WSP Global Inc.
WSP.TO
TSX
287.34
CAD+0.95(+0.33%)
As of today
WSP Global Inc. fundamentals
WSP.TO Balance Sheet
Period Ending | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 3,986,000 | 12,855,000 | 14,709,000 | 51,887,000 | 26,961,000 | 144,031,000 | 127,700,000 | 127,500,000 | 201,500,000 | 204,100,000 | 230,800,000 | 185,100,000 | 254,700,000 | 255,600,000 | 437,100,000 | 927,400,000 | 495,600,000 | 378,000,000 | 623,500,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,500,000 | 114,500,000 | 118,100,000 | 141,700,000 | 108,200,000 | 123,100,000 | 168,000,000 | |
Total Cash & Short-Term Investments | 3,986,000 | 12,855,000 | 14,709,000 | 51,887,000 | 26,961,000 | 144,031,000 | 127,700,000 | 127,500,000 | 201,500,000 | 204,100,000 | 230,800,000 | 185,100,000 | 254,700,000 | 370,100,000 | 555,200,000 | 1,069,100,000 | 603,800,000 | 501,100,000 | 791,500,000 | |
Net Receivables | 69,442,000 | 102,604,000 | 161,519,000 | 194,548,000 | 254,470,000 | 259,165,000 | 648,000,000 | 657,000,000 | 1,764,400,000 | 2,264,500,000 | 2,165,500,000 | 2,366,100,000 | 2,888,300,000 | 2,782,300,000 | 2,261,700,000 | 3,056,000,000 | 4,258,200,000 | 4,650,500,000 | 5,791,900,000 | |
Inventory | 4,908,000 | 1,069,000 | 2,230,000 | 4,710,000 | 8,926,000 | 5,666,000 | -162,900,000 | -145,600,000 | -510,900,000 | -705,100,000 | -714,400,000 | -786,600,000 | 217,300,000 | -4,100,000 | 0 | -6,100,000 | 0 | 0 | 0 | |
Other Current Assets | 813,000 | 1,089,000 | 2,230,000 | 4,710,000 | 8,564,000 | 5,666,000 | 31,500,000 | 36,500,000 | 82,900,000 | 123,900,000 | 109,600,000 | 118,400,000 | 99,000,000 | 104,200,000 | 601,100,000 | 221,800,000 | 173,000,000 | 265,500,000 | 425,500,000 | |
Total Current Assets | 78,441,000 | 116,548,000 | 178,458,000 | 251,145,000 | 290,357,000 | 408,862,000 | 807,200,000 | 825,400,000 | 2,128,000,000 | 2,592,500,000 | 2,505,900,000 | 2,669,600,000 | 3,247,000,000 | 3,256,600,000 | 3,300,700,000 | 4,340,800,000 | 5,034,200,000 | 5,417,100,000 | 7,008,900,000 | |
Property, Plant & Equipment (Net) | 12,126,000 | 17,141,000 | 30,021,000 | 33,029,000 | 36,210,000 | 39,321,000 | 88,100,000 | 87,400,000 | 202,400,000 | 269,500,000 | 292,700,000 | 315,400,000 | 350,600,000 | 1,261,100,000 | 1,209,200,000 | 1,225,100,000 | 1,377,800,000 | 1,259,500,000 | 1,560,000,000 | |
Goodwill | 116,437,000 | 126,698,000 | 140,450,000 | 148,756,000 | 180,900,000 | 199,716,000 | 697,800,000 | 734,600,000 | 1,985,100,000 | 2,734,300,000 | 2,783,600,000 | 2,979,000,000 | 3,493,200,000 | 3,568,800,000 | 3,731,900,000 | 4,762,300,000 | 6,792,200,000 | 7,155,800,000 | 9,451,500,000 | |
Intangible Assets | 41,834,000 | 45,585,000 | 78,453,000 | 100,167,000 | 106,506,000 | 75,971,000 | 157,100,000 | 146,400,000 | 375,000,000 | 406,600,000 | 355,700,000 | 355,200,000 | 367,700,000 | 355,400,000 | 275,500,000 | 549,900,000 | 1,102,600,000 | 1,104,100,000 | 1,539,300,000 | |
Goodwill & Intangible Assets | 158,271,000 | 172,283,000 | 218,903,000 | 248,923,000 | 287,406,000 | 275,687,000 | 854,900,000 | 881,000,000 | 2,360,100,000 | 3,140,900,000 | 3,139,300,000 | 3,334,200,000 | 3,860,900,000 | 3,924,200,000 | 4,007,400,000 | 5,312,200,000 | 7,894,800,000 | 8,259,900,000 | 10,990,800,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 2,179,000 | 31,800,000 | 34,800,000 | 119,000,000 | 103,700,000 | 108,400,000 | 111,800,000 | 189,000,000 | 87,200,000 | 113,100,000 | 118,000,000 | 120,200,000 | 125,400,000 | 137,900,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 28,100,000 | 28,700,000 | 126,700,000 | 55,600,000 | 78,900,000 | 91,400,000 | 116,100,000 | 145,800,000 | 169,200,000 | 165,100,000 | 351,300,000 | 429,300,000 | 404,100,000 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,900,000 | 2,600,000 | 6,900,000 | 4,900,000 | 3,500,000 | 1,200,000 | 3,000,000 | 1,200,000 | 37,800,000 | 89,200,000 | 63,400,000 | 91,900,000 | 97,500,000 | |
Total Non-Current Assets | 170,397,000 | 189,424,000 | 248,924,000 | 281,952,000 | 323,616,000 | 317,187,000 | 1,004,800,000 | 1,034,500,000 | 2,815,100,000 | 3,574,600,000 | 3,622,800,000 | 3,854,000,000 | 4,519,600,000 | 5,419,500,000 | 5,536,700,000 | 6,909,600,000 | 9,807,500,000 | 10,166,000,000 | 13,190,300,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 248,838,000 | 305,972,000 | 427,382,000 | 533,097,000 | 613,973,000 | 726,049,000 | 1,812,000,000 | 1,859,900,000 | 4,943,100,000 | 6,167,100,000 | 6,128,700,000 | 6,523,600,000 | 7,766,600,000 | 8,676,100,000 | 8,837,400,000 | 11,250,400,000 | 14,841,700,000 | 15,583,100,000 | 20,199,200,000 | |
Accounts Payable | 38,082,000 | 58,900,000 | 14,189,000 | 69,388,000 | 106,398,000 | 40,200,000 | 91,400,000 | 95,200,000 | 315,300,000 | 346,600,000 | 307,300,000 | 518,500,000 | 737,700,000 | 608,400,000 | 509,100,000 | 765,700,000 | 1,038,800,000 | 1,107,800,000 | 871,300,000 | |
Short-Term Debt | 6,957,000 | 0 | 1,662,000 | 330,000 | 21,432,000 | 5,400,000 | 32,200,000 | 47,700,000 | 55,300,000 | 161,300,000 | 289,900,000 | 598,400,000 | 56,800,000 | 519,500,000 | 530,000,000 | 551,600,000 | 446,400,000 | 461,700,000 | 901,300,000 | |
Tax Payables | 0 | 0 | 428,000 | 347,000 | 536,000 | 1,810,000 | 40,900,000 | 42,800,000 | 135,800,000 | 103,800,000 | 98,200,000 | 113,800,000 | 134,100,000 | 211,200,000 | 242,800,000 | 249,900,000 | 381,700,000 | 171,000,000 | 350,400,000 | |
Deferred Revenue | 113,000 | 178,000 | 1,381,000 | 736,000 | 536,000 | 1,810,000 | 100,000,000 | 93,000,000 | 386,000,000 | 549,200,000 | 483,400,000 | 483,800,000 | 678,300,000 | 629,000,000 | 708,500,000 | 751,100,000 | 973,100,000 | 1,158,000,000 | 1,652,700,000 | |
Other Current Liabilities | 13,157,000 | 5,714,000 | 105,449,000 | 46,144,000 | 17,012,000 | 92,964,000 | 357,600,000 | 360,900,000 | 1,110,200,000 | 1,440,700,000 | 748,600,000 | 539,900,000 | 1,007,000,000 | 1,067,900,000 | 1,199,300,000 | 1,473,200,000 | 1,775,200,000 | 1,812,100,000 | 2,504,700,000 | |
Total Current Liabilities | 58,309,000 | 64,792,000 | 121,728,000 | 116,209,000 | 145,378,000 | 158,074,000 | 522,100,000 | 546,600,000 | 1,633,900,000 | 2,052,400,000 | 1,981,600,000 | 2,254,400,000 | 2,613,900,000 | 3,036,000,000 | 3,189,700,000 | 3,791,500,000 | 4,615,200,000 | 4,710,600,000 | 6,280,400,000 | |
Long-Term Debt | 0 | 0 | 222,000 | 370,000 | 57,572,000 | 50,000,000 | 221,400,000 | 187,700,000 | 790,100,000 | 851,600,000 | 928,100,000 | 907,800,000 | 1,467,900,000 | 1,930,800,000 | 1,062,600,000 | 2,245,400,000 | 3,637,900,000 | 3,802,900,000 | 4,758,100,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 112,300,000 | 111,400,000 | 262,800,000 | 276,700,000 | 278,600,000 | 302,500,000 | 344,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 1,734,000 | 1,923,000 | 1,044,000 | 3,695,000 | 7,112,000 | 11,170,000 | 35,900,000 | 33,900,000 | 105,300,000 | 69,900,000 | 66,000,000 | 74,500,000 | 74,300,000 | 91,200,000 | 90,400,000 | 99,200,000 | 128,300,000 | 149,400,000 | 176,200,000 | |
Other Non-Current Liabilities | 0 | 0 | 10,668,000 | 7,068,000 | 123,350,000 | 5,433,000 | 1,200,000 | 6,700,000 | 370,100,000 | 281,500,000 | 292,500,000 | 25,400,000 | 6,700,000 | 286,200,000 | 413,300,000 | 449,100,000 | 451,200,000 | 586,800,000 | 712,000,000 | |
Total Non-Current Liabilities | 1,734,000 | 1,923,000 | 11,934,000 | 11,133,000 | 197,474,000 | 66,603,000 | 370,800,000 | 339,700,000 | 1,160,200,000 | 1,203,000,000 | 1,286,600,000 | 1,310,200,000 | 1,893,000,000 | 2,308,200,000 | 1,566,300,000 | 2,793,700,000 | 4,217,400,000 | 4,539,100,000 | 5,646,300,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,900,000 | 276,300,000 | 0 | 1,050,600,000 | 1,018,400,000 | 1,020,300,000 | 1,129,800,000 | 1,002,100,000 | 1,192,200,000 | |
Total Liabilities | 60,043,000 | 66,715,000 | 133,662,000 | 127,342,000 | 342,852,000 | 224,677,000 | 892,900,000 | 886,300,000 | 2,794,100,000 | 3,255,400,000 | 3,268,200,000 | 3,564,600,000 | 4,506,900,000 | 5,344,200,000 | 4,756,000,000 | 6,585,200,000 | 8,832,600,000 | 9,249,700,000 | 11,926,700,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 275,065,000 | 0 | 903,300,000 | 934,400,000 | 1,976,600,000 | 2,409,700,000 | 2,491,600,000 | 2,577,400,000 | 2,656,500,000 | 2,752,200,000 | 3,394,200,000 | 3,801,200,000 | 4,784,400,000 | 4,815,300,000 | 5,946,400,000 | |
Retained Earnings | -278,000 | -483,000 | 2,252,000 | 2,329,000 | -3,944,000 | 17,178,000 | 700,000 | -5,400,000 | -55,000,000 | -8,200,000 | 31,900,000 | 91,400,000 | 181,300,000 | 303,400,000 | 66,700,000 | 709,500,000 | 959,500,000 | 1,322,600,000 | 1,815,700,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -223,000 | 13,100,000 | 45,300,000 | 30,200,000 | 313,200,000 | 132,800,000 | 86,000,000 | 216,300,000 | 70,600,000 | 412,200,000 | -54,500,000 | 49,700,000 | -25,300,000 | 290,800,000 | |
Other Total Stockholders' Equity | 110,000,000 | 146,233,000 | 0 | 275,065,000 | 363,984,000 | -45,000 | 0 | 0 | 200,000,000 | 201,700,000 | 203,300,000 | 204,200,000 | 204,900,000 | 204,600,000 | 207,300,000 | 208,300,000 | 212,400,000 | 216,300,000 | 219,600,000 | |
Total Stockholders' Equity | 109,722,000 | 145,750,000 | 181,888,000 | 277,394,000 | 271,121,000 | 501,277,000 | 917,100,000 | 974,300,000 | 2,151,800,000 | 2,916,400,000 | 2,859,600,000 | 2,959,000,000 | 3,259,000,000 | 3,330,800,000 | 4,080,400,000 | 4,664,500,000 | 6,006,000,000 | 6,328,900,000 | 8,272,500,000 | |
Total Equity | 188,795,000 | 239,257,000 | 293,720,000 | 405,755,000 | 271,121,000 | 501,372,000 | 919,100,000 | 973,600,000 | 2,149,000,000 | 2,911,700,000 | 2,860,500,000 | 2,959,000,000 | 3,259,700,000 | 3,331,900,000 | 4,081,400,000 | 4,665,200,000 | 6,009,100,000 | 6,333,400,000 | 8,272,500,000 | |
Total Liabilities & Stockholders' Equity | 248,838,000 | 305,972,000 | 427,382,000 | 533,097,000 | 613,973,000 | 726,049,000 | 1,812,000,000 | 1,859,900,000 | 4,943,100,000 | 6,167,100,000 | 6,128,700,000 | 6,523,600,000 | 7,766,600,000 | 8,676,100,000 | 8,837,400,000 | 11,250,400,000 | 14,841,700,000 | 15,583,100,000 | 20,199,200,000 | |
Minority Interest | 79,073,000 | 93,507,000 | 111,832,000 | 128,361,000 | 0 | 95,000 | 2,000,000 | -700,000 | -2,800,000 | -4,700,000 | 900,000 | 0 | 700,000 | 1,100,000 | 1,000,000 | 700,000 | 3,100,000 | 4,500,000 | 0 | |
Total Liabilities & Total Equity | 248,838,000 | 305,972,000 | 427,382,000 | 533,097,000 | 613,973,000 | 726,049,000 | 1,812,000,000 | 1,859,900,000 | 4,943,100,000 | 6,167,100,000 | 6,128,700,000 | 6,523,600,000 | 7,766,600,000 | 8,676,100,000 | 8,837,400,000 | 11,250,400,000 | 14,841,700,000 | 15,583,100,000 | 20,199,200,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 2,179,000 | 31,800,000 | 34,800,000 | 119,000,000 | 103,700,000 | 108,400,000 | 111,800,000 | 189,000,000 | 201,700,000 | 231,200,000 | 259,700,000 | 228,400,000 | 248,500,000 | 305,900,000 | |
Total Debt | 6,957,000 | 0 | 1,884,000 | 6,000,000 | 81,128,000 | 69,736,000 | 231,000,000 | 193,800,000 | 845,400,000 | 1,012,900,000 | 1,082,100,000 | 1,229,900,000 | 1,524,700,000 | 2,450,300,000 | 1,592,600,000 | 2,797,000,000 | 4,084,300,000 | 4,264,600,000 | 5,659,400,000 | |
Net Debt | 2,971,000 | -12,855,000 | -12,825,000 | -45,887,000 | 54,167,000 | -74,295,000 | 103,300,000 | 66,300,000 | 643,900,000 | 808,800,000 | 851,300,000 | 1,044,800,000 | 1,270,000,000 | 2,194,700,000 | 1,155,500,000 | 1,869,600,000 | 3,588,700,000 | 3,886,600,000 | 5,035,900,000 |