
Vodafone Group Public Limited Company
VOD
9.31
USD+0.01
(+0.11%)Day's range
9.2001
9.3299
52 wk Range
8
10.39
VOD Income Statement
Period Ending | Mar 31, 1986 | Mar 31, 1987 | Mar 31, 1988 | Mar 31, 1989 | Mar 31, 1990 | Mar 31, 1991 | Mar 31, 1992 | Mar 31, 1993 | Mar 31, 1994 | Mar 31, 1995 | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 54,684,516 | 94,857,217 | 206,765,274 | 368,555,127 | 552,352,638 | 774,519,079 | 818,483,588 | 826,758,404 | 1,095,935,428 | 1,405,941,993 | 1,703,663,688 | 2,469,390,464 | 3,836,969,624 | 5,027,363,131 | 13,124,384,449 | 24,271,708,022 | 37,357,235,300 | 44,017,034,389 | 50,275,010,502 | 38,891,489,578 | 42,086,494,073 | 45,825,874,350 | 44,577,360,042 | 44,291,167,643 | 49,923,514,550 | 52,223,760,750 | 46,591,290,933 | 45,134,095,174 | 46,386,548,043 | 57,741,894,255 | 51,955,071,179 | 47,631,000,000 | 46,571,000,000 | 43,666,000,000 | 44,974,000,000 | 43,809,000,000 | 45,580,000,000 | 45,706,000,000 | 36,717,000,000 | |
Cost of Revenue | 0 | 67,254,442 | 108,608,956 | 198,559,809 | 201,974,050 | 345,056,179 | 0 | 238,575,684 | 389,780,420 | 601,690,953 | 735,892,401 | 1,074,647,411 | 0 | 2,261,165,599 | 6,002,220,349 | 14,074,241,872 | 21,988,004,500 | 25,886,015,750 | 29,111,809,220 | 23,033,418,372 | 24,477,562,310 | 27,587,753,897 | 27,504,324,125 | 27,904,828,589 | 33,047,723,170 | 35,071,549,206 | 32,645,467,779 | 31,520,662,088 | 33,800,994,248 | 42,228,554,678 | 38,592,550,980 | 34,576,000,000 | 32,771,000,000 | 30,160,000,000 | 30,682,000,000 | 30,086,000,000 | 30,574,000,000 | 30,850,000,000 | 24,459,000,000 | |
Gross Profit | 54,684,516 | 27,602,775 | 98,156,318 | 169,995,318 | 350,378,588 | 429,462,900 | 818,483,588 | 588,182,720 | 706,155,008 | 804,251,040 | 967,771,287 | 1,394,743,053 | 3,836,969,624 | 2,766,197,532 | 7,122,164,100 | 10,197,466,150 | 15,369,230,800 | 18,131,018,639 | 21,163,201,282 | 15,858,071,206 | 17,608,931,763 | 18,238,120,453 | 17,073,035,917 | 16,386,339,054 | 16,875,791,380 | 17,152,211,544 | 13,945,823,154 | 13,613,433,086 | 12,585,553,795 | 15,513,339,577 | 13,362,520,199 | 13,055,000,000 | 13,800,000,000 | 13,506,000,000 | 14,292,000,000 | 13,723,000,000 | 15,006,000,000 | 14,856,000,000 | 12,258,000,000 | |
Gross Profit Margin | 1 | 0.291 | 0.475 | 0.461 | 0.634 | 0.554 | 1 | 0.711 | 0.644 | 0.572 | 0.568 | 0.565 | 1 | 0.55 | 0.543 | 0.42 | 0.411 | 0.412 | 0.421 | 0.408 | 0.418 | 0.398 | 0.383 | 0.37 | 0.338 | 0.328 | 0.299 | 0.302 | 0.271 | 0.269 | 0.257 | 0.274 | 0.296 | 0.309 | 0.318 | 0.313 | 0.329 | 0.325 | 0.334 | |
R&D Expenses | 2,125,669 | 1,894,180 | 2,744,744 | 6,189,805 | 14,721,581 | 33,256,660 | 13,922,989 | 18,085,106 | 21,648,107 | 24,761,949 | 32,926,320 | 47,015,839 | 52,178,314 | 55,061,596 | 76,682,546 | 116,473,139 | 179,991,727 | 0 | 256,176,489 | 288,646,635 | 295,394,132 | 0 | 294,016,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,413,529,900 | 7,815,319,750 | 8,460,743,840 | 1,759,578,226 | 2,208,286,230 | 1,916,777,987 | 1,717,606,719 | 5,151,843,402 | 5,981,122,628 | 274,298,804 | 4,837,832,455 | 4,934,483,894 | 5,135,109,175 | 7,857,174,897 | 6,479,643,026 | 5,491,000,000 | 5,116,000,000 | 5,410,000,000 | 5,810,000,000 | 5,350,000,000 | 5,713,000,000 | 6,092,000,000 | 5,768,000,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,403,930,816 | 2,690,094,135 | 3,146,992,914 | 3,155,018,633 | 2,956,559,889 | 3,346,420,149 | 3,490,765,282 | 3,306,432,253 | 3,393,273,368 | 3,668,971,997 | 4,724,423,820 | 4,526,873,895 | 4,349,000,000 | 4,011,000,000 | 3,891,000,000 | 3,814,000,000 | 3,522,000,000 | 3,358,000,000 | 3,329,000,000 | 2,674,000,000 | |
SG&A Expenses | 0 | 0 | 0 | 0 | 80,550,612 | 0 | 0 | 110,221,776 | 166,047,232 | 249,623,808 | 280,326,546 | 476,552,296 | 0 | 1,054,068,218 | 2,972,538,300 | 5,106,153,150 | 14,413,529,900 | 7,815,319,750 | 8,460,743,840 | 4,163,509,042 | 4,898,380,366 | 5,063,770,902 | 4,872,625,352 | 8,108,403,292 | 9,327,542,777 | 3,765,064,086 | 8,144,264,709 | 8,327,757,262 | 8,804,081,173 | 12,581,598,717 | 11,006,516,921 | 9,840,000,000 | 9,127,000,000 | 9,301,000,000 | 9,624,000,000 | 9,536,000,000 | 9,632,000,000 | 10,027,000,000 | 8,442,000,000 | |
Other Expenses | 52,558,846 | -18,634,050 | -20,130,500 | -8,994,942 | 745,839 | -912,868 | 436,102,663 | 15,496,032 | 29,506,048 | 12,843,840 | 31,678,014 | 61,896,626 | 2,819,492,492 | 132,466,844 | 562,909,400 | -2,679,217,850 | -5,172,028,400 | 1,969,354,723 | -244,191,624.061 | 2,029,273,314 | 3,364,051,621 | 3,851,235,710 | 3,432,700,480 | 1,953,402,790 | 4,997,739,853 | 5,632,799,929 | -194,425,417.46 | 7,898,259,025 | -180,328,739.306 | -25,980,912.47 | -2,536,063.807 | -1,000,000 | -32,000,000 | -7,000,000 | -3,000,000 | 0 | 0 | 0 | 151,000,000 | |
Total Operating Expenses | 54,684,516 | 94,857,217 | 206,765,274 | 368,555,127 | 552,352,638 | 774,519,079 | 450,025,653 | 444,004,494 | 679,080,506 | 960,592,850 | 1,146,467,734 | 1,806,650,679 | 2,871,670,806 | 3,848,326,777 | 11,877,459,571 | 18,794,235,124 | 32,337,797,800 | 50,829,349,736 | 57,296,643,275 | 6,341,479,108 | 7,566,965,220 | 7,406,335,852 | 7,974,871,869 | 10,061,806,082 | 3,876,279,361 | 3,783,274,795 | 3,697,683,402 | 16,226,016,287 | 17,951,712,642 | 12,737,484,192 | 11,101,619,314 | 9,093,000,000 | 9,470,000,000 | 15,078,000,000 | 11,563,000,000 | 7,547,000,000 | 9,172,000,000 | 272,000,000 | 8,593,000,000 | |
Total Costs & Expenses | 54,684,516 | 94,857,217 | 206,765,274 | 368,555,127 | 552,352,638 | 774,519,079 | 450,025,653 | 444,004,494 | 679,080,506 | 960,592,850 | 1,146,467,734 | 1,806,650,679 | 2,871,670,806 | 3,848,326,777 | 11,877,459,571 | 18,794,235,124 | 54,325,802,300 | 50,829,349,736 | 57,296,643,275 | 29,374,897,480 | 32,044,527,531 | 34,994,089,749 | 35,479,195,995 | 37,966,634,671 | 36,924,002,531 | 38,854,824,002 | 36,343,151,182 | 47,746,678,376 | 51,752,706,890 | 54,966,038,871 | 49,694,170,295 | 43,669,000,000 | 42,241,000,000 | 45,238,000,000 | 42,245,000,000 | 37,633,000,000 | 39,746,000,000 | 31,122,000,000 | 33,052,000,000 | |
Interest Income | 91,869 | 47,529 | 683,189 | 8,332,371 | 4,128,576 | 5,009,202 | 13,482,521 | 20,262,490 | 15,849,507 | 19,882,747 | 22,720,375 | 28,520,118 | 25,467,986 | 21,545,841 | 91,685,652 | 495,010,840 | 765,782,988 | 0 | 886,880,008 | 0 | 0 | 0 | 320,402,131 | 281,834,233 | 720,698,334 | 1,324,829,080 | 10,801,412 | 109,154,248 | 1,008,876,573 | 1,207,428,721 | 380,409,571 | 1,170,000,000 | 452,000,000 | 1,041,000,000 | 1,934,000,000 | 1,829,000,000 | 1,731,000,000 | 1,768,000,000 | 395,000,000 | |
Interest Expense | 53,854 | 229,258 | 20,654,503 | 16,061,571 | 656,107 | 1,511,994 | 1,928,271 | 1,559,898 | 902,004 | 3,537,421 | 20,168,889 | 51,675,066 | 102,182,532 | 135,559,255 | 646,800,605 | 1,870,040,953 | 1,588,836,071 | 662,248,056 | 747,555,953 | 1,282,873,934 | 0 | 1,239,054,794 | 1,535,417,271 | 1,807,626,463 | 1,697,345,610 | 488,274,635 | 2,149,481,004 | 1,458,158,380 | 1,880,744,032 | 2,373,834,949 | 2,693,299,762 | 1,406,000,000 | 1,074,000,000 | 2,088,000,000 | 2,536,000,000 | 2,559,000,000 | 2,413,000,000 | 2,577,000,000 | 2,748,000,000 | |
Depreciation & Amortization | 7,349,558 | 12,774,187 | 21,342,187 | 31,354,213 | 45,363,977 | 73,119,640 | 85,073,285 | 85,801,861 | 102,957,367 | 112,587,581 | 142,032,723 | 217,854,173 | 369,751,686 | 444,233,367 | 1,263,594,997 | 2,615,792,580 | 22,691,299,400 | 22,974,355,990 | 26,152,473,504 | 8,042,744,883 | 8,355,701,280 | 7,530,094,000 | 7,420,353,610 | 7,357,925,160 | 8,879,632,130 | 8,964,221,508 | 9,432,033,060 | 7,903,004,862 | 9,145,212,101 | 13,079,338,303 | 12,043,767,018 | 11,086,000,000 | 10,409,000,000 | 9,795,000,000 | 14,174,000,000 | 14,101,000,000 | 10,417,000,000 | 10,255,000,000 | 10,414,000,000 | |
EBITDA | -20,298,403.34 | 7,740,279 | 97,522,337 | 177,151,536 | 270,318,994 | 427,610,165 | 467,013,742 | 488,818,261 | 571,999,690 | 568,792,947 | 730,697,006 | 1,030,677,552 | 1,374,194,800 | 1,712,036,420 | 4,159,194,614 | 7,707,745,600 | 5,722,732,400 | 15,349,657,750 | 19,115,404,660 | 19,527,979,020 | -11,853,743,680 | 5,222,703,120 | 20,429,091,181 | 13,688,937,080 | 19,495,900,278 | 13,368,936,748 | 14,763,130,001 | 5,228,725,780 | 4,359,356,503 | 13,259,000,000 | 13,526,000,000 | 14,205,000,000 | 15,230,000,000 | 8,795,000,000 | 14,078,000,000 | 13,604,000,000 | 13,000,000,000 | 11,768,000,000 | 14,782,000,000 | |
EBITDA Margin | -0.371 | 0.082 | 0.472 | 0.481 | 0.489 | 0.552 | 0.571 | 0.591 | 0.522 | 0.405 | 0.429 | 0.417 | 0.358 | 0.341 | 0.317 | 0.318 | 0.153 | 0.349 | 0.38 | 0.502 | -0.282 | 0.114 | 0.458 | 0.309 | 0.391 | 0.256 | 0.317 | 0.116 | 0.094 | 0.23 | 0.26 | 0.298 | 0.327 | 0.201 | 0.313 | 0.311 | 0.285 | 0.257 | 0.403 | |
Operating Income | -27,647,961.787 | 14,019,075 | 76,495,900 | 138,649,308 | 224,331,797 | 355,935,532 | 368,457,935 | 382,753,909 | 435,023,868 | 431,077,477 | 565,943,906 | 699,307,659 | 973,374,032 | 1,266,865,584 | 1,635,338,644 | -10,416,257,528.306 | -16,968,567,000 | -7,673,092,908.374 | -7,154,964,395.799 | 11,474,432,658 | -20,195,781,346.682 | -2,304,258,856.873 | 12,623,843,969 | 6,324,532,971 | 10,642,087,559 | 6,369,195,474 | 12,583,645,074 | -2,612,583,201.653 | 2,914,129,093 | 2,689,708,148 | 1,746,079,931 | 3,119,000,000 | 4,821,000,000 | 3,483,000,000 | 3,624,000,000 | 3,417,000,000 | 5,367,000,000 | 4,462,000,000 | 3,665,000,000 | |
Operating Income Margin | -0.506 | 0.148 | 0.37 | 0.376 | 0.406 | 0.46 | 0.45 | 0.463 | 0.397 | 0.307 | 0.332 | 0.283 | 0.254 | 0.252 | 0.125 | -0.429 | -0.454 | -0.174 | -0.142 | 0.295 | -0.48 | -0.05 | 0.283 | 0.143 | 0.213 | 0.122 | 0.27 | -0.058 | 0.063 | 0.047 | 0.034 | 0.065 | 0.104 | 0.08 | 0.081 | 0.078 | 0.118 | 0.098 | 0.1 | |
Total Other Income/Expenses (Net) | -27,701,815.523 | -19,282,241.45 | -20,970,255 | -8,913,557 | -32,888 | -2,957,001 | 11,554,250 | 18,702,593 | 33,116,450 | 21,590,468 | 11,299,439 | 61,840,654 | -38,997,420 | 63,167,920 | 613,460,368 | -3,291,088,650 | -5,949,897,800 | -2,267,989,500 | -1,623,320,000 | -864,773,030 | -1,103,038,370 | -1,206,678,720 | -1,314,276,977 | -1,801,147,515.15 | -904,801,959 | 4,441,136,659 | 4,044,528,746 | -1,519,854,260.362 | -9,289,164,512 | -339,000,000 | -1,510,000,000 | -933,000,000 | -421,000,000 | -1,662,000,000 | -3,304,000,000 | 930,000,000 | -1,591,000,000 | -1,635,000,000 | -2,045,000,000 | |
Income Before Tax | -27,701,816.31 | -5,263,166.45 | 55,525,645 | 129,735,751 | 224,298,909 | 352,978,531 | 380,012,185 | 401,456,502 | 468,140,318 | 452,667,945 | 577,243,345 | 761,148,313 | 1,009,712,501 | 1,399,282,738 | 2,248,799,012 | -13,080,580,582.992 | -22,918,464,800 | -9,075,841,526.94 | -7,560,951,697.152 | 10,620,155,243 | -21,298,490,509.959 | -3,510,900,803.023 | 11,309,566,992 | 4,523,385,456 | 9,737,285,600 | 10,810,332,133 | 10,787,010,198 | -4,132,437,462.015 | -6,375,035,419 | 1,497,321,008 | -569,346,324.639 | 2,792,000,000 | 3,878,000,000 | -2,613,000,000 | 795,000,000 | 4,347,000,000 | 4,103,000,000 | 12,816,000,000 | 1,620,000,000 | |
Pre-Tax Income Margin | -0.507 | -0.055 | 0.269 | 0.352 | 0.406 | 0.456 | 0.464 | 0.486 | 0.427 | 0.322 | 0.339 | 0.308 | 0.263 | 0.278 | 0.171 | -0.539 | -0.613 | -0.206 | -0.15 | 0.273 | -0.506 | -0.077 | 0.254 | 0.102 | 0.195 | 0.207 | 0.232 | -0.092 | -0.137 | 0.026 | -0.011 | 0.059 | 0.083 | -0.06 | 0.018 | 0.099 | 0.09 | 0.28 | 0.044 | |
Income Tax Expense | -31,308,485.401 | -3,297,691.808 | 16,889,468 | 34,462,162 | 63,023,068 | 109,853,310 | 122,374,648 | 125,284,834 | 152,181,039 | 162,721,379 | 199,987,907 | 242,703,385 | 315,554,568 | 377,201,858 | 1,141,903,130 | 2,306,815,225 | 3,499,265,000 | 4,283,600,120 | 4,725,033,020 | 2,724,649,299 | 3,412,805,992 | 3,569,833,254 | 2,820,795,233 | 1,197,525,536 | 62,864,652 | 1,852,939,641 | 2,393,112,854 | 564,754,588 | 20,058,982,414 | -6,515,739,364.144 | 4,271,999,482 | 4,764,000,000 | 879,000,000 | 1,496,000,000 | 1,250,000,000 | 3,864,000,000 | 1,330,000,000 | 481,000,000 | 50,000,000 | |
Net Income | 2,562,841 | -19,531,729.519 | 44,498,724 | 95,273,589 | 161,334,373 | 292,966,208 | 257,637,536 | 276,044,684 | 315,701,563 | 289,580,625 | 376,404,942 | 513,644,511 | 650,365,419 | 952,655,388 | 811,834,780 | -15,990,791,375.572 | -26,417,729,800 | -14,308,615,557.561 | -13,505,444,729.508 | 9,344,570,364 | -31,426,494,177.356 | -7,994,187,057.156 | 8,368,149,779 | 3,323,700,270 | 9,704,730,690 | 9,068,933,084 | 8,338,690,126 | 490,007,657 | 13,483,139,427 | 7,877,686,144 | -5,102,560,379.392 | -2,190,000,000 | 4,408,000,000 | -4,485,000,000 | -920,000,000 | 59,000,000 | 2,237,000,000 | 11,838,000,000 | 1,140,000,000 | |
Net Income Margin | 0.047 | -0.206 | 0.215 | 0.259 | 0.292 | 0.378 | 0.315 | 0.334 | 0.288 | 0.206 | 0.221 | 0.208 | 0.169 | 0.189 | 0.062 | -0.659 | -0.707 | -0.325 | -0.269 | 0.24 | -0.747 | -0.174 | 0.188 | 0.075 | 0.194 | 0.174 | 0.179 | 0.011 | 0.291 | 0.136 | -0.098 | -0.046 | 0.095 | -0.103 | -0.02 | 0.001 | 0.049 | 0.259 | 0.031 | |
Earnings Per Share (EPS) | 0.004 | -0.008 | 0.062 | 0.133 | 0.225 | 0.409 | 0.359 | 0.384 | 0.437 | 0.399 | 0.519 | 0.704 | 0.783 | 1.3 | 0.629 | -6.5 | -10.8 | -5.8 | -5.5 | 3 | -12.8 | -3.3 | 2.9 | 0 | 3.4 | 3.2 | 3 | 0 | 5.1 | 3 | -1.9 | -0.783 | 1.6 | -1.6 | -0.375 | 0.02 | 0.771 | 4.3 | 0.444 | |
Diluted Earnings Per Share (EPS) | 0.004 | -0.008 | 0.062 | 0.133 | 0.225 | 0.409 | 0.359 | 0.384 | 0.437 | 0.399 | 0.519 | 0.704 | 0.783 | 1.3 | 0.629 | -6.5 | -10.8 | -5.8 | -5.5 | 2.9 | -12.8 | -3.3 | 2.9 | 0 | 3.4 | 3.2 | 3 | 0 | 5.1 | 3 | -1.9 | -0.783 | 1.6 | -1.6 | -0.375 | 0.02 | 0.768 | 4.3 | 0.42 | |
Weighted Average Shares Outstanding | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 0 | 2,453,647,499.2 | 2,453,647,499.2 | 2,762,260,451.8 | 0 | 2,647,200,000 | 2,648,900,000 | 2,668,968,919.5 | 2,796,934,865.9 | 2,777,000,000 | 2,760,000,000 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,768,000,000 | 2,567,567,567.5 | |
Weighted Average Shares Outstanding (Diluted) | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 0 | 2,453,647,499.2 | 2,453,647,499.2 | 2,780,499,882.6 | 0 | 2,668,200,000 | 2,662,900,000 | 2,669,200,000 | 2,797,100,000 | 2,785,700,000 | 2,760,700,000 | 2,453,647,499.2 | 2,453,647,499.2 | 2,453,647,499.2 | 2,777,500,000 | 2,715,100,000 |