
Vodafone Group Public Limited Company
VOD
9.31
USD+0.01
(+0.11%)Day's range
9.2001
9.3299
52 wk Range
8
10.39
VOD Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Mar 31, 1994 | Mar 31, 1993 | Mar 31, 1992 | Mar 31, 1991 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,140,000,000 | 11,838,000,000 | 2,237,000,000 | 59,000,000 | -920,000,000 | -8,020,000,000 | 2,439,000,000 | -6,297,000,000 | -4,841,345,807.286 | 8,091,003,109 | 71,678,624,049 | 798,487,054 | 8,404,698,756 | 8,957,392,492 | 9,674,420,947 | 6,324,532,971 | 12,623,843,969 | -3,027,654,700.047 | -20,195,781,346.682 | 13,091,145,378 | -7,154,964,395.799 | -7,673,092,908.374 | -16,968,567,000 | -10,416,257,528.306 | 1,635,338,644 | 1,266,865,584 | 973,374,032 | 699,307,659 | 565,943,906 | 431,077,477 | 435,023,868 | 382,753,909 | 368,457,935 | 349,481,323 | 161,334,373 | 95,273,589 | 44,498,724 | -19,531,729.519 | |
Depreciation & Amortization | 10,414,000,000 | 11,189,000,000 | 11,541,000,000 | 14,101,000,000 | 14,174,000,000 | 9,795,000,000 | 10,409,000,000 | 11,086,000,000 | 12,043,767,018 | 13,079,338,303 | 9,145,212,100 | 9,135,735,991 | 9,432,033,060 | 8,964,221,508 | 8,879,632,130 | 7,357,925,160 | 7,420,353,610 | 7,530,094,000 | 8,355,701,280 | 8,042,744,883 | 26,152,473,504 | 22,974,355,990 | 22,691,299,400 | 2,615,792,580 | 1,263,594,997 | 444,233,367 | 369,751,686 | 217,854,173 | 142,032,723 | 112,587,581 | 102,957,367 | 85,801,861 | 85,073,285 | 73,119,640 | 45,363,977 | 31,354,213 | 21,342,187 | 12,774,187 | |
Deferred Income Tax | 0 | 497,000,000 | 681,000,000 | -649,000,000 | -164,000,000 | 30,000,000 | 1,016,000,000 | -520,000,000 | 3,494,695,925 | -8,580,538,197.272 | -18,000,196,910.683 | 3,063,437,705 | 3,055,599,462 | 1,852,939,641 | 62,864,652 | 1,197,525,536 | -8,313,116,554.756 | -7,558,086,915.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 125,000,000 | 58,000,000 | 165,000,000 | 146,000,000 | 146,000,000 | 147,000,000 | 128,000,000 | 95,000,000 | 148,359,732 | 120,332,647 | 111,343,919 | 158,985,535 | 171,622,436 | 177,554,412 | 168,387,461 | 138,217,555 | 134,443,247 | 137,017,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 114,000,000 | -638,000,000 | -800,000,000 | 514,000,000 | 30,000,000 | -162,000,000 | -1,144,000,000 | 425,000,000 | -346,172,709.636 | -1,981,386,429.936 | 641,132,593 | 377,294,031 | 247,232,320 | 644,203,831 | 507,407,550 | 17,277,194 | 4,432,330 | 17,678,262,163 | 226,877,750 | 460,668,367 | -356,549,733.291 | -75,354,264.634 | 115,877,300 | 15,071,947,723 | 1,285,266,151 | -147,229,920.271 | 33,387,909 | -30,637,949.163 | 47,020,243 | -92,582,853.822 | -33,374,165.302 | 3,301,555 | 7,714,485 | -105,776,120.165 | 0 | 0 | 0 | 0 | |
Accounts Receivable Change | -597,000,000 | -458,000,000 | -638,000,000 | 582,000,000 | -38,000,000 | -31,000,000 | -1,118,000,000 | 308,000,000 | -684,000,000 | -151,000,000 | 636,293,857 | -235,835,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 177,000,000 | -180,000,000 | -162,000,000 | -68,000,000 | 68,000,000 | -131,000,000 | -26,000,000 | 117,000,000 | -124,267,126.536 | -99,821,400.542 | 4,838,736 | 85,425,063 | 28,803,765 | -121,784,116.475 | 2,245,166 | 87,465,796 | -98,144,450 | -33,886,159.66 | 33,000,400 | 24,782,791 | -152,592,080 | -24,711,750 | 204,219,400 | 24,265,237 | -108,355,771.529 | -21,695,465.894 | -11,491,652.59 | -847,132.235 | 4,981,472 | -487,920.178 | -10,050,906.925 | -1,025,822.806 | 1,683,567 | -698,287.443 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684,000,000 | 150,999,999 | 0 | 235,835,623 | 1,045,336,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 534,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462,094,416 | -1,730,565,029.394 | 0 | 527,704,591 | -826,908,102.656 | 765,987,947 | 505,162,384 | -70,188,602.209 | 102,576,780 | 17,712,148,323 | 193,877,350 | 435,885,575 | -203,957,653.291 | -50,642,514.634 | -88,342,100 | 15,047,682,486 | 1,393,621,923 | -125,534,454.377 | 44,879,562 | -29,790,816.928 | 42,038,770 | -92,094,933.643 | -23,323,258.377 | 4,327,378 | 6,030,918 | -105,077,832.722 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 4,764,000,000 | -4,973,000,000 | 4,303,000,000 | 3,055,000,000 | 4,125,000,000 | 11,205,000,000 | 752,000,000 | 8,914,000,000 | 2,790,938,219 | 2,555,701,337 | -56,043,359,630.317 | -845,945,423.605 | -8,953,170,458.366 | -6,943,970,977.695 | -4,627,287,438.776 | -3,318,301,147.515 | 536,516,509 | 157,644,307 | 27,558,749,645 | -3,882,151,463.613 | 644,082,224 | -110,555,067.429 | 7,410,410,700 | -3,170,657,672.85 | -1,193,580,498.686 | -598,495,610.856 | -508,583,273.402 | -376,409,089.718 | -273,616,504.602 | -196,875,791.921 | -195,863,827.252 | -141,810,043.484 | -254,312,351.231 | -125,218,520.123 | -206,698,350.986 | -126,627,802.666 | -65,840,911.936 | 6,757,542 | |
Net Cash Provided by Operating Activities | 16,557,000,000 | 18,054,000,000 | 18,081,000,000 | 17,215,000,000 | 17,379,000,000 | 12,980,000,000 | 13,600,000,000 | 14,223,000,000 | 13,290,242,379 | 13,284,450,770 | 7,532,703,141 | 12,687,994,894 | 12,358,015,577 | 13,652,340,907 | 14,665,425,303 | 11,717,177,270 | 12,406,473,111 | 14,917,276,806 | 15,945,547,328 | 17,712,407,165 | 19,285,041,600 | 15,115,353,750 | 13,249,020,400 | 4,100,825,102 | 2,990,619,294 | 965,373,420 | 867,930,355 | 510,114,794 | 481,380,369 | 254,206,412 | 308,743,243 | 330,047,283 | 206,933,355 | 191,606,323 | 0 | 0 | 0 | 0 | |
Investments in Property, Plant & Equipment | -4,219,000,000 | -6,250,000,000 | -5,798,000,000 | -5,413,000,000 | -5,182,000,000 | -5,053,000,000 | -4,917,000,000 | -6,285,000,000 | -15,031,250,183.229 | -12,146,760,287.868 | -5,317,771,480 | -10,324,568,129.33 | -7,137,333,071.837 | -9,833,782,863.02 | -7,830,016,954.261 | -7,524,218,156.813 | -5,902,938,087.868 | -6,677,046,764.289 | -7,414,966,298.189 | -7,256,984,598.522 | -6,784,931,689.4 | -7,807,861,112.431 | -6,778,248,400 | -27,275,744,398.94 | -3,389,035,131.044 | -1,128,762,722.075 | -801,930,999.649 | -495,854,734.842 | -431,808,640.034 | -229,322,483.774 | -209,393,894.267 | -174,545,493.343 | -86,302,401.184 | -214,874,876.654 | 0 | 0 | 0 | 0 | |
Net Acquisitions | 358,000,000 | 6,898,000,000 | 1,000,000 | 428,000,000 | -7,292,000,000 | -499,000,000 | 312,000,000 | 477,000,000 | -57,061,435.654 | -4,308,729,220.654 | 37,069,053,397 | -1,674,093,958.916 | 9,288,014,232 | 1,163,209,037 | -382,800,828.875 | -1,468,561,523.144 | -7,484,845,080.764 | 10,432,517,241 | -5,143,586,175.131 | -2,940,405,370.675 | -1,601,477,583.566 | -7,071,707,911.778 | -11,685,250,500 | 49,586,821,247 | -7,928,308,452.163 | -474,008,523.798 | -565,886,243.749 | -271,082,315.176 | 3,037,483 | -1,341,780.49 | -44,713,650.037 | 1,857,436 | 2,192,552 | 70,538,573 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | -767,000,000 | -2,009,000,000 | -3,726,000,000 | -1,832,000,000 | -3,629,000,000 | -3,901,000,000 | -2,219,000,000 | -97,638,456.564 | -283,055,204.277 | -258,995,639.003 | -5,041,265,224.262 | -500,465,426.426 | -361,937,841.486 | -585,988,365.609 | -143,616,678.366 | -120,621,978.807 | -253,409,541.804 | -81,735,269.58 | -27,698,414.498 | -64,418,649.292 | -811,507,465.286 | -72,279,900 | -5,263,938,809.925 | -28,339,201.784 | -6,284,203.914 | 0 | -339,417,648.793 | -33,776,815.399 | -209,195,776.422 | -41,749,921.072 | -58,648,680.085 | -82,932,469.933 | -7,264,209.245 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 1,650,000,000 | 3,282,000,000 | 1,704,000,000 | 7,792,000,000 | 2,269,000,000 | 1,250,000,000 | 3,597,000,000 | 1,720,719,292 | 1,229,307,384 | 1,794,815,573 | 1,806,977,391 | 79,210,355 | 5,084,202,320 | 19,083,912 | 273,195,636 | 986,335,972 | 117,864,903 | 1,433,952 | 32,071,848 | 184,267,299 | 833,244,272 | 522,021,500 | 829,871,115 | 1,652,008,762 | 80,198,411 | 0 | 6,635,869 | -87,722,520.57 | 41,354,965 | -5,023,391.738 | 9,167,668 | 20,974 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -2,261,000,000 | -1,910,000,000 | -2,344,000,000 | -2,255,000,000 | -1,574,000,000 | -2,305,000,000 | -2,585,000,000 | -3,993,000,000 | 593,438,930 | 1,387,927,692 | 3,902,217,673 | 6,455,524,614 | 6,168,806,455 | 1,806,274,699 | 431,071,901 | 1,340,062,389 | -300,298,468.072 | 2,229,119,981 | 1,750,855,511 | 753,688,436 | -4,819,413,831.927 | 9,077,290,647 | -1,834,532,700 | -11,242,893,278.728 | 450,093,204 | 25,436,063 | 26,399,742 | -65,087,993.383 | -4,373,976.095 | -169,312,032 | -53,993,472 | -33,433,855.92 | -13,092,392.655 | 741,569 | 0 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -6,122,000,000 | -379,000,000 | -6,868,000,000 | -9,262,000,000 | -8,088,000,000 | -9,217,000,000 | -9,841,000,000 | -8,423,000,000 | -12,871,791,851.692 | -14,121,309,635.575 | 37,189,319,525 | -8,777,425,306.916 | 7,898,232,545 | -2,142,034,646.783 | -8,348,650,335.318 | -7,523,138,332.163 | -12,822,367,642.973 | 5,849,045,819 | -10,887,998,279.278 | -9,439,328,098.721 | -13,085,974,455.047 | -5,780,541,569.689 | -19,848,290,000 | 6,634,115,875 | -9,243,580,817.335 | -1,503,420,974.47 | -1,341,417,500.962 | -1,164,806,823.021 | -554,644,468.699 | -567,817,107.43 | -354,874,329.114 | -255,602,924.045 | -180,113,736.315 | -150,858,942.508 | 0 | 0 | 0 | 0 | |
Debt Repayment | -7,437,000,000 | -6,430,000,000 | -1,383,000,000 | -10,669,000,000 | -6,095,000,000 | 8,501,000,000 | -952,000,000 | -1,941,000,000 | 8,811,000,000 | 3,494,000,000 | -10,558,123,177 | 6,467,389,206 | -1,345,375,882.551 | 254,949,926 | -830,711,476.151 | 3,700,559,073 | -3,583,477,953.725 | 6,103,758,240 | 6,522,529,060 | -2,662,204,930 | 358,753,720 | -238,880,250 | -6,980,173,200 | -11,002,258,900 | 5,781,197,164 | 537,856,260 | 432,685,660 | 666,128,314 | 53,702,706 | 168,454,441 | -2,319,440.06 | -215,372.992 | 4,659,174 | 887,286 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 3,000,000 | 10,000,000 | 0 | 5,000,000 | 7,000,000 | 7,000,000 | 20,000,000 | 25,000,000 | 25,000,000 | 31,000,000 | 0 | 81,865,686 | 109,214,277 | 121,784,116 | 78,580,815 | 23,756,142 | 389,508,473 | 284,349,078 | 510,486,946 | 167,400,310 | 88,470,940 | 42,101,500 | 5,875,323,300 | 175,798,700 | 665,137,735 | 15,860,133 | 23,212,750 | 22,025,438 | 8,869,451 | 3,903,361 | 5,540,884 | 1,004,658 | 20,625,097 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | -1,867,000,000 | -2,087,000,000 | -62,000,000 | -821,000,000 | -475,000,000 | -1,766,000,000 | 0 | 0 | 0 | -18,546,024,168.581 | -1,858,242,502 | -4,300,162,165.191 | -2,375,359,355.917 | 0 | -1,039,871,137.344 | 0 | -8,481,933,360 | -9,264,862,300 | -5,908,509,155.848 | -1,345,732,280 | 0 | 0 | 0 | 0 | -26,483,430.78 | -1,708,218.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -2,430,000,000 | -2,484,000,000 | -2,474,000,000 | -2,427,000,000 | -2,296,000,000 | -4,064,000,000 | -3,920,000,000 | -3,714,000,000 | -3,801,559,646.476 | -4,002,427,936.799 | -6,143,279,736.343 | -5,702,123,009.603 | -7,972,642,272.778 | -5,449,554,669.924 | -4,646,371,351.066 | -4,333,336,317.923 | -4,596,199,984.125 | -5,237,621,634.388 | -3,941,934,317.099 | -2,902,502,277.151 | -1,884,620,018.826 | -1,524,474,738.359 | -2,411,624,600 | -1,251,138,800 | -523,150,000 | -177,427,540 | 0 | -183,707,117 | -129,497,811 | -107,434,944 | -93,450,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -5,991,000,000 | -2,659,000,000 | -3,762,000,000 | -2,043,000,000 | -147,000,000 | 468,000,000 | -616,000,000 | -3,466,000,000 | -566,000,000 | -2,929,000,000 | -6,229,034,919.657 | -2,241,221,465.633 | -5,296,292,390.452 | -2,316,174,551.57 | -1,171,976,730.907 | 503,198,286 | -2,092,037,444.703 | -1,598,924,160 | -1,107,988,430 | -45,898,430.384 | 3,302,775,234 | 2,002,567,000 | 10,134,100,900 | -12,200,886,400 | 523,150,001 | 150,904,309 | 14,856,160 | 183,707,117 | 129,497,812 | 107,434,944 | 93,450,240 | -0.008 | 1 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -15,855,000,000 | -13,430,000,000 | -9,706,000,000 | -15,196,000,000 | -9,352,000,000 | 4,437,000,000 | -7,234,000,000 | -9,096,000,000 | 3,753,374,434 | -3,306,412,965.897 | -41,430,472,121 | -3,507,173,453.264 | -18,805,258,433.262 | -9,400,140,354.824 | -6,570,478,743.124 | -1,145,693,952.982 | -7,041,308,012.859 | -13,634,022,673.595 | -6,244,861,386.311 | -11,351,976,510.384 | 522,839,734 | -197,080,384.427 | 6,617,626,400 | -10,823,913,514.816 | 6,446,334,900 | 527,125,009 | 454,852,032 | 688,153,752 | 62,572,158 | 172,357,802 | 3,221,444 | 789,285 | 25,284,272 | 887,286 | 0 | 0 | 0 | 0 | |
Effect of Forex Changes on Cash | -94,000,000 | 12,000,000 | 74,000,000 | -255,000,000 | -256,000,000 | 11,000,000 | -433,000,000 | -313,000,000 | 73,545,850 | -302,199,034.517 | -139,113,676 | 201,698,067 | -415,254,286.675 | -13,658,031.754 | -288,503,850.501 | 400,614,944 | 162,085,784 | -464,093,056.212 | 48,754,371 | 42,276,527 | -5,122,936,679.905 | -1,196,973,511.297 | 0 | -0 | 526,775,750 | -27,680,422.002 | 7,454,044 | 5,647,548 | 2,308,487 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -5,514,000,000 | 4,257,000,000 | 1,581,000,000 | -7,498,000,000 | -317,000,000 | 8,211,000,000 | -3,908,000,000 | -3,609,000,000 | 4,245,370,813 | -4,445,470,865 | 3,336,938,129 | 605,094,202 | 1,035,735,403 | 2,096,507,875 | -542,207,625 | 3,448,959,930 | -7,295,116,760 | 6,668,206,897 | -1,138,557,965 | -3,036,620,915 | 2,755,466,780 | -2,615,662,455.074 | 18,356,800 | -88,972,537 | 720,149,127 | -38,602,966.9 | -11,181,067.385 | 39,109,271 | -8,383,454.182 | -141,252,890.912 | -42,909,641 | 75,233,646 | 52,103,891 | 41,634,668 | 0 | 0 | 0 | 0 | |
Cash at End of Period | 6,114,000,000 | 11,628,000,000 | 7,371,000,000 | 5,790,000,000 | 13,288,000,000 | 13,605,000,000 | 5,394,000,000 | 9,302,000,000 | 12,945,337,702 | 9,381,844,234 | 12,232,326,026 | 9,014,717,150 | 8,402,298,442 | 7,062,340,586 | 4,897,829,960 | 5,232,830,250 | 2,075,703,218 | 10,987,955,597 | 4,204,347,551 | 5,431,804,864 | 3,264,377,600 | -20,054,378,235.881 | 149,149,000 | 6,551,614,068 | -1,008,542,181.152 | -555,254,302.972 | -735,776,350.956 | -222,654,589.079 | -82,012,051.779 | -24,396,008.912 | 123,445,754 | 160,770,336 | 96,075,201 | 45,368,485 | 0 | 0 | 0 | 0 | |
Cash at Beginning of Period | 11,628,000,000 | 7,371,000,000 | 5,790,000,000 | 13,288,000,000 | 13,605,000,000 | 5,394,000,000 | 9,302,000,000 | 12,911,000,000 | 8,699,966,889 | 13,827,315,099 | 8,895,387,897 | 8,409,622,948 | 7,366,563,039 | 4,965,832,711 | 5,440,037,585 | 1,783,870,320 | 9,370,819,978 | 4,319,748,700 | 5,342,905,516 | 8,468,425,779 | 508,910,820 | -17,438,715,780.807 | 130,792,200 | 6,640,586,605 | -1,728,691,308.85 | -516,651,336.072 | -724,595,283.571 | -261,763,860.592 | -73,628,597.597 | 116,856,882 | 166,355,395 | 85,536,690 | 43,971,310 | 3,733,817 | 0 | 0 | 0 | 0 | |
Operating Cash Flow | 16,557,000,000 | 18,054,000,000 | 18,081,000,000 | 17,215,000,000 | 17,379,000,000 | 12,980,000,000 | 13,600,000,000 | 14,223,000,000 | 13,290,242,379 | 13,284,450,770 | 7,532,703,141 | 12,687,994,894 | 12,358,015,577 | 13,652,340,907 | 14,665,425,303 | 11,717,177,270 | 12,406,473,111 | 14,917,276,806 | 15,945,547,328 | 17,712,407,165 | 19,285,041,600 | 15,115,353,750 | 13,249,020,400 | 4,100,825,102 | 2,990,619,294 | 965,373,420 | 867,930,355 | 510,114,794 | 481,380,369 | 254,206,412 | 308,743,243 | 330,047,283 | 206,933,355 | 191,606,323 | 0 | 0 | 0 | 0 | |
Capital Expenditure | -6,860,000,000 | -4,957,000,000 | -4,547,000,000 | -5,413,000,000 | -5,182,000,000 | -5,053,000,000 | -4,917,000,000 | -6,285,000,000 | -15,031,250,183.229 | -12,146,760,287.868 | -5,317,771,480 | -10,324,568,129.33 | -7,137,333,071.837 | -9,833,782,863.02 | -7,830,016,954.261 | -7,524,218,156.813 | -5,902,938,087.868 | -6,677,046,764.289 | -7,414,966,298.189 | -7,256,984,598.522 | -6,784,931,689.4 | -7,807,861,112.431 | -6,778,248,400 | -27,275,744,398.94 | -3,389,035,131.044 | -1,128,762,722.075 | -801,930,999.649 | -495,854,734.842 | -431,808,640.034 | -229,322,483.774 | -209,393,894.267 | -174,545,493.343 | -86,302,401.184 | -214,874,876.654 | 0 | 0 | 0 | 0 | |
Free Cash Flow | 9,697,000,000 | 13,097,000,000 | 13,534,000,000 | 11,802,000,000 | 12,197,000,000 | 7,927,000,000 | 8,683,000,000 | 7,938,000,000 | -1,741,007,804.229 | 1,137,690,482 | 2,214,931,661 | 2,363,426,764 | 5,220,682,505 | 3,818,558,043 | 6,835,408,348 | 4,192,959,113 | 6,503,535,023 | 8,240,230,041 | 8,530,581,029 | 10,455,422,566 | 12,500,109,910 | 7,307,492,637 | 6,470,772,000 | -23,174,919,296.94 | -398,415,837.044 | -163,389,302.075 | 65,999,355 | 14,260,059 | 49,571,728 | 24,883,928 | 99,349,348 | 155,501,789 | 120,630,953 | -23,268,553.654 | 0 | 0 | 0 | 0 |