect of Forex Changes on Cash80,000,000-273,000,00055,000,000498,000,000-1,052,000,00039,000,00067,000,000-242,000,00054,000,000-33,000,00027,000,00047,000,000-43,000,00060,000,000188,000,000-120,000,00087,000,000-44,000,000-10,000,00041,000,000-9,000,000-18,000,000-18,000,0002,000,000
    Net Change in Cash1,749,000,000420,000,000-717,000,000-11,989,000,00014,309,000,0001,084,000,000795,000,000281,000,000-53,000,000-393,000,000867,000,000935,000,000-83,000,00039,000,000-232,000,0001,556,000,000-369,000,000322,000,000-315,000,000279,000,000198,000,00059,000,000-334,000,000248,000,000
    Cash at End of Period9,269,000,0007,520,000,0007,100,000,0007,817,000,00019,806,000,0005,497,000,0004,413,000,0003,618,000,0003,337,000,0003,390,000,0003,783,000,0002,916,000,0001,981,000,0002,081,000,0002,042,000,0002,274,000,000718,000,0001,087,000,000765,000,0001,080,000,000801,000,000603,000,000544,000,000878,000,000
    Cash at Beginning of Period7,520,000,0007,100,000,0007,817,000,00019,806,000,0005,497,000,0004,413,000,0003,618,000,0003,337,000,0003,390,000,0003,783,000,0002,916,000,0001,981,000,0002,064,000,0002,042,000,0002,274,000,000718,000,0001,087,000,000765,000,0001,080,000,000801,000,000603,000,000544,000,000878,000,000630,000,000
    Operating Cash Flow18,925,000,00018,403,000,00017,835,000,00018,647,000,00010,898,000,00011,647,000,0008,490,000,0006,972,000,0006,176,000,0005,634,000,0004,607,000,0004,714,000,0004,115,000,0003,907,000,0004,049,000,0002,934,000,0002,278,000,0002,458,000,0002,288,000,0001,994,000,0001,885,000,0001,842,000,0001,954,000,000574,000,000
    Capital Expenditure-5,552,000,000-7,807,000,000-5,082,000,000-3,255,000,000-2,465,000,000-3,388,000,000-3,127,000,000-2,339,000,000-2,590,000,000-2,055,000,000-1,848,000,000-1,834,000,000-1,843,000,000-1,868,000,000-984,000,000-748,000,000-1,039,000,000-990,000,000-771,000,000-707,000,000-640,000,000-578,000,000-559,000,000-984,000,000
    Free Cash Flow13,373,000,00010,596,000,00012,753,000,00015,392,000,0008,433,000,0008,259,000,0005,363,000,0004,633,000,0003,586,000,0003,579,000,0002,759,000,0002,880,000,0002,272,000,0002,039,000,0003,065,000,0002,186,000,0001,239,000,0001,468,000,0001,517,000,0001,287,000,0001,245,000,0001,264,000,0001,395,000,000-410,000,000