LVMH Moët Hennessy - Louis Vuitton, Société Européenne
LVMUY
114.6
USD+2.79
(+2.50%)Day's range
112.86
114.6
52 wk Range
106.48
172.08
LVMUY Balance Sheet
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 795,000,000 | 812,000,000 | 823,000,000 | 1,017,000,000 | 1,470,000,000 | 1,222,000,000 | 1,559,000,000 | 1,013,000,000 | 2,446,000,000 | 2,292,000,000 | 2,303,000,000 | 2,196,000,000 | 3,226,000,000 | 4,091,000,000 | 3,594,000,000 | 3,544,000,000 | 3,738,000,000 | 4,610,000,000 | 5,673,000,000 | 6,417,000,000 | 6,193,000,000 | 6,299,000,000 | 7,774,000,000 | 9,631,000,000 | |
| Short-Term Investments | 622,000,000 | 60,000,000 | 231,000,000 | 211,000,000 | 0 | 0 | 0 | 0 | 0 | 219,000,000 | 145,000,000 | 177,000,000 | 171,000,000 | 253,000,000 | 385,000,000 | 374,000,000 | 515,000,000 | 666,000,000 | 732,000,000 | 14,298,000,000 | 4,372,000,000 | 4,553,000,000 | 3,490,000,000 | 3,956,000,000 | |
| Total Cash & Short-Term Investments | 1,417,000,000 | 872,000,000 | 1,054,000,000 | 1,228,000,000 | 1,470,000,000 | 1,222,000,000 | 1,559,000,000 | 1,013,000,000 | 2,446,000,000 | 2,292,000,000 | 2,303,000,000 | 2,373,000,000 | 3,465,000,000 | 4,386,000,000 | 3,993,000,000 | 3,935,000,000 | 4,262,000,000 | 5,288,000,000 | 6,417,000,000 | 20,715,000,000 | 10,565,000,000 | 10,852,000,000 | 11,264,000,000 | 13,587,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 2,064,000,000 | 0 | 0 | 2,396,000,000 | 2,081,000,000 | 2,155,000,000 | 2,750,000,000 | 2,916,000,000 | 2,174,000,000 | 2,274,000,000 | 2,521,000,000 | 2,685,000,000 | 2,736,000,000 | 3,222,000,000 | 3,450,000,000 | 4,678,000,000 | 6,112,000,000 | 6,722,000,000 | 4,728,000,000 | 0 | |
| Inventory | 3,655,000,000 | 3,427,000,000 | 3,415,000,000 | 3,513,000,000 | 4,134,000,000 | 4,383,000,000 | 4,812,000,000 | 5,767,000,000 | 5,644,000,000 | 5,991,000,000 | 7,510,000,000 | 8,080,000,000 | 8,492,000,000 | 9,475,000,000 | 10,096,000,000 | 10,546,000,000 | 10,888,000,000 | 12,485,000,000 | 13,717,000,000 | 13,225,000,000 | 16,864,000,000 | 20,705,000,000 | 22,952,000,000 | 23,669,000,000 | |
| Other Current Assets | 4,480,000,000 | 3,628,000,000 | 3,455,000,000 | 198,000,000 | 205,000,000 | 225,000,000 | 233,000,000 | 302,000,000 | 171,000,000 | 191,000,000 | 249,000,000 | 284,000,000 | 1,840,000,000 | 1,975,000,000 | 2,340,000,000 | 2,231,000,000 | 3,175,000,000 | 2,556,000,000 | 2,926,000,000 | 1,355,000,000 | 760,000,000 | 1,461,000,000 | 4,743,000,000 | 10,215,000,000 | |
| Total Current Assets | 9,552,000,000 | 7,927,000,000 | 7,924,000,000 | 8,290,000,000 | 8,516,000,000 | 9,165,000,000 | 10,475,000,000 | 10,474,000,000 | 10,975,000,000 | 11,199,000,000 | 13,267,000,000 | 14,273,000,000 | 15,971,000,000 | 18,110,000,000 | 18,950,000,000 | 19,397,000,000 | 21,061,000,000 | 23,551,000,000 | 26,510,000,000 | 39,973,000,000 | 34,301,000,000 | 39,740,000,000 | 43,710,000,000 | 47,471,000,000 | |
| Property, Plant & Equipment (Net) | 4,208,000,000 | 3,850,000,000 | 3,668,000,000 | 3,760,000,000 | 4,983,000,000 | 5,173,000,000 | 5,419,000,000 | 6,088,000,000 | 6,140,000,000 | 6,733,000,000 | 8,017,000,000 | 8,260,000,000 | 9,621,000,000 | 10,387,000,000 | 11,157,000,000 | 12,139,000,000 | 13,862,000,000 | 15,112,000,000 | 30,942,000,000 | 30,429,000,000 | 33,577,000,000 | 37,236,000,000 | 42,694,000,000 | 45,895,000,000 | |
| Goodwill | 3,516,000,000 | 3,631,000,000 | 3,410,000,000 | 3,222,000,000 | 4,479,000,000 | 4,537,000,000 | 4,818,000,000 | 4,417,000,000 | 4,270,000,000 | 5,027,000,000 | 6,957,000,000 | 7,806,000,000 | 9,058,000,000 | 8,810,000,000 | 10,122,000,000 | 10,401,000,000 | 13,837,000,000 | 13,727,000,000 | 16,034,000,000 | 16,042,000,000 | 25,904,000,000 | 24,782,000,000 | 24,022,000,000 | 20,307,000,000 | |
| Intangible Assets | 4,308,000,000 | 4,199,000,000 | 3,902,000,000 | 3,837,000,000 | 8,530,000,000 | 8,227,000,000 | 7,999,000,000 | 8,536,000,000 | 8,697,000,000 | 9,104,000,000 | 11,482,000,000 | 11,510,000,000 | 12,596,000,000 | 13,031,000,000 | 13,572,000,000 | 13,335,000,000 | 16,957,000,000 | 17,254,000,000 | 17,212,000,000 | 33,054,000,000 | 50,455,000,000 | 50,214,000,000 | 25,589,000,000 | 26,572,000,000 | |
| Goodwill & Intangible Assets | 7,824,000,000 | 7,830,000,000 | 7,312,000,000 | 7,059,000,000 | 13,009,000,000 | 12,764,000,000 | 12,817,000,000 | 12,953,000,000 | 12,967,000,000 | 14,131,000,000 | 18,439,000,000 | 19,316,000,000 | 21,654,000,000 | 21,841,000,000 | 23,694,000,000 | 23,736,000,000 | 30,794,000,000 | 30,981,000,000 | 33,246,000,000 | 49,096,000,000 | 76,359,000,000 | 74,996,000,000 | 49,611,000,000 | 46,879,000,000 | |
| Long-Term Investments | 841,000,000 | 877,000,000 | 666,000,000 | 609,000,000 | 579,000,000 | 630,000,000 | 952,000,000 | 591,000,000 | 753,000,000 | 4,114,000,000 | 6,152,000,000 | 5,990,000,000 | 7,627,000,000 | 1,160,000,000 | 1,360,000,000 | 1,567,000,000 | 1,461,000,000 | 1,761,000,000 | 2,009,000,000 | 2,435,000,000 | 3,236,000,000 | 3,150,000,000 | 3,012,000,000 | -981,000,000 | |
| Tax Assets | 622,000,000 | 60,000,000 | 231,000,000 | 211,000,000 | 306,000,000 | 395,000,000 | 492,000,000 | 630,000,000 | 521,000,000 | 668,000,000 | 716,000,000 | 881,000,000 | 913,000,000 | 1,436,000,000 | 1,945,000,000 | 2,058,000,000 | 1,741,000,000 | 1,932,000,000 | 2,274,000,000 | 2,325,000,000 | 3,156,000,000 | 3,661,000,000 | 3,992,000,000 | 4,545,000,000 | |
| Other Non-Current Assets | 785,000,000 | 873,000,000 | 742,000,000 | 568,000,000 | 660,000,000 | 658,000,000 | 586,000,000 | 841,000,000 | 750,000,000 | 319,000,000 | 478,000,000 | 1,210,000,000 | -913,000,000 | -1,436,000,000 | -1,945,000,000 | -2,058,000,000 | -1,741,000,000 | -1,932,000,000 | -2,274,000,000 | -15,587,000,000 | -25,318,000,000 | -24,137,000,000 | 675,000,000 | 5,381,000,000 | |
| Total Non-Current Assets | 14,280,000,000 | 13,490,000,000 | 12,619,000,000 | 12,207,000,000 | 19,537,000,000 | 19,620,000,000 | 20,266,000,000 | 21,103,000,000 | 21,131,000,000 | 25,965,000,000 | 33,802,000,000 | 35,657,000,000 | 38,902,000,000 | 33,388,000,000 | 36,211,000,000 | 37,442,000,000 | 46,117,000,000 | 47,854,000,000 | 66,197,000,000 | 68,698,000,000 | 91,010,000,000 | 94,906,000,000 | 99,984,000,000 | 101,719,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,303,000,000 | 1,864,000,000 | 2,440,000,000 | 2,777,000,000 | 2,577,000,000 | 2,895,000,000 | 3,800,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 23,832,000,000 | 21,417,000,000 | 20,543,000,000 | 20,497,000,000 | 28,053,000,000 | 28,785,000,000 | 30,741,000,000 | 31,577,000,000 | 32,106,000,000 | 37,164,000,000 | 47,069,000,000 | 49,930,000,000 | 56,176,000,000 | 53,362,000,000 | 57,601,000,000 | 59,616,000,000 | 69,755,000,000 | 74,300,000,000 | 96,507,000,000 | 108,671,000,000 | 125,311,000,000 | 134,646,000,000 | 143,694,000,000 | 149,190,000,000 | |
| Accounts Payable | 1,401,000,000 | 1,429,000,000 | 1,639,000,000 | 1,581,000,000 | 1,732,000,000 | 1,899,000,000 | 2,095,000,000 | 2,292,000,000 | 1,911,000,000 | 2,298,000,000 | 2,952,000,000 | 3,118,000,000 | 3,297,000,000 | 3,606,000,000 | 3,960,000,000 | 4,184,000,000 | 4,539,000,000 | 5,314,000,000 | 5,814,000,000 | 5,098,000,000 | 7,086,000,000 | 8,788,000,000 | 9,049,000,000 | 8,630,000,000 | |
| Short-Term Debt | 4,003,000,000 | 2,578,000,000 | 2,116,000,000 | 2,174,000,000 | 2,544,000,000 | 2,100,000,000 | 3,138,000,000 | 1,847,000,000 | 1,605,000,000 | 1,834,000,000 | 3,134,000,000 | 2,967,000,000 | 4,683,000,000 | 4,195,000,000 | 3,774,000,000 | 3,452,000,000 | 4,565,000,000 | 5,060,000,000 | 9,796,000,000 | 12,813,000,000 | 10,791,000,000 | 12,331,000,000 | 13,860,000,000 | 14,252,000,000 | |
| Tax Payables | 0 | 61,000,000 | 61,000,000 | 90,000,000 | 373,000,000 | 692,000,000 | 689,000,000 | 304,000,000 | 221,000,000 | 446,000,000 | 443,000,000 | 803,000,000 | 762,000,000 | 1,007,000,000 | 1,193,000,000 | 428,000,000 | 763,000,000 | 538,000,000 | 722,000,000 | 721,000,000 | 1,267,000,000 | 1,211,000,000 | 1,148,000,000 | 2,766,000,000 | |
| Deferred Revenue | 2,791,000,000 | 0 | 2,521,000,000 | 0 | 678,000,000 | 947,000,000 | 985,000,000 | 610,000,000 | 555,000,000 | 785,000,000 | 792,000,000 | 2,432,000,000 | -4,674,000,000 | -4,189,000,000 | -3,769,000,000 | 488,000,000 | 609,000,000 | 671,000,000 | 1,601,000,000 | 1,076,000,000 | 2,382,000,000 | 2,465,000,000 | 0 | 0 | |
| Other Current Liabilities | 2,622,000,000 | 2,533,000,000 | 2,302,000,000 | 2,088,000,000 | 1,942,000,000 | 1,665,000,000 | 1,848,000,000 | 2,172,000,000 | 2,311,000,000 | 2,482,000,000 | 3,065,000,000 | 2,594,000,000 | 2,741,000,000 | 3,177,000,000 | 3,772,000,000 | 4,746,000,000 | 4,581,000,000 | 5,302,000,000 | 6,291,000,000 | 6,686,000,000 | 8,845,000,000 | 9,213,000,000 | 9,088,000,000 | 8,048,000,000 | |
| Total Current Liabilities | 8,026,000,000 | 6,601,000,000 | 6,118,000,000 | 5,933,000,000 | 6,591,000,000 | 6,356,000,000 | 7,770,000,000 | 6,615,000,000 | 6,048,000,000 | 7,060,000,000 | 9,594,000,000 | 9,482,000,000 | 11,639,000,000 | 12,175,000,000 | 12,699,000,000 | 12,810,000,000 | 14,989,000,000 | 16,833,000,000 | 22,623,000,000 | 25,318,000,000 | 27,989,000,000 | 31,543,000,000 | 33,145,000,000 | 33,696,000,000 | |
| Long-Term Debt | 5,686,000,000 | 4,776,000,000 | 4,365,000,000 | 4,128,000,000 | 2,798,000,000 | 2,252,000,000 | 1,501,000,000 | 2,767,000,000 | 3,087,000,000 | 3,432,000,000 | 4,132,000,000 | 3,836,000,000 | 4,149,000,000 | 5,054,000,000 | 4,511,000,000 | 3,932,000,000 | 7,046,000,000 | 6,005,000,000 | 15,474,000,000 | 24,730,000,000 | 24,052,000,000 | 23,156,000,000 | 25,037,000,000 | 26,951,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | -158,000,000 | 0 | 949,000,000 | 983,000,000 | 976,000,000 | 971,000,000 | 990,000,000 | 1,167,000,000 | 1,400,000,000 | 1,664,000,000 | -231,000,000 | 549,000,000 | -305,000,000 | -547,000,000 | 1,769,000,000 | 661,000,000 | -394,000,000 | 10,665,000,000 | 11,887,000,000 | 12,776,000,000 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 125,000,000 | 158,000,000 | 196,000,000 | 2,925,000,000 | 2,862,000,000 | 2,843,000,000 | 3,113,000,000 | 3,117,000,000 | 3,354,000,000 | 3,925,000,000 | 3,960,000,000 | 4,280,000,000 | 4,392,000,000 | 4,685,000,000 | 4,137,000,000 | 4,989,000,000 | 5,036,000,000 | 5,498,000,000 | 5,481,000,000 | 6,704,000,000 | 6,952,000,000 | 7,012,000,000 | 7,344,000,000 | |
| Other Non-Current Liabilities | 1,419,000,000 | 1,073,000,000 | 1,133,000,000 | 1,065,000,000 | 3,357,000,000 | 3,755,000,000 | 4,147,000,000 | 3,253,000,000 | 3,089,000,000 | 3,947,000,000 | 4,506,000,000 | 5,322,000,000 | 8,201,000,000 | 8,738,000,000 | 9,907,000,000 | 10,839,000,000 | 12,354,000,000 | 12,469,000,000 | 14,547,000,000 | 14,313,000,000 | 17,657,000,000 | 16,391,000,000 | 15,799,000,000 | 11,912,000,000 | |
| Total Non-Current Liabilities | 7,105,000,000 | 5,974,000,000 | 5,656,000,000 | 5,389,000,000 | 10,978,000,000 | 10,835,000,000 | 10,443,000,000 | 11,075,000,000 | 11,273,000,000 | 11,900,000,000 | 13,963,000,000 | 14,782,000,000 | 4,049,000,000 | 4,941,000,000 | 4,380,000,000 | 3,590,000,000 | 6,758,000,000 | 5,697,000,000 | 5,104,000,000 | 44,524,000,000 | 48,413,000,000 | 46,499,000,000 | 47,848,000,000 | 46,207,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,581,000,000 | 13,243,000,000 | 14,723,000,000 | 15,318,000,000 | 17,631,000,000 | 17,813,000,000 | 30,415,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | -949,000,000 | -983,000,000 | -976,000,000 | -971,000,000 | -990,000,000 | 148,000,000 | 152,000,000 | 515,000,000 | 123,000,000 | 128,000,000 | 137,000,000 | 352,000,000 | 364,000,000 | 367,000,000 | 12,545,000,000 | 12,828,000,000 | 14,598,000,000 | 15,729,000,000 | 16,969,000,000 | 18,262,000,000 | |
| Total Liabilities | 15,131,000,000 | 12,575,000,000 | 11,774,000,000 | 11,322,000,000 | 17,569,000,000 | 17,191,000,000 | 18,213,000,000 | 17,690,000,000 | 17,321,000,000 | 18,960,000,000 | 23,557,000,000 | 24,264,000,000 | 28,269,000,000 | 30,359,000,000 | 31,802,000,000 | 31,718,000,000 | 39,378,000,000 | 40,343,000,000 | 58,142,000,000 | 69,842,000,000 | 76,402,000,000 | 78,042,000,000 | 80,993,000,000 | 79,903,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,534,000,000 | 0 | |
| Common Stock | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 152,000,000 | 151,000,000 | 151,000,000 | 150,000,000 | |
| Retained Earnings | 5,158,000,000 | 5,409,000,000 | 5,774,000,000 | 6,372,000,000 | 1,440,000,000 | 1,879,000,000 | 2,025,000,000 | 2,026,000,000 | 1,755,000,000 | 3,032,000,000 | 3,065,000,000 | 3,424,000,000 | 3,436,000,000 | 5,648,000,000 | 3,573,000,000 | 4,066,000,000 | 5,365,000,000 | 6,354,000,000 | 7,171,000,000 | 4,702,000,000 | 12,036,000,000 | 14,085,000,000 | 15,173,000,000 | 0 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,893,000,000 | 13,682,000,000 | 18,275,000,000 | 24,160,000,000 | 26,733,000,000 | 30,264,000,000 | 34,518,000,000 | 35,295,000,000 | 45,654,000,000 | 54,964,000,000 | 47,116,000,000 | 2,938,000,000 | |
| Other Total Stockholders' Equity | 1,596,000,000 | 1,514,000,000 | 1,113,000,000 | 5,816,000,000 | 6,922,000,000 | 7,779,000,000 | 9,050,000,000 | 10,724,000,000 | 11,518,000,000 | 12,545,000,000 | 16,114,000,000 | 20,987,000,000 | 3,398,000,000 | 2,281,000,000 | 2,339,000,000 | 2,081,000,000 | 2,084,000,000 | 1,877,000,000 | 1,916,000,000 | 1,965,000,000 | 1,313,000,000 | -4,000,000 | -4,491,000,000 | 64,429,000,000 | |
| Total Stockholders' Equity | 6,901,000,000 | 7,070,000,000 | 7,034,000,000 | 7,478,000,000 | 9,459,000,000 | 10,603,000,000 | 11,590,000,000 | 12,897,000,000 | 13,796,000,000 | 17,198,000,000 | 22,451,000,000 | 24,564,000,000 | 26,879,000,000 | 21,763,000,000 | 24,339,000,000 | 26,388,000,000 | 28,969,000,000 | 32,293,000,000 | 36,586,000,000 | 37,412,000,000 | 47,119,000,000 | 55,111,000,000 | 61,017,000,000 | 67,517,000,000 | |
| Total Equity | 8,701,000,000 | 8,842,000,000 | 8,769,000,000 | 9,175,000,000 | 10,484,000,000 | 11,594,000,000 | 12,528,000,000 | 13,887,000,000 | 14,785,000,000 | 18,204,000,000 | 23,512,000,000 | 25,666,000,000 | 27,907,000,000 | 23,003,000,000 | 25,799,000,000 | 27,898,000,000 | 30,377,000,000 | 33,957,000,000 | 38,365,000,000 | 38,829,000,000 | 48,909,000,000 | 56,604,000,000 | 62,701,000,000 | 69,287,000,000 | |
| Total Liabilities & Stockholders' Equity | 23,832,000,000 | 21,417,000,000 | 20,543,000,000 | 20,497,000,000 | 28,053,000,000 | 28,785,000,000 | 30,741,000,000 | 31,577,000,000 | 32,106,000,000 | 37,164,000,000 | 47,069,000,000 | 49,930,000,000 | 56,176,000,000 | 53,362,000,000 | 57,601,000,000 | 59,622,000,000 | 69,755,000,000 | 74,300,000,000 | 96,507,000,000 | 108,671,000,000 | 125,311,000,000 | 134,646,000,000 | 143,694,000,000 | 149,190,000,000 | |
| Minority Interest | 1,800,000,000 | 1,772,000,000 | 1,735,000,000 | 1,697,000,000 | 1,025,000,000 | 991,000,000 | 938,000,000 | 990,000,000 | 989,000,000 | 1,006,000,000 | 1,061,000,000 | 1,102,000,000 | 1,028,000,000 | 1,240,000,000 | 1,460,000,000 | 1,510,000,000 | 1,408,000,000 | 1,664,000,000 | 1,779,000,000 | 1,417,000,000 | 1,790,000,000 | 1,493,000,000 | 1,684,000,000 | 1,770,000,000 | |
| Total Liabilities & Total Equity | 23,832,000,000 | 21,417,000,000 | 20,543,000,000 | 20,497,000,000 | 28,053,000,000 | 28,785,000,000 | 30,741,000,000 | 31,577,000,000 | 32,106,000,000 | 37,164,000,000 | 47,069,000,000 | 49,930,000,000 | 56,176,000,000 | 53,362,000,000 | 57,601,000,000 | 59,622,000,000 | 69,755,000,000 | 74,300,000,000 | 96,507,000,000 | 108,671,000,000 | 125,311,000,000 | 134,646,000,000 | 143,694,000,000 | 149,190,000,000 | |
| Total Investments | 1,463,000,000 | 937,000,000 | 897,000,000 | 820,000,000 | 579,000,000 | 630,000,000 | 952,000,000 | 591,000,000 | 753,000,000 | 4,114,000,000 | 6,152,000,000 | 6,167,000,000 | 7,798,000,000 | 1,413,000,000 | 1,745,000,000 | 1,941,000,000 | 1,976,000,000 | 2,427,000,000 | 2,741,000,000 | 16,733,000,000 | 7,608,000,000 | 7,703,000,000 | 7,890,000,000 | 2,975,000,000 | |
| Total Debt | 9,689,000,000 | 7,354,000,000 | 6,481,000,000 | 6,302,000,000 | 6,389,000,000 | 5,335,000,000 | 5,615,000,000 | 5,585,000,000 | 5,785,000,000 | 5,266,000,000 | 7,266,000,000 | 6,812,000,000 | 8,823,000,000 | 9,243,000,000 | 8,280,000,000 | 7,351,000,000 | 11,543,000,000 | 11,013,000,000 | 25,256,000,000 | 37,482,000,000 | 34,453,000,000 | 35,087,000,000 | 38,876,000,000 | 41,203,000,000 | |
| Net Debt | 8,894,000,000 | 6,542,000,000 | 5,658,000,000 | 5,285,000,000 | 4,919,000,000 | 4,113,000,000 | 4,056,000,000 | 4,572,000,000 | 3,339,000,000 | 2,974,000,000 | 4,963,000,000 | 4,616,000,000 | 5,597,000,000 | 5,152,000,000 | 4,686,000,000 | 3,807,000,000 | 7,805,000,000 | 6,403,000,000 | 19,583,000,000 | 31,065,000,000 | 28,260,000,000 | 28,788,000,000 | 31,102,000,000 | 31,572,000,000 |