
UniCredit S.p.A.
UNCRY
29.52
USD+0.06
(+0.20%)Day's range
29.42
29.75
52 wk Range
17.16
30.19
UNCRY Income Statement
Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 10,670,480,000 | 10,542,511,000 | 11,800,916,000 | 25,307,829,000 | 28,149,752,000 | 27,207,269,000 | 28,674,733,000 | 27,114,362,000 | 26,085,562,000 | 25,741,425,000 | 9,103,019,000 | 23,485,899,000 | 23,306,065,000 | 19,570,468,000 | 19,760,691,000 | 21,118,978,000 | 20,059,000,000 | 18,428,000,000 | 18,596,000,000 | 21,037,000,000 | 23,572,000,000 | 24,816,000,000 | |
Cost of Revenue | 0 | 0 | 1,687,857,000 | 0 | 0 | 0 | 0 | 0 | 0 | -549,571,000 | -17,321,764,000 | -474,000 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | 18,000,000 | 0 | |
Gross Profit | 10,670,480,000 | 10,542,511,000 | 10,113,059,000 | 25,307,829,000 | 28,149,752,000 | 27,207,269,000 | 28,674,733,000 | 27,114,362,000 | 26,085,562,000 | 26,290,996,000 | 26,424,783,000 | 23,486,373,000 | 23,306,065,000 | 19,570,468,000 | 19,760,691,000 | 21,118,978,000 | 20,060,000,000 | 18,428,000,000 | 18,596,000,000 | 21,037,000,000 | 23,554,000,000 | 24,816,000,000 | |
Gross Profit Margin | 1 | 1 | 0.857 | 1 | 1 | 1 | 1 | 1 | 1 | 1.021 | 2.903 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 1,935,734,000 | 2,080,970,000 | 2,111,018,000 | 2,281,293,000 | 2,649,245,000 | 3,131,082,000 | 2,894,540,000 | 2,801,325,000 | 2,803,966,000 | 2,639,323,000 | 2,724,307,000 | 2,864,749,000 | 2,643,627,000 | 3,055,159,000 | 2,485,657,000 | 2,384,025,000 | 1,992,000,000 | 2,631,000,000 | 2,485,000,000 | 1,763,000,000 | 1,758,000,000 | 0 | |
Selling & Marketing Expenses | 0 | -89,297,000 | -799,576,000 | 547,428,000 | 527,579,000 | 495,181,000 | 337,997,000 | 400,955,000 | 437,877,000 | 375,698,000 | 347,046,000 | 353,221,000 | 295,107,000 | 281,016,000 | 248,959,000 | 190,000,000 | 155,000,000 | 155,000,000 | 153,000,000 | 116,000,000 | 124,000,000 | 0 | |
SG&A Expenses | 1,935,734,000 | 1,991,673,000 | 1,311,442,000 | 2,828,721,000 | 3,176,824,000 | 3,626,263,000 | 3,232,537,000 | 3,202,280,000 | 3,069,847,000 | 3,021,464,000 | 3,091,325,000 | 3,217,970,000 | 2,974,076,000 | 3,336,175,000 | 2,734,616,000 | 2,590,621,000 | 2,147,000,000 | 2,786,000,000 | 2,063,000,000 | 1,879,000,000 | 1,882,000,000 | 0 | |
Other Expenses | 8,734,746,000 | 7,131,728,000 | 10,489,474,000 | 22,479,108,000 | 24,589,867,000 | 23,975,365,000 | 25,293,727,000 | 23,806,997,000 | 23,038,671,000 | 22,769,748,000 | 21,749,578,000 | 20,440,082,000 | 17,007,334,000 | 16,234,293,000 | 16,842,847,000 | 17,984,000,000 | 10,403,000,000 | 15,642,000,000 | 10,045,000,000 | 9,986,000,000 | 8,602,000,000 | 10,474,000,000 | |
Total Operating Expenses | 10,670,480,000 | 9,123,401,000 | 11,800,916,000 | 25,307,829,000 | 27,766,691,000 | 27,601,628,000 | 28,526,264,000 | 27,009,277,000 | 26,108,518,000 | 25,741,425,000 | 24,731,942,000 | 23,485,899,000 | 19,699,518,000 | 19,570,468,000 | 19,577,463,000 | 20,492,000,000 | 12,550,000,000 | 18,428,000,000 | 12,108,000,000 | 11,865,000,000 | 10,484,000,000 | 10,474,000,000 | |
Total Costs & Expenses | 10,670,480,000 | 9,123,401,000 | 11,800,916,000 | 25,307,829,000 | 27,766,691,000 | 27,601,628,000 | 28,526,264,000 | 27,009,277,000 | 26,108,518,000 | 25,741,425,000 | 24,731,942,000 | 23,485,899,000 | 19,699,518,000 | 19,570,468,000 | 19,577,463,000 | 20,492,000,000 | 12,550,000,000 | 18,428,000,000 | 12,108,000,000 | 11,865,000,000 | 10,484,000,000 | 10,474,000,000 | |
Interest Income | 9,541,310,000 | 9,389,509,000 | 11,120,155,000 | 34,294,958,000 | 42,021,881,000 | 54,112,514,000 | 34,745,987,000 | 28,641,891,000 | 29,285,997,000 | 27,665,403,000 | 22,647,214,000 | 21,741,871,000 | 18,218,291,000 | 15,964,800,000 | 14,759,711,000 | 15,106,000,000 | 14,793,000,000 | 13,182,000,000 | 12,703,000,000 | 16,339,000,000 | 14,005,000,000 | 14,358,000,000 | |
Interest Expense | 4,746,808,000 | 4,510,900,000 | 5,725,925,000 | 22,140,073,000 | 28,056,647,000 | 36,068,639,000 | 17,587,735,000 | 12,885,464,000 | 13,979,469,000 | 14,196,452,000 | 10,729,408,000 | 9,680,036,000 | 7,554,287,000 | 5,657,789,000 | 4,461,650,000 | 4,355,000,000 | 4,521,000,000 | 3,685,000,000 | 3,612,000,000 | 5,715,000,000 | 19,571,000,000 | 0 | |
Depreciation & Amortization | 749,745,000 | 1,684,899,000 | 469,626,000 | 1,399,008,000 | 1,494,875,000 | 1,585,747,000 | 1,580,941,000 | 1,736,410,000 | 2,495,103,000 | 1,452,484,000 | 1,363,050,000 | 1,249,245,000 | 1,115,765,000 | 1,212,866,000 | 1,245,306,000 | 1,053,000,000 | 2,171,000,000 | 887,000,000 | 1,471,000,000 | 1,235,000,000 | 1,078,000,000 | 1,062,000,000 | |
EBITDA | 0 | 4,945,190,000 | 0 | 16,568,844,000 | 0 | 0 | 12,099,693,000 | 9,760,961,000 | 0 | 63,387,000 | -2,235,347,000 | 9,394,483,000 | 7,028,938,000 | -6,850,093,000 | 6,991,991,000 | 4,841,000,000 | 4,876,000,000 | -544,000,000 | 0 | 8,227,000,000 | 12,069,000,000 | 0 | |
EBITDA Margin | 0 | 0.469 | 0 | 0.655 | 0 | 0 | 0.422 | 0.36 | 0 | 0.002 | -0.246 | 0.4 | 0.302 | -0.35 | 0.354 | 0.229 | 0.243 | -0.03 | 0 | 0.391 | 0.512 | 0 | |
Operating Income | 0 | 4,945,190,000 | 0 | 16,735,783,000 | 8,734,217,000 | 4,616,293,000 | 12,197,026,000 | 9,760,961,000 | 2,178,829,000 | 63,387,000 | -4,698,930,000 | 4,262,459,000 | 1,673,323,000 | -7,461,767,000 | 4,396,226,000 | 5,010,000,000 | 4,235,000,000 | 0 | 3,939,000,000 | 9,172,000,000 | 13,391,000,000 | 14,342,000,000 | |
Operating Income Margin | 0 | 0.469 | 0 | 0.661 | 0.31 | 0.17 | 0.425 | 0.36 | 0.084 | 0.002 | -0.516 | 0.181 | 0.072 | -0.381 | 0.222 | 0.237 | 0.211 | 0 | 0.212 | 0.436 | 0.568 | 0.578 | |
Total Other Income/Expenses (Net) | 2,363,879,000 | -1,707,419,000 | 4,068,217,000 | -8,873,981,000 | 472,642,000 | 378,443,000 | -9,274,099,000 | -7,586,272,000 | -9,289,985,000 | -464,477,000 | -10,619,171,000 | -583,064,000 | -1,182,763,000 | -3,783,089,000 | -696,586,000 | -1,319,000,000 | -1,214,000,000 | -2,505,000,000 | -2,160,000,000 | -1,883,000,000 | -1,940,000,000 | -1,482,000,000 | |
Income Before Tax | 2,363,879,000 | 3,237,771,000 | 4,068,217,000 | 7,861,802,000 | 9,206,859,000 | 4,994,736,000 | 2,922,927,000 | 2,174,689,000 | -7,111,156,000 | -401,090,000 | -15,318,101,000 | 3,679,395,000 | 490,560,000 | -11,244,856,000 | 3,699,640,000 | 3,691,000,000 | 3,021,000,000 | -2,505,000,000 | 1,779,000,000 | 7,289,000,000 | 11,451,000,000 | 12,860,000,000 | |
Pre-Tax Income Margin | 0.222 | 0.307 | 0.345 | 0.311 | 0.327 | 0.184 | 0.102 | 0.08 | -0.273 | -0.016 | -1.683 | 0.157 | 0.021 | -0.575 | 0.187 | 0.175 | 0.151 | -0.136 | 0.096 | 0.346 | 0.486 | 0.518 | |
Income Tax Expense | 1,385,620,000 | 998,775,000 | 1,395,923,000 | 1,790,119,000 | 2,588,634,000 | 465,434,000 | 888,307,000 | 530,120,000 | 1,114,973,000 | -1,750,877,000 | -2,495,402,000 | 1,167,242,000 | -178,007,000 | 711,568,000 | 595,662,000 | -523,000,000 | 862,000,000 | 322,000,000 | -343,000,000 | 819,000,000 | 1,917,000,000 | 3,085,000,000 | |
Net Income | 978,259,000 | 2,238,996,000 | 2,470,258,000 | 5,447,741,000 | 5,901,336,000 | 4,011,788,000 | 1,702,325,000 | 1,323,343,000 | -9,206,448,000 | 864,891,000 | -13,964,832,000 | 2,007,828,000 | 1,694,240,000 | -11,790,094,000 | 5,473,075,000 | 4,107,000,000 | 3,373,000,000 | -2,785,000,000 | 2,096,000,000 | 6,458,000,000 | 9,510,000,000 | 9,719,000,000 | |
Net Income Margin | 0.092 | 0.212 | 0.209 | 0.215 | 0.21 | 0.147 | 0.059 | 0.049 | -0.353 | 0.034 | -1.534 | 0.085 | 0.073 | -0.602 | 0.277 | 0.194 | 0.168 | -0.151 | 0.113 | 0.307 | 0.403 | 0.392 | |
Earnings Per Share (EPS) | 4.14 | 4.4 | 4.89 | 7.03 | 7.11 | 4.04 | 1.64 | 1.06 | -8.44 | 0.38 | -6.19 | 0.85 | 0.69 | -4.96 | 1.4 | 0.91 | 0.73 | -0.65 | 0.35 | 1.54 | 2.73 | 1.44 | |
Diluted Earnings Per Share (EPS) | 4.14 | 4.4 | 4.88 | 7 | 7.1 | 4.04 | 1.64 | 1.06 | -8.44 | 0.38 | -6.19 | 0.85 | 0.68 | -4.96 | 1.39 | 0.9 | 0.49 | -0.65 | 0.35 | 1.53 | 2.52 | 1.44 | |
Weighted Average Shares Outstanding | 472,769,544 | 472,769,544 | 504,772,608 | 775,298,088 | 830,372,068 | 992,203,526 | 958,240,364 | 1,099,055,770 | 1,110,990,900 | 2,146,046,252 | 2,273,068,618 | 2,291,288,310 | 2,327,121,288 | 2,400,487,592 | 3,894,898,380 | 4,438,811,682 | 4,445,762,108 | 4,453,337,086 | 8,886,797,052 | 4,178,011,714 | 3,424,847,158 | 6,772,822,300 | |
Weighted Average Shares Outstanding (Diluted) | 472,793,182 | 472,793,182 | 506,340,912 | 778,251,604 | 831,906,150 | 992,841,570 | 958,760,356 | 1,099,451,206 | 1,111,410,914 | 2,150,332,862 | 2,283,890,154 | 2,294,659,990 | 2,335,928,854 | 2,410,769,060 | 3,916,288,736 | 4,458,481,798 | 4,473,679,012 | 4,453,337,086 | 8,944,116,796 | 4,177,072,538 | 3,699,545,164 | 6,772,822,300 |