WSP Global Inc.
WSP.TO
TSX
287.34
CAD+0.95(+0.33%)
As of today
WSP Global Inc. fundamentals
WSP.TO Income Statement
| Period Ending | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 109,781,000 | 257,205,000 | 387,803,000 | 477,924,000 | 580,431,000 | 651,885,000 | 1,257,500,000 | 2,016,000,000 | 2,902,400,000 | 6,064,000,000 | 6,379,600,000 | 6,942,200,000 | 7,908,100,000 | 8,916,100,000 | 8,803,900,000 | 10,279,100,000 | 11,932,900,000 | 14,437,200,000 | 16,166,800,000 | |
| Cost of Revenue | 68,876,000 | 156,556,000 | 225,695,000 | 279,241,000 | 349,469,000 | 395,295,000 | 237,400,000 | 338,800,000 | 552,500,000 | 1,792,200,000 | 1,711,300,000 | 1,813,400,000 | 2,146,400,000 | 2,029,800,000 | 1,944,800,000 | 2,409,500,000 | 2,975,700,000 | 12,260,500,000 | 3,994,600,000 | |
| Gross Profit | 40,905,000 | 100,649,000 | 162,108,000 | 198,683,000 | 230,962,000 | 256,590,000 | 1,020,100,000 | 1,677,200,000 | 2,349,900,000 | 4,271,800,000 | 4,668,300,000 | 5,128,800,000 | 5,761,700,000 | 6,886,300,000 | 6,859,100,000 | 7,869,600,000 | 8,957,200,000 | 2,176,700,000 | 12,172,200,000 | |
| Gross Profit Margin | 0.373 | 0.391 | 0.418 | 0.416 | 0.398 | 0.394 | 0.811 | 0.832 | 0.81 | 0.704 | 0.732 | 0.739 | 0.729 | 0.772 | 0.779 | 0.766 | 0.751 | 0.151 | 0.753 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 95,898,000 | 116,867,000 | 0 | 0 | 753,500,000 | 1,252,600,000 | 1,762,800,000 | 3,420,000,000 | 3,704,400,000 | 4,112,900,000 | 4,567,100,000 | 5,177,200,000 | 5,221,800,000 | 5,851,200,000 | 6,679,900,000 | 8,047,100,000 | 8,887,900,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,066,700,000 | 0 | |
| SG&A Expenses | 23,063,000 | 57,819,000 | 95,898,000 | 116,867,000 | 144,683,000 | 167,979,000 | 753,500,000 | 1,252,600,000 | 1,762,800,000 | 3,420,000,000 | 3,704,400,000 | 4,112,900,000 | 4,567,100,000 | 5,177,200,000 | 5,221,800,000 | 5,851,200,000 | 6,679,900,000 | 980,400,000 | 8,887,900,000 | |
| Other Expenses | 6,636,000 | 13,580,000 | 18,976,000 | 26,655,000 | 26,746,000 | 25,282,000 | 201,600,000 | 325,300,000 | 426,600,000 | 558,200,000 | 630,100,000 | 642,400,000 | 732,700,000 | 1,156,700,000 | 1,082,400,000 | 1,264,300,000 | 1,370,500,000 | 0 | 1,841,400,000 | |
| Total Operating Expenses | 29,699,000 | 71,399,000 | 114,874,000 | 143,522,000 | 171,429,000 | 193,261,000 | 955,100,000 | 1,577,900,000 | 2,189,400,000 | 3,978,200,000 | 4,334,500,000 | 4,755,300,000 | 5,299,800,000 | 6,333,900,000 | 6,304,200,000 | 7,115,500,000 | 8,050,400,000 | 980,400,000 | 10,729,300,000 | |
| Total Costs & Expenses | 98,575,000 | 227,955,000 | 340,569,000 | 422,763,000 | 520,898,000 | 588,556,000 | 1,192,500,000 | 1,916,700,000 | 2,741,900,000 | 5,770,400,000 | 6,045,800,000 | 6,568,700,000 | 7,446,200,000 | 8,363,700,000 | 8,249,000,000 | 9,525,000,000 | 11,026,100,000 | 13,240,900,000 | 14,723,900,000 | |
| Interest Income | 72,000 | 123,000 | 0 | 0 | 0 | 11,000 | 1,000,000 | 2,600,000 | 1,300,000 | 1,800,000 | 1,700,000 | 4,200,000 | 3,800,000 | 4,700,000 | 5,200,000 | 2,400,000 | 5,800,000 | 12,600,000 | 14,800,000 | |
| Interest Expense | 476,000 | 1,651,000 | 2,198,000 | 1,813,000 | 1,337,000 | 4,311,000 | 7,400,000 | 9,500,000 | 13,700,000 | 36,000,000 | 33,500,000 | 40,300,000 | 56,200,000 | 127,200,000 | 93,900,000 | 80,600,000 | 119,400,000 | 249,700,000 | 306,200,000 | |
| Depreciation & Amortization | 6,636,000 | 13,580,000 | 21,232,000 | 23,323,000 | 26,746,000 | 25,282,000 | 40,800,000 | 58,700,000 | 77,500,000 | 140,000,000 | 159,500,000 | 168,800,000 | 194,400,000 | 453,400,000 | 476,300,000 | 518,500,000 | 576,500,000 | 673,200,000 | 685,300,000 | |
| EBITDA | 17,842,000 | 42,830,000 | 68,466,000 | 78,484,000 | 84,869,000 | 89,689,000 | 103,300,000 | 156,400,000 | 173,000,000 | 433,300,000 | 458,700,000 | 524,200,000 | 579,100,000 | 954,100,000 | 937,900,000 | 1,224,700,000 | 1,259,400,000 | 1,638,100,000 | 1,885,100,000 | |
| EBITDA Margin | 0.163 | 0.167 | 0.177 | 0.164 | 0.146 | 0.138 | 0.082 | 0.078 | 0.06 | 0.071 | 0.072 | 0.076 | 0.073 | 0.107 | 0.107 | 0.119 | 0.106 | 0.113 | 0.117 | |
| Operating Income | 11,206,000 | 29,250,000 | 47,234,000 | 55,161,000 | 59,533,000 | 63,329,000 | 63,500,000 | 100,700,000 | 94,300,000 | 290,500,000 | 303,000,000 | 373,500,000 | 461,900,000 | 564,700,000 | 574,300,000 | 766,800,000 | 883,200,000 | 1,196,300,000 | 1,442,900,000 | |
| Operating Income Margin | 0.102 | 0.114 | 0.122 | 0.115 | 0.103 | 0.097 | 0.05 | 0.05 | 0.032 | 0.048 | 0.047 | 0.054 | 0.058 | 0.063 | 0.065 | 0.075 | 0.074 | 0.083 | 0.089 | |
| Total Other Income/Expenses (Net) | -502,000 | -2,321,000 | -2,198,000 | -1,813,000 | -2,893,000 | -3,328,000 | -6,500,000 | -16,300,000 | -73,000,000 | -33,200,000 | -68,000,000 | -58,100,000 | -132,600,000 | -166,600,000 | -169,000,000 | -109,000,000 | -319,300,000 | -451,400,000 | -514,900,000 | |
| Income Before Tax | 10,704,000 | 26,929,000 | 45,036,000 | 53,348,000 | 56,640,000 | 60,001,000 | 57,000,000 | 92,500,000 | 87,500,000 | 260,400,000 | 265,800,000 | 315,400,000 | 329,300,000 | 385,800,000 | 385,900,000 | 645,100,000 | 587,500,000 | 744,900,000 | 928,000,000 | |
| Pre-Tax Income Margin | 0.098 | 0.105 | 0.116 | 0.112 | 0.098 | 0.092 | 0.045 | 0.046 | 0.03 | 0.043 | 0.042 | 0.045 | 0.042 | 0.043 | 0.044 | 0.063 | 0.049 | 0.052 | 0.057 | |
| Income Tax Expense | -211,000 | 1,034,000 | 2,518,000 | 3,281,000 | 6,499,000 | 9,945,000 | 10,700,000 | 22,300,000 | 25,300,000 | 71,800,000 | 67,100,000 | 102,100,000 | 80,500,000 | 100,100,000 | 108,500,000 | 171,000,000 | 152,800,000 | 191,900,000 | 246,600,000 | |
| Net Income | 6,344,000 | 15,295,000 | 25,815,000 | 31,093,000 | 30,839,000 | 50,052,000 | 46,300,000 | 71,700,000 | 62,800,000 | 188,800,000 | 199,100,000 | 213,300,000 | 248,100,000 | 286,500,000 | 276,000,000 | 473,600,000 | 431,800,000 | 550,000,000 | 681,400,000 | |
| Net Income Margin | 0.058 | 0.059 | 0.067 | 0.065 | 0.053 | 0.077 | 0.037 | 0.036 | 0.022 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.031 | 0.046 | 0.036 | 0.038 | 0.042 | |
| Earnings Per Share (EPS) | 0.58 | 1.32 | 1.95 | 2.06 | 2.81 | 1.91 | 1.15 | 1.38 | 0.98 | 2.05 | 1.97 | 2.08 | 2.38 | 2.72 | 2.51 | 4.07 | 3.59 | 4.41 | 5.4 | |
| Diluted Earnings Per Share (EPS) | 0.58 | 1.32 | 1.95 | 2.06 | 2.26 | 1.91 | 1.15 | 1.38 | 0.98 | 2.05 | 1.97 | 2.08 | 2.38 | 2.71 | 2.5 | 4.05 | 3.58 | 4.4 | 5.38 | |
| Weighted Average Shares Outstanding | 11,000,000 | 11,543,532 | 13,213,513 | 15,071,186 | 18,103,589 | 26,233,234 | 40,312,474 | 51,843,140 | 64,023,625 | 92,280,269 | 100,883,512 | 102,448,943 | 104,150,041 | 105,235,267 | 110,020,798 | 116,479,695 | 120,400,365 | 124,603,768 | 126,104,722 | |
| Weighted Average Shares Outstanding (Diluted) | 18,927,381 | 19,635,498 | 21,829,087 | 24,131,573 | 21,752,567 | 26,233,234 | 40,312,474 | 51,843,140 | 64,023,625 | 92,324,972 | 100,919,789 | 102,576,410 | 104,392,368 | 105,613,623 | 110,263,100 | 116,901,686 | 120,709,390 | 124,951,544 | 126,539,101 |