Fomento Económico Mexicano, S.A.B. de C.V.
FMX
NYSE
104.56
USD+1.17(+1.13%)
As of today
Fomento Económico Mexicano, S.A.B. de C.V. fundamentals
FMX Income Statement
| Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 21,725,000,000 | 26,544,000,000 | 24,579,000,000 | 33,530,000,000 | 38,627,000,000 | 45,454,000,000 | 49,540,682,880 | 52,945,452,560 | 75,891,000,000 | 93,956,000,000 | 105,582,000,000 | 126,427,000,000 | 147,556,000,000 | 168,022,000,000 | 197,033,000,000 | 169,702,000,000 | 203,044,000,000 | 238,309,000,000 | 258,097,000,000 | 147,298,000,000 | 311,589,000,000 | 399,507,000,000 | 460,456,000,000 | 469,744,000,000 | 506,711,000,000 | 492,966,000,000 | 556,261,000,000 | 673,202,000,000 | 702,692,000,000 | 781,585,000,000 | |
| Cost of Revenue | 12,789,000,000 | 15,643,000,000 | 13,445,000,000 | 18,370,000,000 | 19,769,000,000 | 22,713,000,000 | 24,301,946,880 | 26,368,830,180 | 39,371,000,000 | 49,969,000,000 | 56,195,000,000 | 67,940,000,000 | 79,801,000,000 | 90,399,000,000 | 106,195,000,000 | 98,732,000,000 | 118,009,000,000 | 137,009,000,000 | 148,443,000,000 | 78,916,000,000 | 188,410,000,000 | 251,303,000,000 | 290,188,000,000 | 294,439,000,000 | 315,230,000,000 | 303,313,000,000 | 342,548,000,000 | 421,534,000,000 | 423,185,000,000 | 460,072,000,000 | |
| Gross Profit | 8,936,000,000 | 10,901,000,000 | 11,134,000,000 | 15,160,000,000 | 18,858,000,000 | 22,741,000,000 | 25,238,736,000 | 26,576,622,380 | 36,520,000,000 | 43,987,000,000 | 49,387,000,000 | 58,487,000,000 | 67,755,000,000 | 77,623,000,000 | 90,838,000,000 | 70,970,000,000 | 85,035,000,000 | 101,300,000,000 | 109,654,000,000 | 68,382,000,000 | 123,179,000,000 | 148,204,000,000 | 170,268,000,000 | 175,305,000,000 | 191,481,000,000 | 189,653,000,000 | 213,713,000,000 | 251,668,000,000 | 279,507,000,000 | 321,513,000,000 | |
| Gross Profit Margin | 0.411 | 0.411 | 0.453 | 0.452 | 0.488 | 0.5 | 0.509 | 0.502 | 0.481 | 0.468 | 0.468 | 0.463 | 0.459 | 0.462 | 0.461 | 0.418 | 0.419 | 0.425 | 0.425 | 0.464 | 0.395 | 0.371 | 0.37 | 0.373 | 0.378 | 0.385 | 0.384 | 0.374 | 0.398 | 0.411 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 2,050,000,000 | 2,215,000,000 | 1,924,000,000 | 2,599,000,000 | 3,275,000,000 | 4,138,000,000 | 0 | 4,659,000,000 | 5,740,000,000 | 6,621,000,000 | 7,085,000,000 | 8,400,000,000 | 9,191,000,000 | 9,531,000,000 | 11,111,000,000 | 7,766,000,000 | 8,249,000,000 | 9,552,000,000 | 9,963,000,000 | 10,275,000,000 | 11,928,000,000 | 14,730,000,000 | 16,512,000,000 | 17,260,000,000 | 19,930,000,000 | 22,988,000,000 | 27,219,000,000 | 34,486,000,000 | 32,307,000,000 | 39,126,000,000 | |
| Selling & Marketing Expenses | 5,064,000,000 | 6,148,000,000 | 5,698,000,000 | 7,891,000,000 | 9,587,000,000 | 11,543,000,000 | 0 | 12,511,000,000 | 18,696,000,000 | 23,628,000,000 | 26,715,000,000 | 32,697,000,000 | 38,995,000,000 | 45,408,000,000 | 52,715,000,000 | 40,675,000,000 | 49,882,000,000 | 62,086,000,000 | 69,574,000,000 | 69,016,000,000 | 76,375,000,000 | 95,547,000,000 | 111,456,000,000 | 112,144,000,000 | 121,871,000,000 | 123,405,000,000 | 134,079,000,000 | 157,340,000,000 | 188,732,000,000 | 211,966,000,000 | |
| SG&A Expenses | 7,114,000,000 | 8,363,000,000 | 7,622,000,000 | 10,490,000,000 | 12,862,000,000 | 15,681,000,000 | 17,116,865,280 | 17,174,025,330 | 24,436,000,000 | 30,249,000,000 | 33,800,000,000 | 41,097,000,000 | 48,186,000,000 | 45,408,000,000 | 63,826,000,000 | 48,441,000,000 | 58,131,000,000 | 71,638,000,000 | 79,537,000,000 | 79,291,000,000 | 88,303,000,000 | 110,277,000,000 | 127,968,000,000 | 129,404,000,000 | 141,801,000,000 | 146,393,000,000 | 161,298,000,000 | 191,826,000,000 | 221,039,000,000 | 251,092,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,364,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345,000,000 | -326,000,000 | 390,000,000 | -195,000,000 | -4,208,000,000 | 1,545,000,000 | -874,000,000 | 2,528,000,000 | 1,757,000,000 | 422,000,000 | 426,000,000 | 0 | 14,000,000 | |
| Total Operating Expenses | 7,114,000,000 | 8,363,000,000 | 7,622,000,000 | 10,490,000,000 | 12,862,000,000 | 15,681,000,000 | 17,116,865,280 | 17,163,635,720 | 24,436,000,000 | 30,249,000,000 | 33,800,000,000 | 41,097,000,000 | 48,186,000,000 | 54,939,000,000 | 63,826,000,000 | 48,441,000,000 | 58,131,000,000 | 72,073,000,000 | 79,797,000,000 | 46,850,000,000 | 88,292,000,000 | 110,777,000,000 | 128,829,000,000 | 131,112,000,000 | 144,329,000,000 | 148,150,000,000 | 161,720,000,000 | 192,252,000,000 | 222,149,000,000 | 251,106,000,000 | |
| Total Costs & Expenses | 19,903,000,000 | 24,006,000,000 | 21,067,000,000 | 28,860,000,000 | 32,631,000,000 | 38,394,000,000 | 41,418,812,160 | 43,532,465,900 | 63,807,000,000 | 80,218,000,000 | 89,995,000,000 | 109,037,000,000 | 127,987,000,000 | 145,338,000,000 | 170,021,000,000 | 147,173,000,000 | 176,140,000,000 | 209,082,000,000 | 228,240,000,000 | 125,766,000,000 | 276,702,000,000 | 362,080,000,000 | 419,017,000,000 | 425,551,000,000 | 459,559,000,000 | 451,463,000,000 | 504,268,000,000 | 613,786,000,000 | 644,814,000,000 | 711,178,000,000 | |
| Interest Income | 589,000,000 | 410,000,000 | 262,000,000 | 349,000,000 | 399,000,000 | 409,000,000 | 497,000,000 | 489,000,000 | 695,000,000 | 541,000,000 | 638,000,000 | 707,000,000 | 769,000,000 | 598,000,000 | 565,000,000 | 1,104,000,000 | 999,000,000 | 783,000,000 | 1,225,000,000 | 379,000,000 | 1,024,000,000 | 1,299,000,000 | 1,566,000,000 | 2,832,000,000 | 3,168,000,000 | 2,100,000,000 | 1,464,000,000 | 3,842,000,000 | 17,609,000,000 | 11,910,000,000 | |
| Interest Expense | 1,076,000,000 | 1,518,000,000 | 997,000,000 | 1,102,000,000 | 1,002,000,000 | 1,028,000,000 | 891,313,920 | 903,896,070 | 2,540,000,000 | 3,764,000,000 | 4,520,000,000 | 4,040,000,000 | 4,554,000,000 | 4,930,000,000 | 5,197,000,000 | 3,265,000,000 | 2,934,000,000 | 2,506,000,000 | 4,331,000,000 | 5,546,000,000 | 4,528,000,000 | 9,646,000,000 | 11,124,000,000 | 14,140,000,000 | 14,133,000,000 | 17,516,000,000 | 16,938,000,000 | 16,314,000,000 | 17,192,000,000 | 17,577,000,000 | |
| Depreciation & Amortization | 1,532,000,000 | 2,018,000,000 | 1,855,000,000 | 2,329,000,000 | 2,936,000,000 | 3,479,000,000 | 3,492,495,360 | 4,633,766,060 | 5,108,000,000 | 6,252,000,000 | 6,702,000,000 | 7,620,000,000 | 8,112,000,000 | 8,068,000,000 | 9,089,000,000 | 5,502,000,000 | 6,541,000,000 | 7,890,000,000 | 9,696,000,000 | 10,014,000,000 | 10,825,000,000 | 13,709,000,000 | 17,665,000,000 | 17,237,000,000 | 25,810,000,000 | 28,049,000,000 | 27,987,000,000 | 30,527,000,000 | 34,017,000,000 | 39,310,000,000 | |
| EBITDA | 3,662,000,000 | 7,000,000,000 | 5,669,000,000 | 7,479,000,000 | 9,380,000,000 | 10,981,000,000 | 11,641,651,200 | 14,420,000,000 | 17,917,000,000 | 20,594,000,000 | 22,927,000,000 | 25,717,000,000 | 29,719,000,000 | 26,483,000,000 | 25,958,000,000 | 23,570,000,000 | 31,626,000,000 | 37,456,000,000 | 39,003,000,000 | 40,036,000,000 | 44,622,000,000 | 47,927,000,000 | 53,957,000,000 | 58,289,000,000 | 69,314,000,000 | 36,067,000,000 | 56,900,000,000 | 61,915,000,000 | 109,025,000,000 | 123,434,000,000 | |
| EBITDA Margin | 0.169 | 0.264 | 0.231 | 0.223 | 0.243 | 0.242 | 0.235 | 0.272 | 0.236 | 0.219 | 0.217 | 0.203 | 0.201 | 0.158 | 0.132 | 0.139 | 0.156 | 0.157 | 0.151 | 0.272 | 0.143 | 0.12 | 0.117 | 0.124 | 0.137 | 0.073 | 0.102 | 0.092 | 0.155 | 0.158 | |
| Operating Income | 1,822,000,000 | 2,538,000,000 | 3,512,000,000 | 4,670,000,000 | 5,996,000,000 | 7,060,000,000 | 8,121,870,720 | 9,412,986,660 | 12,084,000,000 | 13,738,000,000 | 15,587,000,000 | 17,390,000,000 | 19,569,000,000 | 22,684,000,000 | 27,012,000,000 | 22,529,000,000 | 26,904,000,000 | 29,227,000,000 | 29,857,000,000 | 20,743,000,000 | 34,887,000,000 | 37,427,000,000 | 41,439,000,000 | 44,193,000,000 | 22,877,000,000 | 8,018,000,000 | 28,913,000,000 | 31,388,000,000 | 57,358,000,000 | 70,407,000,000 | |
| Operating Income Margin | 0.084 | 0.096 | 0.143 | 0.139 | 0.155 | 0.155 | 0.164 | 0.178 | 0.159 | 0.146 | 0.148 | 0.138 | 0.133 | 0.135 | 0.137 | 0.133 | 0.133 | 0.123 | 0.116 | 0.141 | 0.112 | 0.094 | 0.09 | 0.094 | 0.045 | 0.016 | 0.052 | 0.047 | 0.082 | 0.09 | |
| Total Other Income/Expenses (Net) | -768,000,000 | 926,000,000 | -687,000,000 | -1,168,000,000 | -165,000,000 | -725,000,000 | 192,129,280 | -412,986,660 | -3,232,000,000 | -1,004,000,000 | -1,894,000,000 | -2,922,000,000 | -2,683,000,000 | -9,199,000,000 | -2,140,000,000 | 1,103,000,000 | 3,129,000,000 | 6,335,000,000 | -88,000,000 | -7,111,000,000 | -9,724,000,000 | -2,620,000,000 | 2,255,000,000 | -4,432,000,000 | -16,799,000,000 | -24,229,000,000 | -10,736,000,000 | -17,148,000,000 | 52,000,000 | -3,860,000,000 | |
| Income Before Tax | 1,054,000,000 | 3,464,000,000 | 3,056,000,000 | 2,908,000,000 | 5,760,000,000 | 5,869,000,000 | 7,667,118,720 | 8,238,960,730 | 8,035,000,000 | 11,644,000,000 | 12,696,000,000 | 14,001,000,000 | 16,886,000,000 | 13,485,000,000 | 18,990,000,000 | 23,632,000,000 | 28,371,000,000 | 36,000,000,000 | 29,911,000,000 | 15,375,000,000 | 25,163,000,000 | 35,063,000,000 | 47,789,000,000 | 38,198,000,000 | 32,087,000,000 | 18,936,000,000 | 41,276,000,000 | 41,872,000,000 | 57,410,000,000 | 66,547,000,000 | |
| Pre-Tax Income Margin | 0.049 | 0.131 | 0.124 | 0.087 | 0.149 | 0.129 | 0.155 | 0.156 | 0.106 | 0.124 | 0.12 | 0.111 | 0.114 | 0.08 | 0.096 | 0.139 | 0.14 | 0.151 | 0.116 | 0.104 | 0.081 | 0.088 | 0.104 | 0.081 | 0.063 | 0.038 | 0.074 | 0.062 | 0.082 | 0.085 | |
| Income Tax Expense | 406,000,000 | 468,000,000 | 837,000,000 | 870,000,000 | 1,852,000,000 | 2,314,000,000 | 2,801,272,320 | 3,625,973,890 | 3,378,000,000 | 2,395,000,000 | 4,584,000,000 | 4,806,000,000 | 4,950,000,000 | 4,207,000,000 | 3,908,000,000 | 5,671,000,000 | 7,687,000,000 | 7,949,000,000 | 7,756,000,000 | 3,861,000,000 | 7,932,000,000 | 7,888,000,000 | 10,583,000,000 | 9,654,000,000 | 10,476,000,000 | 14,819,000,000 | 14,278,000,000 | 13,547,000,000 | 12,971,000,000 | 25,433,000,000 | |
| Net Income | 306,000,000 | 1,434,000,000 | 1,675,000,000 | 1,360,000,000 | 2,930,000,000 | 2,535,000,000 | 3,265,119,360 | 2,836,363,530 | 3,093,000,000 | 5,831,000,000 | 5,549,000,000 | 6,622,000,000 | 8,511,000,000 | 9,278,000,000 | 9,908,000,000 | 40,251,000,000 | 15,133,000,000 | 20,707,000,000 | 15,922,000,000 | 11,090,000,000 | 17,683,000,000 | 21,140,000,000 | 42,408,000,000 | 22,891,000,000 | 20,699,000,000 | 4,117,000,000 | 28,495,000,000 | 23,909,000,000 | 65,689,000,000 | 26,735,000,000 | |
| Net Income Margin | 0.014 | 0.054 | 0.068 | 0.041 | 0.076 | 0.056 | 0.066 | 0.054 | 0.041 | 0.062 | 0.053 | 0.052 | 0.058 | 0.055 | 0.05 | 0.237 | 0.075 | 0.087 | 0.062 | 0.075 | 0.057 | 0.053 | 0.092 | 0.049 | 0.041 | 0.008 | 0.051 | 0.036 | 0.093 | 0.034 | |
| Earnings Per Share (EPS) | 4 | 18 | 16.4 | 10.6 | 18.4 | 15.4 | 20 | 17.4 | 19 | 7.2 | 6.2 | 7.2 | 8.4 | 37.4 | 11 | 225 | 84.6 | 115.8 | 89 | 62 | 17.6 | 118.2 | 237 | 128 | 115.6 | 23 | 159.2 | 138.4 | 95.2 | 112.1 | |
| Diluted Earnings Per Share (EPS) | 4 | 18 | 16.4 | 10.6 | 18.4 | 15.4 | 20 | 17.4 | 19 | 7.2 | 6.2 | 7.2 | 8.4 | 37.4 | 11 | 225 | 84.6 | 115.8 | 89 | 62 | 17.6 | 118.2 | 237 | 128 | 115.6 | 23 | 159.2 | 138.4 | 187 | 112.1 | |
| Weighted Average Shares Outstanding | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 347,003,452 | |
| Weighted Average Shares Outstanding (Diluted) | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 351,334,964 | 178,911,313 | 347,003,452 |