banner
FMX image

Fomento Económico Mexicano, S.A.B. de C.V.

FMX

NYSE

106.19

USD
+2.80(+2.71%)

As of today

Fomento Económico Mexicano, S.A.B. de C.V. fundamentals

FMX Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995
Net Income65,669,000,00065,689,000,00049,138,000,00051,956,000,00018,575,000,00038,524,000,00039,882,000,00047,789,000,00035,063,000,00031,208,000,00028,883,000,00029,911,000,00027,530,000,00028,371,000,00023,632,000,00018,990,000,0006,708,000,00011,936,000,0009,195,000,0008,158,000,0009,249,000,0004,657,000,0004,612,986,8404,838,561,2803,555,000,0003,908,000,0002,038,000,0002,219,000,0002,996,000,000648,000,000
Depreciation & Amortization39,310,000,00034,017,000,00030,527,000,00027,987,000,00028,049,000,00025,810,000,00017,237,000,00017,665,000,00013,709,000,00010,825,000,00010,014,000,0009,696,000,0007,890,000,0006,541,000,0005,502,000,0009,089,000,0008,068,000,0008,112,000,0007,620,000,0006,702,000,0006,252,000,0005,108,000,0004,633,766,0603,492,495,3603,479,000,0002,936,000,0002,329,000,0001,855,000,0002,018,000,0001,532,000,000
Deferred Income Tax00-866,000,000-854,000,000-575,000,000-610,000,00000000000000-239,000,00018,000,000-288,000,000-1,004,000,000474,000,00000000000
Stock-Based Compensation0943,000,000866,000,000854,000,000575,000,000610,000,000405,000,000351,000,000468,000,000463,000,000283,000,000306,000,000000000000000000000
Change in Working Capital-8,290,000,000-13,150,000,000-201,000,0005,969,000,0002,528,000,0002,053,000,000-765,000,000-2,313,000,00010,857,000,000-2,524,000,000876,000,000-4,087,000,000-94,000,000-9,144,000,000-2,727,000,000-1,556,000,000-1,567,000,000-1,880,000,000-894,000,000-899,000,000298,000,000-2,171,000,000-62,337,660773,078,4002,000,000230,000,000321,000,000-347,000,000-275,000,000-364,000,000
Accounts Receivable Change-9,761,000,000-12,125,000,000-7,777,000,000-6,050,000,0002,551,000,000-2,818,000,000-2,426,000,000-11,349,000,000-1,889,000,000-4,379,000,000-4,962,000,000-1,948,000,000-746,000,000-2,819,000,000-1,431,000,000-953,000,000-367,000,000-1,536,000,000-442,000,000-378,000,000-108,000,000361,000,000418,000,0000148,000,00074,000,000243,000,000-243,000,000219,000,000-2,000,000
Inventory Change-6,720,000,000-6,442,000,000-7,726,000,000-7,835,000,000-247,000,000-5,635,000,000-3,809,000,000-2,602,000,000-4,936,000,000-4,330,000,000-1,122,000,000-1,541,000,000-2,289,000,000-2,227,000,000-1,340,000,000-2,496,000,000-2,900,000,000-1,812,000,000-1,047,000,000-344,000,000-1,243,000,000-911,000,000-685,714,260-18,190,080-396,000,000-641,000,000-321,000,000-302,000,000-627,000,000-414,000,000
Accounts Payable Change11,578,000,00011,177,000,00013,339,000,00019,931,000,000-1,847,000,00010,230,000,0004,906,000,0007,394,000,00015,337,000,0005,556,000,0006,910,000,000517,000,0003,833,000,000-3,036,000,000823,000,0003,115,000,0001,599,000,00000-916,000,000797,000,000-513,000,00000-612,000,000263,000,000-58,000,000-25,000,00015,000,000-97,000,000
Other Working Capital Change-3,387,000,000-5,760,000,0001,963,000,000-77,000,0002,071,000,000276,000,000564,000,0004,244,000,0002,345,000,000629,000,00050,000,000-1,115,000,000-892,000,000-1,062,000,000-779,000,000-1,222,000,000101,000,0001,468,000,000595,000,000739,000,000852,000,000-1,108,000,000205,376,600791,268,480862,000,000534,000,000457,000,000223,000,000118,000,000149,000,000
Other Non-Cash Items-25,179,000,000-37,820,000,000-6,888,000,000-12,822,000,0004,021,000,000-4,749,000,000-8,940,000,000-23,006,000,000-9,498,000,000-2,767,000,000-2,409,000,000-6,762,000,000-4,541,000,000-10,380,000,000-7,478,000,0004,384,000,0009,855,000,00093,000,000200,000,00055,000,000487,000,000790,000,00009,095,040000000
Net Cash Provided by Operating Activities71,510,000,00049,679,000,00072,576,000,00073,090,000,00053,173,000,00061,638,000,00047,414,000,00040,135,000,00050,131,000,00036,742,000,00037,364,000,00028,758,000,00030,785,000,00015,388,000,00018,929,000,00030,907,000,00023,064,000,00018,022,000,00016,139,000,00013,728,000,00015,282,000,0008,858,000,0009,184,415,2409,113,230,0807,036,000,0007,074,000,0004,688,000,0003,727,000,0004,739,000,0001,816,000,000
Investments in Property, Plant & Equipment-43,682,000,000-34,814,000,000-32,440,000,000-20,299,000,000-20,142,000,000-25,123,000,000-23,377,000,000-24,184,000,000-21,392,000,000-18,456,000,000-706,000,000-1,077,000,000-441,000,000-11,153,000,000-9,278,000,000-10,201,000,000-10,883,000,000-6,351,000,000-5,225,000,000-4,036,000,000-6,902,000,000-6,789,000,000-3,085,714,170-2,728,512,000-2,665,000,0000-3,095,883,000000
Net Acquisitions16,756,000,000160,245,000,000-39,207,000,000-10,274,000,000-25,516,000,000-9,652,000,0001,538,000,00053,744,000,000-20,419,000,000-13,002,000,000-58,000,000-41,010,000,000-59,000,000-4,326,000,0002,136,000,000-717,000,000-3,866,000,000-128,000,000-6,602,000,00020,000,000-14,751,000,000-29,648,000,0000-154,615,68000375,000,000911,000,000147,000,000392,000,000
Purchases of Investments-8,740,000,000-26,924,000,000-2,066,000,000-24,239,000,000-6,049,000,000-14,907,000,000-40,552,000,000-2,235,000,000-361,000,000-28,000,000-673,000,000-170,000,000-2,808,000,000-1,351,000,000-66,000,000-2,001,000,0000-1,040,000,00046,000,00000000000000
Sales & Maturities of Investments167,000,000021,830,000,000213,000,00014,149,000,00029,381,000,00099,000,0001,987,000,00085,000,000358,000,000589,000,0001,607,000,0003,144,000,00068,000,0001,108,000,000-40,000,0000-336,000,000-301,000,00000000000000
Other Investing Activities2,377,000,00033,785,000,0005,451,000,0008,424,000,0006,191,000,0006,169,000,0004,630,000,0002,105,000,0003,442,000,0002,769,000,000-14,760,000,000-14,581,000,000-14,479,000,0002,932,000,00012,274,000,000-2,875,000,000-3,311,000,000-4,582,000,000-3,319,000,000-2,469,000,000175,000,000-64,000,000-2,742,857,040-1,546,156,800-1,060,000,0003,519,000,0006,891,883,0003,330,000,0002,538,000,0002,743,000,000
Net Cash Used for Investing Activities-33,122,000,000132,292,000,000-46,432,000,000-46,175,000,000-31,367,000,000-14,132,000,000-57,662,000,00031,417,000,000-38,645,000,000-28,359,000,000-15,608,000,000-55,231,000,000-14,643,000,000-13,830,000,0006,174,000,000-15,834,000,000-18,060,000,000-12,437,000,000-15,401,000,000-6,485,000,000-21,478,000,000-36,501,000,000-5,828,571,210-4,429,284,480-3,725,000,0003,519,000,0004,171,000,0004,241,000,0002,685,000,0003,135,000,000
Debt Repayment-17,279,000,000-41,636,000,000-1,942,000,000-4,985,000,00060,851,000,000-12,371,000,000-1,027,000,000-4,531,000,00021,171,000,000-7,098,000,000-367,000,00038,945,000,0008,176,000,0002,874,000,000-3,520,000,000-1,426,000,0001,852,000,000-1,191,000,0005,112,000,000-12,457,000,0007,229,000,00017,196,000,0006,082,000,000-600,000,000-977,000,000-1,380,000,000-1,506,000,0001,751,000,000-294,000,0004,505,000,000
Common Stock Issued00000000000000000008,461,000,0000000001,394,000,00001,157,000,0000
Common Stock Repurchased-20,311,000,0000000000000000000000000-71,000,000-256,000,00000000
Dividends Paid-25,080,000,000-18,798,000,000-17,506,000,000-13,399,000,000-15,868,000,000-13,629,000,000-12,933,000,000-12,450,000,000-12,045,000,000-10,701,000,000-3,152,000,000-16,493,000,000-9,186,000,000-4,366,000,000-3,813,000,000-2,255,000,000-2,065,000,000-1,909,000,000-1,406,000,000-1,022,000,000-843,000,000-1,070,000,000-1,142,857,100-591,177,600-652,000,000-917,000,000-461,000,000-169,000,000-102,000,000-110,000,000
Other Financing Activities-21,379,000,000-32,118,000,000-16,450,000,000-18,605,000,000-25,408,000,000-12,434,000,000-9,051,000,000-4,558,000,000-7,829,000,0004,058,000,000-5,769,000,000-4,993,000,000-2,408,000,0001,469,000,000-4,175,000,000-5,126,000,000-5,947,000,000-1,620,000,000-5,118,000,000-1,680,000,000-1,254,000,0005,937,000,000-940,000,000-402,214,720-174,000,000-1,522,000,000714,000,000-1,174,000,000-2,846,000,000-2,536,000,000
Net Cash Used/Provided by Financing Activities-84,049,000,000-92,552,000,000-35,898,000,000-36,989,000,00019,575,000,000-38,433,000,000-23,011,000,000-21,539,000,0001,297,000,000-13,741,000,000-9,288,000,00020,584,000,000-3,418,000,000-2,282,000,000-11,508,000,000-7,711,000,000-6,160,000,000-3,901,000,000-1,412,000,000-6,214,000,0004,790,000,00020,228,000,0003,584,415,450-1,664,392,320-1,877,000,000-3,419,000,00037,000,000289,000,000-2,085,000,0001,859,000,000
Effect of Forex Changes on Cash19,406,000,000-7,746,000,000-4,214,000,000-143,000,000681,000,000-5,558,000,000-2,602,000,0003,294,000,0001,458,000,000-743,000,000-4,230,000,000-3,373,000,000-2,044,000,000851,000,000-1,006,000,000-1,171,000,00097,000,0006,000,00052,000,000000000-7,038,000,000-8,342,000,000-8,482,000,000-5,370,000,000-6,270,000,000
Net Change in Cash-25,278,000,00081,673,000,000-13,968,000,000-10,217,000,00042,062,000,0003,515,000,000-34,897,000,00053,307,000,00014,241,000,000-6,101,000,0008,238,000,000-9,262,000,00010,680,000,000127,000,00012,589,000,0006,413,000,000-1,346,000,0001,690,000,000-622,000,0001,029,000,000-1,406,000,000-7,415,000,0006,940,259,4803,019,553,2801,434,000,000136,000,000554,000,000-225,000,000-31,000,000540,000,000
Cash at End of Period139,834,000,000165,112,000,00083,439,000,00097,407,000,000107,624,000,00065,562,000,00062,047,000,00096,944,000,00043,637,000,00029,396,000,00035,497,000,00027,259,000,00036,521,000,00012,661,000,00027,097,000,00015,523,000,0009,110,000,00010,456,000,0007,936,000,0008,140,000,0006,822,000,0007,733,000,00014,555,843,6107,175,986,5604,242,000,0002,598,000,0002,211,000,0001,198,000,0001,730,000,0001,471,000,000
Cash at Beginning of Period165,112,000,00083,439,000,00097,407,000,000107,624,000,00065,562,000,00062,047,000,00096,944,000,00043,637,000,00029,396,000,00035,497,000,00027,259,000,00036,521,000,00025,841,000,00012,534,000,00014,508,000,0009,110,000,00010,456,000,0008,766,000,0008,558,000,0007,111,000,0008,228,000,00015,148,000,0007,615,584,1304,156,433,2802,808,000,0002,462,000,0001,657,000,0001,423,000,0001,761,000,000931,000,000
Operating Cash Flow71,510,000,00049,679,000,00072,576,000,00073,090,000,00053,173,000,00061,638,000,00047,414,000,00040,135,000,00050,131,000,00036,742,000,00037,364,000,00028,758,000,00030,785,000,00015,388,000,00018,929,000,00030,907,000,00023,064,000,00018,022,000,00016,139,000,00013,728,000,00015,282,000,0008,858,000,0009,184,415,2409,113,230,0807,036,000,0007,074,000,0004,688,000,0003,727,000,0004,739,000,0001,816,000,000
Capital Expenditure-47,313,000,000-38,120,000,000-32,440,000,000-20,299,000,000-20,142,000,000-25,123,000,000-23,377,000,000-24,184,000,000-21,392,000,000-18,456,000,000-706,000,000-1,077,000,000-441,000,000-11,153,000,000-9,278,000,000-10,201,000,000-10,883,000,000-6,351,000,000-5,225,000,000-4,036,000,000-6,902,000,000-6,789,000,000-3,085,714,170-2,728,512,000-2,665,000,0000-3,095,883,000000
Free Cash Flow24,197,000,00011,559,000,00040,136,000,00052,791,000,00033,031,000,00036,515,000,00024,037,000,00015,951,000,00028,739,000,00018,286,000,00036,658,000,00027,681,000,00030,344,000,0004,235,000,0009,651,000,00020,706,000,00012,181,000,00011,671,000,00010,914,000,0009,692,000,0008,380,000,0002,069,000,0006,098,701,0706,384,718,0804,371,000,0007,074,000,0001,592,117,0003,727,000,0004,739,000,0001,816,000,000