
YG Entertainment Inc.
122870.KQ
67500
KRW-500.00
(-0.74%)Day's range
67200
68900
52 wk Range
29950
68900
122870.KQ Balance Sheet
Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 52,873,895,990 | 22,480,875,790 | 142,097,762,370 | 34,454,001,195 | 62,372,396,063 | 98,901,389,214 | 58,565,744,040 | 47,778,652,277 | 51,845,567,445 | 44,210,359,065 | 80,205,457,490 | 96,860,476,700 | 86,702,986,090 | |
Short-Term Investments | 12,945,901,740 | 32,557,651,720 | 77,293,705,000 | 146,748,820,434 | 134,124,597,384 | 118,122,249,211 | 84,030,917,298 | 49,817,237,627 | 104,947,371,543 | 112,921,799,410 | 108,876,312,436 | 1,060,000,000 | 106,247,891,000 | |
Total Cash & Short-Term Investments | 70,184,005,990 | 64,062,540,790 | 219,391,467,370 | 181,202,821,629 | 196,496,993,447 | 217,023,638,425 | 142,596,661,338 | 97,595,889,904 | 156,792,938,988 | 157,132,158,475 | 189,081,769,926 | 223,968,573,700 | 192,950,877,090 | |
Net Receivables | 13,334,309,374 | 15,322,733,000 | 15,423,858,599 | 15,369,168,804 | 0 | 37,732,945,000 | 0 | 21,173,595,219 | -6,046,867,487 | 46,331,946,478 | 90,432,663,478 | 81,188,028,108 | 89,134,354,000 | |
Inventory | 4,285,135,129 | 9,561,864,590 | 10,576,391,850 | 15,047,684,632 | 16,384,020,934 | 18,492,054,765 | 23,160,720,517 | 16,051,927,937 | 33,311,587,293 | 11,297,507,936 | 16,204,397,611 | 17,233,524,788 | 9,598,965,816 | |
Other Current Assets | 17,135,929,460 | 5,876,912,510 | 12,630,003,340 | 34,236,147,768 | 19,682,250,000 | 33,952,384,824 | 27,475,300,363 | 16,474,869,609 | 55,247,418,370 | 25,172,197,766 | 30,792,817,275 | 16,299,918,313 | 11,240,958,250 | |
Total Current Assets | 91,838,070,580 | 94,824,050,890 | 252,052,976,560 | 245,855,822,402 | 276,372,012,046 | 307,201,023,799 | 232,102,176,125 | 151,296,282,669 | 239,305,077,161 | 239,933,810,655 | 311,016,637,294 | 341,155,416,879 | 302,925,155,150 | |
Property, Plant & Equipment (Net) | 10,488,958,330 | 12,707,815,420 | 28,145,457,650 | 46,914,737,872 | 61,361,869,681 | 86,710,726,863 | 105,446,143,461 | 149,116,413,066 | 164,875,089,625 | 192,958,445,236 | 180,272,366,362 | 179,399,399,290 | 188,442,888,420 | |
Goodwill | 0 | 203,869,000 | 12,248,321,000 | 14,521,747,287 | 14,031,763,805 | 34,749,033,855 | 34,228,486,269 | 31,832,944,111 | 29,722,831,752 | 28,933,820,132 | 4,646,999,231 | 4,647,000,000 | 4,647,000,000 | |
Intangible Assets | 6,817,525,250 | 6,981,342,000 | 6,812,241,000 | 19,155,421,000 | 16,459,538,000 | 25,243,056,000 | 23,619,681,000 | 18,785,100,000 | 17,256,280,000 | 15,535,366,000 | 6,206,637,000 | 42,435,659,000 | 42,735,579,000 | |
Goodwill & Intangible Assets | 6,817,525,250 | 7,185,211,000 | 19,060,562,000 | 33,677,168,000 | 30,491,302,000 | 59,992,089,000 | 57,848,167,000 | 50,618,044,000 | 46,979,112,000 | 44,469,186,000 | 10,853,637,000 | 47,082,659,000 | 47,382,579,000 | |
Long-Term Investments | 3,405,350,810 | 11,295,464,650 | 30,573,083,430 | 43,364,882,779 | 95,069,635,839 | 98,884,295,907 | 188,261,498,666 | 125,125,841,188 | 63,926,582,240 | 119,658,583,761 | 136,993,894,571 | 137,183,780,990 | 75,634,332,630 | |
Tax Assets | 0 | 0 | 0 | 3,178,291,904 | 4,860,329,150 | 7,588,936,223 | 7,191,087,973 | 12,154,941,247 | 8,152,190,960 | 11,093,431,676 | 9,048,339,503 | 496,093,000 | 12,550,802,960 | |
Other Non-Current Assets | -20,711,834,390 | 6,037,398,150 | 10,629,988,150 | 2,365,230,268 | 18,680,416,341 | 23,222,456,137 | 3,475,081,367 | 28,035,383,292 | 19,579,451,828 | 13,370,058,735 | 64,687,625,654 | 30,670,574,590 | 107,388,838,940 | |
Total Non-Current Assets | 20,711,834,390 | 37,225,889,220 | 88,409,091,230 | 129,500,310,823 | 210,463,553,011 | 276,398,504,130 | 362,221,978,466 | 365,050,622,793 | 303,512,426,653 | 381,549,705,408 | 401,855,863,090 | 394,832,506,870 | 431,399,441,950 | |
Other Assets | 4,945,566,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,215,610,991 | 10 | |
Total Assets | 117,495,471,540 | 132,049,940,110 | 340,462,067,790 | 375,356,133,225 | 486,835,565,057 | 583,599,527,930 | 594,324,154,591 | 516,346,905,463 | 542,817,503,814 | 621,483,516,064 | 712,872,500,384 | 742,203,534,740 | 734,324,597,110 | |
Accounts Payable | 1,935,844,000 | 5,171,387,000 | 5,258,535,000 | 4,551,732,000 | 10,198,879,000 | 11,761,533,000 | 10,225,432,000 | 12,844,553,967 | 16,990,739,000 | 20,727,328,000 | 24,512,427,000 | 28,076,503,000 | 34,827,709,803 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | -10,217,201,562 | 3,360,022,810 | 13,275,662,652 | 12,647,468,260 | 9,047,673,960 | 4,649,577,700 | 12,102,423,000 | 6,402,242,580 | |
Tax Payables | 0 | 0 | 0 | 4,645,312,780 | 2,474,159,371 | 2,515,524,779 | 568,412,182 | 732,083,211 | 588,780,937 | 4,906,149,931 | 4,038,649,796 | 8,356,359,829 | 3,317,601,290 | |
Deferred Revenue | 0 | 0 | 0 | 7,864,913,745 | 19,067,154,137 | 11,935,614,084 | 21,404,936,891 | 16,860,627,356 | 40,036,071,935 | 35,598,665,595 | 53,353,007,453 | 0 | 0 | |
Other Current Liabilities | 17,931,332,290 | 14,404,586,100 | 27,148,977,310 | 25,142,261,334 | 36,540,940,110 | 45,323,382,469 | 27,130,801,397 | 25,760,502,864 | 72,208,562,703 | 67,371,117,169 | 129,839,684,934 | 98,786,696,181 | 65,932,796,087 | |
Total Current Liabilities | 19,867,176,290 | 19,575,973,100 | 32,407,512,310 | 42,204,219,859 | 68,281,132,618 | 73,254,466,852 | 62,517,242,281 | 69,473,430,050 | 98,806,222,904 | 100,109,078,066 | 143,804,432,005 | 147,321,982,010 | 110,480,349,760 | |
Long-Term Debt | 0 | 0 | 60,497,522,000 | 62,880,957,327 | 66,669,509,638 | 75,237,897,425 | 80,358,574,450 | 16,738,092,618 | 15,240,300,050 | 20,202,441,060 | 17,731,512,330 | 3,272,411,190 | 12,531,859,050 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 136,393,161 | 312,691,088 | 223,941,782 | 247,846,810 | 170,515,669 | 163,568,090 | 49,470,905 | 0 | 62,099,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 802,474,653 | 1,012,438,768 | 1,034,574,311 | 563,531,911 | 483,706,063 | 557,446,341 | 6,804,609,052 | 1,152,059,663 | 0 | 410,487,750 | |
Other Non-Current Liabilities | 233,516,150 | 0 | 1,383,967,410 | 192,237,449 | 365,623,005 | 1,655,033,072 | 1,216,248,291 | 11,250,674,892 | 1,862,085,870 | 9,497,576,538 | 16,233,064,892 | 11,128,385,320 | 7,589,696,040 | |
Total Non-Current Liabilities | 0 | 0 | 61,881,489,410 | 63,875,669,429 | 68,183,964,566 | 78,240,195,896 | 82,362,296,434 | 25,210,319,989 | 21,459,675,929 | 38,611,385,738 | 42,780,013,788 | 14,400,796,510 | 20,594,141,840 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,678,000,610 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 6 | -11,935,614,082 | 0 | 3,510,000,394 | 7,759,126,050 | 10,411,381,860 | 8,152,906,470 | 7,117,922,190 | 10,987,787,090 | |
Total Liabilities | 20,100,692,450 | 19,575,973,100 | 94,289,001,720 | 106,079,889,288 | 136,465,097,184 | 151,494,662,748 | 144,879,538,715 | 94,683,750,039 | 120,265,898,833 | 138,720,463,804 | 186,584,445,794 | 157,044,777,910 | 131,074,491,600 | |
Preferred Stock | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 160,192,000 | 0 | |
Common Stock | 5,160,437,000 | 5,201,006,000 | 7,525,602,000 | 7,525,602,000 | 8,262,289,500 | 9,092,854,500 | 9,092,854,500 | 9,098,804,500 | 9,207,284,500 | 9,222,184,500 | 9,327,484,500 | 9,343,584,500 | 9,505,716,500 | |
Retained Earnings | 44,613,517,840 | 56,942,835,890 | 73,081,209,820 | 95,854,839,828 | 109,872,312,664 | 120,784,399,737 | 137,416,576,219 | 112,681,695,991 | 122,099,162,190 | 128,829,814,891 | 157,086,032,714 | 212,615,276,688 | 229,364,351,800 | |
Accumulated Other Comprehensive Income/Loss | 0 | 444,570,180 | 855,799,739 | 3,211,695,563 | 2,606,398,119 | 3,323,258,143 | 3,649,854,311 | 4,967,815,318 | 1,986,089,378 | 26,601,575,863 | 23,074,810,497 | 19,967,347,480 | 0 | |
Other Total Stockholders' Equity | 47,460,632,250 | 47,667,167,610 | 95,640,958,920 | 96,466,740,300 | 154,564,260,648 | 209,450,068,782 | 209,450,068,773 | 207,347,414,164 | 217,926,369,042 | 212,757,524,425 | 220,001,062,279 | 224,575,582,582 | 244,268,135,800 | |
Total Stockholders' Equity | 97,394,779,090 | 110,415,771,680 | 177,263,762,480 | 203,687,137,690 | 280,872,917,931 | 342,810,773,162 | 359,769,545,813 | 336,798,462,492 | 351,379,098,110 | 377,571,291,661 | 409,649,581,990 | 466,661,983,250 | 483,138,204,100 | |
Total Equity | 97,394,779,090 | 112,291,149,730 | 246,173,066,070 | 269,276,243,937 | 350,370,467,873 | 432,104,865,182 | 449,444,615,876 | 421,663,155,424 | 422,551,604,981 | 482,763,052,260 | 526,288,054,590 | 585,158,756,833 | 603,250,105,500 | |
Total Liabilities & Stockholders' Equity | 117,495,471,540 | 132,049,940,110 | 340,462,067,790 | 375,356,133,225 | 486,835,565,057 | 583,599,527,930 | 594,324,154,591 | 516,346,905,463 | 542,817,503,814 | 621,483,516,064 | 712,872,500,384 | 742,203,534,740 | 614,212,695,700 | |
Minority Interest | 0 | 1,875,378,050 | 68,909,303,590 | 65,589,106,247 | 69,497,549,942 | 89,294,092,020 | 89,675,070,063 | 84,864,692,932 | 71,172,506,871 | 105,191,760,599 | 116,638,472,600 | 118,496,773,583 | 120,111,901,400 | |
Total Liabilities & Total Equity | 117,495,471,540 | 132,049,940,110 | 340,462,067,790 | 375,356,133,225 | 486,835,565,057 | 583,599,527,930 | 594,324,154,591 | 516,346,905,463 | 542,817,503,814 | 621,483,516,064 | 712,872,500,384 | 742,203,534,740 | 614,212,695,700 | |
Total Investments | 16,351,252,550 | 43,853,116,370 | 107,866,788,430 | 190,113,703,213 | 229,194,233,223 | 217,006,545,118 | 272,292,415,964 | 174,943,078,815 | 168,873,953,783 | 232,580,383,171 | 245,870,207,008 | 144,668,378,990 | 181,882,223,630 | |
Total Debt | 0 | 0 | 60,497,522,000 | 62,880,957,327 | 66,669,509,632 | 76,956,309,942 | 83,718,597,260 | 30,013,755,270 | 27,887,769,304 | 29,250,115,271 | 22,381,091,593 | 15,374,832,190 | 18,934,101,630 | |
Net Debt | -52,873,895,990 | -22,480,875,790 | -81,600,240,370 | 28,426,956,132 | 4,297,113,569 | -21,945,079,272 | 25,152,853,220 | -17,764,897,007 | -23,957,798,141 | -14,960,243,794 | -57,824,365,897 | -81,485,644,510 | -67,768,884,460 |