
YG Entertainment Inc.
122870.KQ
67500
KRW-500.00
(-0.74%)Day's range
67200
68900
52 wk Range
29950
68900
122870.KQ Income Statement
Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 106,550,970,280 | 116,287,586,020 | 156,315,908,860 | 193,112,056,418 | 321,839,059,110 | 349,860,731,337 | 269,016,130,453 | 253,579,043,467 | 255,262,402,297 | 321,636,184,178 | 391,174,512,956 | 569,195,078,740 | 364,948,984,160 | |
Cost of Revenue | 65,047,850,510 | 71,196,593,220 | 103,482,926,900 | 129,567,785,213 | 230,580,325,602 | 254,072,125,754 | 184,396,949,561 | 189,568,178,754 | 185,192,232,404 | 233,379,581,783 | 274,492,753,230 | 383,227,726,500 | 265,476,191,660 | |
Gross Profit | 41,503,119,770 | 45,090,992,800 | 52,832,981,960 | 63,544,271,205 | 91,258,733,508 | 95,788,605,583 | 84,619,180,892 | 64,010,864,713 | 70,070,169,893 | 88,256,602,395 | 116,681,759,726 | 185,967,352,240 | 99,472,792,500 | |
Gross Profit Margin | 0.39 | 0.388 | 0.338 | 0.329 | 0.284 | 0.274 | 0.315 | 0.252 | 0.275 | 0.274 | 0.298 | 0.327 | 0.273 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 14,653,159,941 | 15,381,460,220 | 20,761,640,460 | 29,421,021,540 | 42,260,933,340 | 52,678,127,440 | 51,009,684,750 | 45,510,190,901 | 8,658,821,780 | 10,835,851,300 | 12,451,673,320 | 65,209,760,780 | 15,630,948,870 | |
Selling & Marketing Expenses | 4,202,605,389 | 6,270,278,410 | 8,470,160,060 | 11,407,762,150 | 15,854,701,630 | 18,148,276,190 | 14,586,288,300 | 16,394,742,549 | 16,833,786,070 | 15,164,925,550 | 19,108,108,860 | 23,606,723,640 | 24,639,614,060 | |
SG&A Expenses | 18,855,765,330 | 21,651,738,630 | 29,231,800,520 | 41,728,464,191 | 59,406,695,527 | 72,628,120,707 | 67,293,580,705 | 62,326,076,436 | 64,144,749,713 | 70,693,245,994 | 74,367,484,801 | 88,816,484,420 | 40,270,562,930 | |
Other Expenses | 0 | 0 | 0 | 0 | 0 | -294,812,790 | -1,232,865,970 | -221,350,900 | -184,660,110 | -181,511,920 | -2,006,410 | 0 | 79,760,316,850 | |
Total Operating Expenses | 18,533,668,780 | 26,202,522,670 | 27,602,888,219 | 41,728,464,191 | 59,406,695,527 | 72,922,933,497 | 68,526,446,675 | 62,547,427,336 | 64,329,409,823 | 70,874,757,914 | 74,369,491,211 | 88,816,484,420 | 120,030,879,780 | |
Total Costs & Expenses | 83,581,519,290 | 97,399,115,890 | 131,085,815,119 | 171,296,249,404 | 289,987,021,129 | 326,995,059,248 | 252,923,396,232 | 252,115,606,095 | 249,521,642,224 | 304,254,339,697 | 348,862,244,444 | 472,590,933,330 | 385,507,071,440 | |
Interest Income | 1,788,670,150 | 1,547,059,010 | 2,139,899,180 | 3,963,183,510 | 4,129,128,200 | 6,813,344,300 | 4,924,308,070 | 3,887,611,798 | 1,237,492,710 | 1,784,792,560 | 3,814,624,250 | 9,341,509,260 | 6,386,023,458 | |
Interest Expense | 43,742,750 | 102,722,160 | 295,624,620 | 1,314,892,810 | 1,167,455,366 | 18,133,420 | 0 | 2,796,318,067 | 701,364,040 | 343,961,230 | 449,982,280 | 348,326,580 | 921,909,660 | |
Depreciation & Amortization | 2,853,138,650 | 2,850,927,110 | 3,847,547,640 | 4,571,511,795 | 7,224,344,427 | 10,111,326,540 | 7,995,211,480 | 16,706,910,302 | 15,771,564,098 | 11,145,885,060 | 13,427,916,932 | 19,551,335,930 | 29,977,562,234 | |
EBITDA | 24,319,061,990 | 25,026,646,220 | 25,794,184,650 | 40,937,628,336 | 42,399,164,960 | 41,872,858,903 | 47,747,146,086 | 20,292,591,148 | 42,855,164,242 | 47,186,242,105 | 68,442,749,763 | 115,225,737,734 | 59,721,848,760 | |
EBITDA Margin | 0.228 | 0.215 | 0.165 | 0.212 | 0.132 | 0.12 | 0.177 | 0.08 | 0.168 | 0.147 | 0.175 | 0.202 | 0.164 | |
Operating Income | 21,493,320,420 | 22,175,719,110 | 21,946,637,010 | 21,815,807,010 | 31,852,037,980 | 22,865,672,090 | 16,092,734,220 | 1,463,437,380 | 5,740,760,070 | 17,381,844,480 | 42,312,268,510 | 96,604,145,400 | -20,558,087,280 | |
Operating Income Margin | 0.202 | 0.191 | 0.14 | 0.113 | 0.099 | 0.065 | 0.06 | 0.006 | 0.022 | 0.054 | 0.108 | 0.17 | -0.056 | |
Total Other Income/Expenses (Net) | 3,264,800,720 | -1,726,004,510 | 3,768,811,480 | 13,170,983,310 | -1,916,657,723 | 4,834,554,977 | 18,143,706,258 | -3,607,410,100 | 9,728,562,503 | -11,640,799,742 | 951,303,211 | -3,412,615,400 | 49,380,464,160 | |
Income Before Tax | 24,758,121,140 | 20,435,529,140 | 27,369,992,920 | 34,982,682,220 | 33,682,789,357 | 30,032,384,267 | 37,836,987,648 | 789,362,777 | 26,375,534,193 | 35,367,381,308 | 54,529,108,281 | 93,191,530,000 | 28,822,376,880 | |
Pre-Tax Income Margin | 0.232 | 0.176 | 0.175 | 0.181 | 0.105 | 0.086 | 0.141 | 0.003 | 0.103 | 0.11 | 0.139 | 0.164 | 0.079 | |
Income Tax Expense | 6,000,452,560 | 5,381,836,000 | 9,093,340,000 | 9,226,801,539 | 18,868,223,174 | 18,121,814,922 | 12,223,625,247 | 11,595,394,627 | 6,940,466,502 | 14,026,810,401 | 14,519,936,267 | 15,463,977,310 | 8,792,758,540 | |
Net Income | 18,757,668,580 | 15,425,580,140 | 19,259,746,920 | 27,905,386,438 | 18,725,868,806 | 17,535,530,185 | 17,799,880,248 | -21,533,677,939 | 9,417,466,200 | 6,658,090,920 | 33,691,635,750 | 61,337,304,790 | 18,519,347,260 | |
Net Income Margin | 0.176 | 0.133 | 0.123 | 0.145 | 0.058 | 0.05 | 0.066 | -0.085 | 0.037 | 0.021 | 0.086 | 0.108 | 0.051 | |
Earnings Per Share (EPS) | 1,384.62 | 1,479 | 1,315.05 | 1,855.34 | 1,198.12 | 995.56 | 986.61 | -1,193 | 519.17 | 364.06 | 1,827.2 | 3,310 | 1,054.98 | |
Diluted Earnings Per Share (EPS) | 1,384.62 | 1,479 | 1,315.05 | 1,701.52 | 1,102.23 | 995.56 | 986.61 | -1,193 | 515.45 | 363.58 | 1,820.83 | 3,308.56 | 1,054.98 | |
Weighted Average Shares Outstanding | 13,547,204 | 10,429,736 | 14,645,609 | 15,040,566 | 15,629,335 | 17,613,740 | 18,041,538 | 18,050,088 | 18,139,585 | 18,288,502 | 18,438,955 | 18,530,908 | 18,546,678 | |
Weighted Average Shares Outstanding (Diluted) | 13,547,204 | 10,429,736 | 14,645,609 | 16,400,254 | 16,989,023 | 17,613,740 | 18,041,538 | 18,050,088 | 18,270,398 | 18,312,755 | 18,503,410 | 18,538,972 | 18,546,763 |