WSP Global Inc.
WSP.TO
TSX
287.34
CAD+0.95(+0.33%)
As of today
WSP Global Inc. fundamentals
WSP.TO Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 681,400,000 | 550,000,000 | 434,700,000 | 474,100,000 | 277,400,000 | 285,700,000 | 248,800,000 | 213,300,000 | 198,700,000 | 188,600,000 | 62,200,000 | 70,200,000 | 46,300,000 | 50,056,000 | 30,839,000 | 31,093,000 | 25,815,000 | 15,295,000 | 6,344,000 | |
Depreciation & Amortization | 685,300,000 | 673,200,000 | 576,500,000 | 518,500,000 | 476,300,000 | 453,400,000 | 194,400,000 | 168,800,000 | 159,500,000 | 140,000,000 | 77,500,000 | 58,700,000 | 40,800,000 | 25,282,000 | 26,746,000 | 23,323,000 | 21,232,000 | 13,580,000 | 6,636,000 | |
Deferred Income Tax | 219,400,000 | -61,600,000 | 152,800,000 | 171,000,000 | 108,500,000 | 100,100,000 | 80,500,000 | 102,100,000 | 67,100,000 | 71,800,000 | 25,300,000 | 22,300,000 | 10,700,000 | 9,945,000 | 4,850,000 | -705,000 | -715,000 | 512,000 | -332,000 | |
Stock-Based Compensation | 0 | 0 | 43,600,000 | 100,600,000 | 66,600,000 | 42,300,000 | 29,900,000 | 15,900,000 | 13,300,000 | 15,500,000 | 4,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -195,900,000 | -285,700,000 | -284,700,000 | 32,900,000 | 353,500,000 | -29,100,000 | 174,400,000 | -37,800,000 | -2,800,000 | -117,300,000 | 90,500,000 | -4,300,000 | 3,600,000 | 4,793,000 | -20,638,000 | -20,379,000 | -24,988,000 | -8,461,000 | -3,887,000 | |
Accounts Receivable Change | -696,800,000 | -119,900,000 | -291,900,000 | -142,100,000 | 141,000,000 | -11,000,000 | -7,100,000 | -59,400,000 | 93,100,000 | -15,200,000 | -91,300,000 | 7,600,000 | -7,800,000 | 4,761,000 | 0 | -4,943,000 | -18,249,000 | 0 | 0 | |
Inventory Change | 0 | 0 | -179,200,000 | -275,200,000 | -98,500,000 | -9,300,000 | 0 | -48,200,000 | -16,400,000 | -118,200,000 | 25,900,000 | 17,500,000 | 800,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | -46,200,000 | 179,200,000 | 275,200,000 | 98,500,000 | 9,300,000 | 26,000,000 | 86,400,000 | -43,900,000 | -60,100,000 | 100,800,000 | -17,400,000 | -9,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 500,900,000 | -119,600,000 | 7,200,000 | 175,000,000 | 212,500,000 | -18,100,000 | 181,500,000 | -16,600,000 | -35,600,000 | 76,200,000 | 55,100,000 | -12,000,000 | 20,000,000 | 32,000 | -20,638,000 | -15,436,000 | -6,739,000 | 0 | 0 | |
Other Non-Cash Items | -8,300,000 | 110,400,000 | -108,100,000 | 37,700,000 | 52,000,000 | 82,200,000 | 6,100,000 | 5,000,000 | 10,500,000 | 23,200,000 | 4,400,000 | 4,000,000 | 8,300,000 | -17,541,000 | 19,302,000 | 19,249,000 | 16,978,000 | 275,000 | 4,571,000 | |
Net Cash Provided by Operating Activities | 1,381,900,000 | 986,300,000 | 814,800,000 | 1,060,100,000 | 1,125,100,000 | 814,300,000 | 669,700,000 | 395,400,000 | 386,800,000 | 203,800,000 | 224,700,000 | 119,600,000 | 96,000,000 | 72,535,000 | 61,099,000 | 52,581,000 | 38,322,000 | 31,801,000 | 13,332,000 | |
Investments in Property, Plant & Equipment | -148,300,000 | -159,900,000 | -166,500,000 | -121,200,000 | -93,100,000 | -149,000,000 | -126,800,000 | -104,100,000 | -144,400,000 | -104,700,000 | -45,800,000 | -28,500,000 | -19,600,000 | -12,228,000 | -11,899,000 | -12,787,000 | -10,438,000 | -8,052,000 | -1,583,000 | |
Net Acquisitions | -2,340,000,000 | -354,300,000 | -2,552,900,000 | -1,241,700,000 | -116,200,000 | -220,900,000 | -556,700,000 | -291,900,000 | -167,200,000 | -345,700,000 | -1,795,700,000 | -1,200,000 | -441,600,000 | -20,093,000 | -53,128,000 | -25,735,000 | -53,570,000 | -22,866,000 | -37,171,000 | |
Purchases of Investments | 0 | 0 | -13,900,000 | -7,100,000 | 0 | 0 | 0 | 0 | -300,000 | -1,900,000 | -500,000 | 0 | -33,600,000 | -461,000 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 13,900,000 | 4,300,000 | 0 | 0 | 0 | 0 | 0 | 1,400,000 | -2,300,000 | 0 | 3,000,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 51,700,000 | 3,800,000 | 36,700,000 | 20,800,000 | 24,000,000 | 47,800,000 | 5,400,000 | 1,500,000 | 2,500,000 | 14,700,000 | 5,700,000 | 2,900,000 | 32,000,000 | 3,375,000 | -9,645,000 | 1,004,000 | 614,000 | 542,000 | -53,000 | |
Net Cash Used for Investing Activities | -2,436,600,000 | -510,400,000 | -2,682,700,000 | -1,344,900,000 | -185,300,000 | -322,100,000 | -678,100,000 | -394,500,000 | -309,100,000 | -436,200,000 | -1,838,600,000 | -26,800,000 | -459,800,000 | -29,398,000 | -74,672,000 | -37,518,000 | -63,394,000 | -30,376,000 | -38,807,000 | |
Debt Repayment | 610,500,000 | -243,400,000 | 707,000,000 | 610,900,000 | -1,158,400,000 | -357,300,000 | 213,500,000 | 51,700,000 | 81,400,000 | 90,700,000 | 571,100,000 | -65,100,000 | -10,200,000 | -26,600,000 | -12,720,000 | 4,116,000 | -1,004,000 | -7,715,000 | -62,768,000 | |
Common Stock Issued | 1,115,800,000 | 5,200,000 | 883,500,000 | 308,500,000 | 550,800,000 | 13,300,000 | 1,400,000 | 2,600,000 | 0 | 331,100,000 | 1,187,100,000 | 0 | 401,300,000 | 155,300,000 | 0 | 31,000 | 0 | 39,000,000 | 110,000,000 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | -2,400,000 | -5,000,000 | -8,799,000 | 0 | 0 | -7,000 | -849,000 | -10,000,000 | |
Dividends Paid | -187,100,000 | -162,200,000 | -90,100,000 | -80,600,000 | -88,300,000 | -77,600,000 | -78,100,000 | -70,400,000 | -68,000,000 | -67,000,000 | -52,400,000 | -46,200,000 | -42,700,000 | -41,516,000 | -35,302,000 | -46,494,000 | -27,098,000 | -15,341,000 | 0 | |
Other Financing Activities | -231,400,000 | -197,000,000 | 803,800,000 | -48,600,000 | -50,400,000 | -75,200,000 | -59,100,000 | -36,500,000 | -39,900,000 | -111,000,000 | -16,700,000 | -5,300,000 | -3,900,000 | -13,166,000 | 36,669,000 | 46,794,000 | 55,035,000 | -11,851,000 | -3,571,000 | |
Net Cash Used/Provided by Financing Activities | 1,307,800,000 | -597,400,000 | 1,420,700,000 | 790,200,000 | -746,300,000 | -496,800,000 | 77,700,000 | -52,600,000 | -26,500,000 | 243,800,000 | 1,689,000,000 | -119,000,000 | 339,500,000 | 73,934,000 | -11,353,000 | 22,115,000 | 26,926,000 | 3,244,000 | 33,661,000 | |
Effect of Forex Changes on Cash | 4,300,000 | -7,600,000 | 11,900,000 | -13,800,000 | 3,900,000 | -12,000,000 | 6,000,000 | -200,000 | -22,900,000 | 14,500,000 | 1,100,000 | 5,000,000 | 1,600,000 | -1,000 | 0 | 0 | 0 | 0 | 25,475,000 | |
Net Change in Cash | 257,400,000 | -129,100,000 | -435,300,000 | 491,600,000 | 197,400,000 | -16,600,000 | 75,300,000 | -51,900,000 | 28,300,000 | 25,900,000 | 76,200,000 | -21,200,000 | -22,700,000 | 117,070,000 | -24,926,000 | 37,178,000 | 1,854,000 | 4,669,000 | 33,661,000 | |
Cash at End of Period | 619,300,000 | 361,900,000 | 491,000,000 | 926,300,000 | 434,700,000 | 237,300,000 | 253,900,000 | 178,600,000 | 230,500,000 | 202,200,000 | 176,300,000 | 100,100,000 | 121,300,000 | 144,031,000 | 26,961,000 | 51,887,000 | 14,709,000 | 12,855,000 | 8,186,000 | |
Cash at Beginning of Period | 361,900,000 | 491,000,000 | 926,300,000 | 434,700,000 | 237,300,000 | 253,900,000 | 178,600,000 | 230,500,000 | 202,200,000 | 176,300,000 | 100,100,000 | 121,300,000 | 144,000,000 | 26,961,000 | 51,887,000 | 14,709,000 | 12,855,000 | 8,186,000 | -25,475,000 | |
Operating Cash Flow | 1,381,900,000 | 986,300,000 | 814,800,000 | 1,060,100,000 | 1,125,100,000 | 814,300,000 | 669,700,000 | 395,400,000 | 386,800,000 | 203,800,000 | 224,700,000 | 119,600,000 | 96,000,000 | 72,535,000 | 61,099,000 | 52,581,000 | 38,322,000 | 31,801,000 | 13,332,000 | |
Capital Expenditure | -163,800,000 | -180,000,000 | -166,500,000 | -121,200,000 | -93,100,000 | -149,000,000 | -126,800,000 | -104,100,000 | -144,400,000 | -104,700,000 | -45,800,000 | -28,500,000 | -19,600,000 | -12,228,000 | -11,899,000 | -12,787,000 | -10,438,000 | -8,052,000 | -1,583,000 | |
Free Cash Flow | 1,218,100,000 | 806,300,000 | 648,300,000 | 938,900,000 | 1,032,000,000 | 665,300,000 | 542,900,000 | 291,300,000 | 242,400,000 | 99,100,000 | 178,900,000 | 91,100,000 | 76,400,000 | 60,307,000 | 49,200,000 | 39,794,000 | 27,884,000 | 23,749,000 | 11,749,000 |