banner
FMX image

Fomento Económico Mexicano, S.A.B. de C.V.

FMX

NYSE

106.19

USD
+2.80(+2.71%)

As of today

Fomento Económico Mexicano, S.A.B. de C.V. fundamentals

FMX Balance Sheet

Period EndingDec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Cash & Cash Equivalents1,423,000,0001,198,000,0002,211,000,0002,598,000,0004,242,000,0007,175,986,56014,555,843,6107,733,000,0006,822,000,0008,140,000,0007,936,000,00010,456,000,0009,110,000,00015,523,000,00027,163,000,00027,658,000,00038,116,000,00027,385,000,00035,641,000,00029,396,000,00043,757,000,00096,944,000,00062,047,000,00065,562,000,000107,233,000,00097,407,000,00083,439,000,000165,112,000,000139,834,000,000
Short-Term Investments00000000000684,000,00002,113,000,00066,000,0001,329,000,0001,595,000,000126,000,000144,000,0002,437,000,000120,000,0002,160,000,00030,924,000,00012,366,000,000662,000,00024,415,000,00051,000,00026,728,000,00043,212,000,000
Total Cash & Short-Term Investments1,423,000,0001,198,000,0002,211,000,0002,598,000,0004,242,000,0007,175,986,56014,555,843,6107,733,000,0006,822,000,0008,140,000,0007,936,000,00011,140,000,0009,110,000,00017,636,000,00027,163,000,00027,658,000,00038,116,000,00027,385,000,00035,641,000,00031,833,000,00043,757,000,00099,104,000,00092,971,000,00077,928,000,000107,895,000,000121,822,000,00083,490,000,000191,840,000,000183,046,000,000
Net Receivables1,785,000,0002,107,000,0002,528,000,0002,949,000,0003,629,000,0003,405,000,0003,137,662,2205,070,000,0005,796,000,0006,471,000,0008,178,000,00011,028,000,00010,759,000,00010,553,000,0007,702,000,00010,499,000,00011,812,000,0009,444,000,0009,667,000,00014,601,000,00026,222,000,00032,316,000,00028,164,000,00029,633,000,00028,249,000,00033,898,000,00045,527,000,00038,863,000,00069,537,000,000
Inventory2,711,000,0002,680,000,0003,134,000,0003,836,000,0004,216,000,0004,165,528,3204,872,727,0906,872,000,0007,853,000,0007,696,000,0008,129,000,0009,803,000,00013,065,000,00014,858,000,00011,447,000,00014,385,000,00016,345,000,00018,289,000,00017,214,000,00024,680,000,00031,932,000,00034,840,000,00035,686,000,00041,023,000,00044,189,000,00050,896,000,00062,224,000,00058,222,000,00067,464,000,000
Other Current Assets267,000,000-165,000,000-58,000,000702,000,000410,000,000103,779,8401,675,494,170421,000,000579,000,000621,000,0001,409,000,0001,514,000,0003,060,000,00014,544,000,0001,436,000,0002,666,000,0002,951,000,00017,973,000,00016,210,000,00015,736,000,00017,503,000,00013,668,000,00019,237,000,00022,636,000,00019,049,000,00024,102,000,00035,222,000,00067,234,000,00022,264,000,000
Total Current Assets6,186,000,0006,329,000,0008,175,000,0009,720,000,00012,602,000,00015,097,766,40023,501,297,82020,160,000,00020,879,000,00022,740,000,00025,409,000,00033,485,000,00039,017,000,00049,380,000,00051,460,000,00058,967,000,00075,455,000,00073,569,000,00079,112,000,00086,723,000,000117,951,000,000181,188,000,000177,607,000,000172,579,000,000201,033,000,000230,718,000,000226,463,000,000356,159,000,000342,311,000,000
Property, Plant & Equipment (Net)19,210,000,00019,612,000,00024,236,000,00026,201,000,00027,575,000,00026,994,078,72029,755,843,04043,792,000,00046,422,000,00044,730,000,00052,898,000,00054,707,000,00061,425,000,00065,038,000,00042,136,000,00053,402,000,00061,649,000,00073,955,000,00075,629,000,00080,666,000,000102,223,000,000116,712,000,000159,822,000,000167,197,000,000167,853,000,000172,141,000,000217,967,000,000229,471,000,000277,215,000,000
Goodwill1,342,000,0001,605,000,0002,099,000,0001,923,000,0001,841,000,00000191,000,000003,182,000,0004,044,000,0003,821,000,0004,937,000,000006,972,000,00021,308,000,00025,174,000,00033,850,000,00051,857,000,00043,449,000,00040,530,000,00047,906,000,00052,820,000,00057,351,000,00085,704,000,00045,522,000,00046,624,000,000
Intangible Assets000000592,207,77034,693,000,00046,845,000,00048,937,000,00052,651,000,00056,190,000,00065,299,000,00071,181,000,00052,340,000,00071,608,000,00060,921,000,00081,985,000,00076,353,000,00074,491,000,000101,411,000,000110,644,000,000145,610,000,00098,656,000,000102,681,000,000100,787,000,000105,068,000,00098,462,000,00099,712,000,000
Goodwill & Intangible Assets1,342,000,0001,605,000,0002,099,000,0001,923,000,0001,841,000,0000592,207,77034,884,000,00046,845,000,00048,937,000,00055,833,000,00060,234,000,00065,299,000,00071,181,000,00052,340,000,00071,608,000,00067,893,000,000103,293,000,000101,527,000,000108,341,000,000153,268,000,000154,093,000,000145,610,000,000146,562,000,000155,501,000,000158,138,000,000190,354,000,000143,984,000,000146,336,000,000
Long-Term Investments326,000,000350,000,000506,000,000557,000,000544,000,00000939,000,000759,000,000758,000,000768,000,0001,863,000,0001,965,000,0002,344,000,00068,793,000,00078,972,000,00083,840,000,00098,330,000,000102,159,000,000120,686,000,000128,601,000,00096,097,000,00094,315,000,00097,470,000,00098,270,000,000107,299,000,000103,669,000,00035,348,000,00037,001,000,000
Tax Assets259,000,000196,000,000127,000,000162,000,000441,000,000001,081,000,0001,353,000,0001,230,000,0001,727,000,0001,264,000,0001,247,000,0001,254,000,000346,000,000461,000,0002,028,000,0003,792,000,0006,278,000,0008,293,000,00012,053,000,00015,853,000,00016,543,000,00020,521,000,00022,043,000,00020,733,000,00026,890,000,000026,912,000,000
Other Non-Current Assets499,000,000902,000,0001,452,000,0001,913,000,0002,174,000,0005,839,015,6806,161,038,7303,478,000,0004,419,000,0007,603,000,0008,755,000,00014,242,000,00016,087,000,00021,894,000,0008,503,000,00011,294,000,0005,077,000,0006,253,000,00011,468,000,0004,623,000,00031,527,000,00024,598,000,00034,219,000,00033,212,000,00039,938,000,00048,471,000,00033,278,000,00040,894,000,00021,761,000,000
Total Non-Current Assets21,636,000,00022,665,000,00028,420,000,00030,756,000,00032,575,000,00032,833,094,40036,509,089,54084,174,000,00099,798,000,000103,258,000,000119,981,000,000132,310,000,000146,023,000,000161,711,000,000172,118,000,000215,737,000,000220,487,000,000285,623,000,000297,061,000,000322,609,000,000427,672,000,000407,353,000,000450,509,000,000464,962,000,000483,605,000,000506,782,000,000572,158,000,000449,697,000,000509,225,000,000
Other Assets00000000000000000000000000000
Total Assets27,822,000,00028,994,000,00036,595,000,00040,476,000,00045,177,000,00047,930,860,80060,010,387,360104,334,000,000120,677,000,000125,998,000,000145,390,000,000165,795,000,000185,040,000,000211,091,000,000223,578,000,000274,704,000,000295,942,000,000359,192,000,000376,173,000,000409,332,000,000545,623,000,000588,541,000,000628,116,000,000637,541,000,000684,638,000,000737,500,000,000798,621,000,000805,856,000,000851,536,000,000
Accounts Payable589,000,000768,000,000809,000,0001,005,000,0001,359,000,0005,900,000,0007,184,000,00010,574,000,00011,411,000,0002,610,000,00016,390,000,0004,658,000,0005,804,000,0006,305,000,00017,458,000,00021,475,000,00024,629,000,00033,543,000,00034,245,000,00045,009,000,00059,089,000,00066,163,000,00065,669,000,00076,676,000,00075,168,000,00093,352,000,00078,792,000,00081,518,000,00096,912,000,000
Short-Term Debt3,794,000,0001,681,000,0002,666,000,0002,290,000,0001,636,000,0001,565,000,0004,162,000,0005,353,000,0009,851,000,0004,883,000,0005,930,000,0009,364,000,00011,648,000,0008,853,000,0003,303,000,0005,573,000,0008,702,000,00048,460,000,00048,837,000,0005,895,000,00085,313,000,000104,046,000,00019,534,000,00034,885,000,00015,573,000,00011,946,000,00030,436,000,00020,687,000,00020,518,000,000
Tax Payables399,000,000433,000,000357,000,000691,000,000655,000,0000773,000,0001,416,000,0002,561,000,0002,009,000,0002,495,000,0003,658,000,0004,044,000,0005,793,000,0002,180,000,0003,208,000,0005,048,000,0006,745,000,0008,177,000,0009,136,000,00011,360,000,00011,214,000,00012,264,000,00011,717,000,00012,578,000,00016,260,000,00016,694,000,00020,772,000,00020,587,000,000
Deferred Revenue652,000,000565,000,000491,000,000828,000,000845,000,000001,416,000,0002,561,000,0002,009,000,0002,921,000,0004,133,000,000-5,428,000,0005,963,000,000-5,210,000,000-5,545,000,000-30,944,000,000-33,134,000,000-33,763,000,00018,969,000,000-58,113,000,000-65,187,000,00012,264,000,000-75,781,000,000-73,099,000,000-91,384,000,000000
Other Current Liabilities1,897,000,0001,819,000,0002,764,000,0003,466,000,0004,338,000,000647,775,680-326,792,650-627,000,000-328,000,00010,337,000,000522,000,00015,724,000,00022,256,000,00024,816,000,0007,299,000,0008,374,000,00010,137,000,000-39,879,000,000-41,940,000,0005,306,000,000-69,473,000,000-76,401,000,0009,857,000,00013,256,000,00014,989,000,00015,165,000,00047,944,000,00059,404,000,00064,913,000,000
Total Current Liabilities6,679,000,0004,701,000,0006,596,000,0007,452,000,0007,988,000,0008,112,775,68011,792,207,35016,716,000,00023,495,000,00019,839,000,00025,337,000,00033,404,000,00043,752,000,00045,767,000,00030,240,000,00038,630,000,00048,516,000,00048,869,000,00049,319,000,00065,346,000,00086,289,000,000105,022,000,000107,324,000,000136,534,000,000118,308,000,000136,723,000,000173,866,000,000182,381,000,000202,930,000,000
Long-Term Debt5,305,000,0007,820,000,0007,463,000,0006,711,000,0006,998,000,0006,693,949,4409,807,791,84033,345,000,00036,285,000,00029,732,000,00034,251,000,00030,665,000,00031,275,000,00034,810,000,00021,935,000,00023,194,000,00027,574,000,00071,792,000,00080,998,000,00085,969,000,000123,494,000,000118,024,000,000155,217,000,000149,039,000,000231,400,000,000240,994,000,000254,622,000,000212,210,000,000235,781,000,000
Non-Current Deferred Revenue0000688,000,000001,815,000,0001,946,000,0002,447,000,0003,115,000,0003,718,000,000486,000,0003,354,000,000-8,684,000,000-11,653,000,000-700,000,000-2,993,000,000-3,643,000,0009,436,000,000-11,037,000,000-6,133,000,000-5,886,000,000-6,946,000,000-6,033,000,000-6,042,000,000000
Non-Current Deferred Tax Liabilities00003,995,000,0003,728,966,4003,989,610,2403,841,000,0004,157,000,0003,275,000,0003,834,000,0003,584,000,0002,400,000,000972,000,00010,567,000,00013,911,000,000700,000,0002,993,000,0003,643,000,0006,230,000,00011,037,000,0006,133,000,0005,886,000,0006,946,000,0006,033,000,0006,042,000,0006,823,000,0009,020,000,0009,970,000,000
Other Non-Current Liabilities829,000,000770,000,000908,000,000790,000,000327,000,000991,359,3601,599,999,9402,519,000,0002,749,000,0003,513,000,0004,625,000,0004,771,000,00010,232,000,00010,359,000,00018,167,000,00021,352,000,0008,991,000,00015,981,000,00015,734,000,0006,725,000,00049,670,000,00028,583,000,00031,214,000,00026,217,000,00027,743,000,00024,966,000,00031,477,000,00023,876,000,00021,724,000,000
Total Non-Current Liabilities6,134,000,0008,590,000,0008,371,000,0007,501,000,00012,008,000,00011,414,275,20015,397,402,02041,520,000,00045,137,000,00038,967,000,00045,825,000,00042,738,000,00044,393,000,00049,495,000,00040,325,000,00044,960,000,00037,265,000,00087,773,000,00096,732,000,000102,130,000,000173,164,000,000146,607,000,000186,431,000,000175,256,000,000259,143,000,000265,960,000,000286,099,000,000245,106,000,000267,475,000,000
Other Liabilities00000000000000000000000000000
Capital Lease Obligations00000000000000018,000,000044,633,000,00047,284,000,000078,032,000,00090,584,000,000054,679,000,00058,308,000,00062,355,000,00093,317,000,00096,073,000,000108,095,000,000
Total Liabilities12,813,000,00013,291,000,00014,967,000,00014,953,000,00019,996,000,00019,527,050,88027,189,609,37058,236,000,00068,632,000,00058,806,000,00071,162,000,00076,142,000,00088,145,000,00095,262,000,00070,565,000,00083,590,000,00085,781,000,000136,642,000,000146,051,000,000167,476,000,000259,453,000,000251,629,000,000293,755,000,000311,790,000,000377,451,000,000402,683,000,000459,965,000,000427,487,000,000470,405,000,000
Preferred Stock000000000000000000000077,308,000,000000000
Common Stock000003,838,106,8804,083,116,7300000005,348,000,000003,346,000,0003,346,000,0003,347,000,0003,348,000,0003,348,000,0003,348,000,0003,348,000,0003,348,000,0003,348,000,0003,348,000,0003,347,000,0003,348,000,0003,261,000,000
Retained Earnings7,838,000,0009,563,000,0005,049,000,0006,767,000,0006,686,000,00012,141,878,40015,272,726,70015,450,000,00018,995,000,00024,983,000,00030,988,000,00038,108,000,00038,929,000,00053,743,000,00051,045,000,00086,756,000,000128,508,000,000130,840,000,000147,122,000,000156,532,000,000168,796,000,000201,868,000,000217,802,000,000229,794,000,000217,430,000,000238,306,000,000251,192,000,000304,653,000,000306,400,000,000
Accumulated Other Comprehensive Income/Loss-6,930,000,000-7,817,000,000-2,053,000,000-3,478,000,000-4,419,000,000-5,238,743,040-6,285,714,050-6,446,000,000-6,652,000,000-8,240,000,000-8,356,000,000-8,001,000,000-2,715,000,0001,998,000,000146,000,0005,830,000,000665,000,000-227,000,000-5,645,000,000-4,163,000,00014,027,000,00018,267,000,0009,053,000,000685,000,000-843,000,0003,085,000,000-9,649,000,000-21,740,000,000-9,573,000,000
Other Total Stockholders' Equity9,449,000,0008,479,000,00011,572,000,00014,372,000,00015,628,000,00016,316,658,24016,536,375,76018,774,000,00022,413,000,00030,184,000,00030,598,000,00034,471,000,00060,681,000,00035,804,000,00045,893,000,00067,548,000,00077,642,000,00088,591,000,00025,649,000,00025,807,000,00025,733,000,000113,429,000,000-50,458,000,00091,924,000,00087,252,000,00090,078,000,00093,766,000,00017,599,000,000-2,586,000,000
Total Stockholders' Equity10,357,000,00011,068,000,00014,735,000,00017,895,000,00017,503,000,00020,063,658,24023,023,375,76028,400,000,00035,324,000,00047,851,000,00054,220,000,00064,578,000,00096,895,000,00081,637,000,000153,013,000,000191,114,000,000210,161,000,000222,550,000,000170,473,000,000181,524,000,000225,838,000,000336,912,000,000334,361,000,000325,751,000,000307,187,000,000334,817,000,000338,656,000,000303,860,000,000297,502,000,000
Total Equity15,009,000,00015,703,000,00021,628,000,00025,523,000,00025,181,000,00028,403,809,92032,820,777,99046,098,000,00052,045,000,00067,192,000,00074,228,000,00089,653,000,000124,969,000,000115,829,000,000188,678,000,000248,648,000,000265,063,000,000285,708,000,000230,122,000,000241,856,000,000300,104,000,000423,533,000,000412,850,000,000399,513,000,000376,631,000,000407,333,000,000413,853,000,000378,369,000,000381,131,000,000
Total Liabilities & Stockholders' Equity27,822,000,00028,994,000,00036,595,000,00040,476,000,00045,177,000,00047,930,860,80060,010,387,360104,334,000,000120,677,000,000125,998,000,000145,390,000,000165,795,000,000185,040,000,000211,091,000,000223,578,000,000274,704,000,000295,942,000,000359,192,000,000376,173,000,000409,332,000,000559,557,000,000588,541,000,000628,116,000,000637,541,000,000684,638,000,000737,500,000,000798,621,000,000805,856,000,000851,536,000,000
Minority Interest4,652,000,0004,635,000,0006,893,000,0007,628,000,0007,678,000,0008,340,151,6809,797,402,23017,698,000,00016,721,000,00019,341,000,00020,008,000,00025,075,000,00028,074,000,00034,192,000,00035,665,000,00057,534,000,00054,902,000,00063,158,000,00059,649,000,00060,332,000,00074,266,000,00086,621,000,00078,489,000,00073,762,000,00069,444,000,00072,516,000,00075,197,000,00074,509,000,00083,629,000,000
Total Liabilities & Total Equity27,822,000,00028,994,000,00036,595,000,00040,476,000,00045,177,000,00047,930,860,80060,010,387,360104,334,000,000120,677,000,000125,998,000,000145,390,000,000165,795,000,000185,040,000,000211,091,000,000223,578,000,000274,704,000,000295,942,000,000359,192,000,000376,173,000,000409,332,000,000559,557,000,000588,541,000,000628,116,000,000637,541,000,000684,638,000,000737,500,000,000798,621,000,000805,856,000,000851,536,000,000
Total Investments326,000,000350,000,000506,000,000557,000,000544,000,00000939,000,000759,000,000758,000,000768,000,0002,547,000,0001,965,000,0004,457,000,00068,859,000,00080,301,000,00085,435,000,00098,617,000,000102,400,000,000111,850,000,000128,826,000,00099,460,000,000137,150,000,000109,836,000,00098,932,000,000131,714,000,000103,720,000,00062,076,000,00080,213,000,000
Total Debt9,099,000,0009,501,000,00010,129,000,0009,001,000,0008,634,000,0008,176,440,96013,807,791,69038,361,000,00045,811,000,00034,615,000,00040,181,000,00040,029,000,00042,923,000,00043,663,000,00024,813,000,00028,767,000,00036,276,000,00075,619,000,00082,551,000,00091,864,000,000130,775,000,000124,507,000,000174,751,000,000166,597,000,000241,815,000,000246,851,000,000280,639,000,000232,897,000,000256,299,000,000
Net Debt7,676,000,0008,303,000,0007,918,000,0006,403,000,0004,392,000,0001,000,454,400-748,051,92030,628,000,00038,989,000,00026,475,000,00032,245,000,00029,573,000,00033,813,000,00028,140,000,000-2,350,000,0001,109,000,000-1,840,000,00048,234,000,00046,910,000,00062,468,000,00087,018,000,00027,563,000,000112,704,000,000101,035,000,000134,582,000,000149,444,000,000197,200,000,00067,785,000,000116,465,000,000