banner
UNCRY image

UniCredit S.p.A.

UNCRY

29.52

USD
+0.06
(+0.20%)
Day's range
29.42
29.75
52 wk Range
17.16
30.19

UNCRY Cash Flow

Period EndingDec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004
Net Income9,507,000,0006,473,000,0002,126,000,000-2,778,000,0003,491,000,0004,340,000,0005,473,075,000-11,790,094,0001,694,240,0002,007,828,000-13,964,832,000864,891,000-9,206,448,0001,323,343,0001,702,325,0004,011,788,0005,961,137,0005,447,741,0002,731,462,0002,130,516,000
Depreciation & Amortization01,235,000,00000001,120,169,00000001,409,493,00007,308,020,0009,377,964,00005,059,644,0005,486,307,0001,870,478,0001,684,899,000
Deferred Income Tax0000-2,240,000,00000000000-61,737,000481,821,00000000
Stock-Based Compensation057,000,00069,000,00053,000,00069,000,00073,000,00077,135,00062,611,00093,374,000042,188,000000000000
Change in Working Capital-59,297,000,0001,484,000,000-14,942,000,00074,837,000,000-27,347,000,000-39,526,000,00022,128,489,000-2,209,596,000-6,454,076,000-14,479,075,000-7,741,030,000-24,421,983,000-8,826,231,000-19,646,708,000-16,016,990,000-4,139,942,0001,048,909,000603,520,000-3,184,115,000-1,503,688,000
Accounts Receivable Change00000000000000000000
Inventory Change00000000000000000000
Accounts Payable Change00000000000000000000
Other Working Capital Change-59,297,000,0001,484,000,000-14,942,000,00074,837,000,000-27,347,000,000-39,526,000,00022,128,489,000-2,209,596,000-6,454,076,000-14,479,075,000-7,741,030,000-24,421,983,000-8,826,231,000-19,646,708,000-16,016,990,000-4,139,942,0001,048,909,000603,520,000-3,184,115,000-1,503,688,000
Other Non-Cash Items8,662,000,0001,015,000,0005,226,000,00013,467,000,0009,820,000,0004,153,000,0003,700,540,00018,917,120,0006,788,861,0007,196,681,00025,798,101,00011,700,104,00022,961,442,0002,811,357,000558,519,0006,634,410,0003,201,290,000257,454,000824,162,000-490,538,000
Net Cash Provided by Operating Activities-41,128,000,00010,264,000,000-7,521,000,00085,579,000,000-16,207,000,000-30,960,000,00032,499,408,0004,980,041,0002,122,399,000-5,274,566,0004,134,427,000-10,447,495,0004,928,763,000-8,265,725,000-3,896,361,0006,506,256,00015,270,980,00011,795,022,0002,241,987,0001,821,189,000
Investments in Property, Plant & Equipment-589,000,000-517,000,000-522,000,000-730,000,000-1,543,000,000-1,008,000,000-781,419,000-1,277,902,000-885,289,000-867,234,000-929,234,000-886,483,000-1,595,162,000-1,887,389,000-2,081,636,000-1,896,708,000-7,653,705,000-7,938,315,000-906,737,000-406,131,000
Net Acquisitions-15,000,000404,000,000-4,000,000521,000,000007,164,160,000429,970,000462,239,0001,226,750,000392,086,000044,986,00019,643,000300,811,000510,278,000-1,030,507,000561,199,000-669,793,00087,271,000
Purchases of Investments000000-2,431,805,000-510,650,000-256,703,000-11,378,664,000-11,051,938,000-8,448,014,000-9,517,281,000-6,754,691,000-4,396,484,000-12,157,523,000-8,300,224,000-5,524,642,0000-38,566,000
Sales & Maturities of Investments00000036,700,00061,723,0001,120,553,00013,043,371,00011,898,909,00010,559,943,0009,918,625,0007,760,890,00010,571,734,0006,719,820,0007,854,897,0004,201,211,000483,900,00075,163,000
Other Investing Activities-183,000,000-124,000,000-173,000,000778,000,0004,358,000,000-212,000,000-191,433,000-39,089,000-598,212,000-106,674,000-159,273,000-368,053,000681,416,000419,651,0001,244,180,0001,054,391,000765,085,0001,145,449,000202,604,0005,618,000
Net Cash Used for Investing Activities-787,000,000-237,000,000-699,000,000569,000,0002,815,000,000-1,220,000,0003,796,203,000-1,335,948,000-157,412,0001,917,549,000150,550,000857,393,000-467,416,000-441,896,0005,638,605,000-5,769,742,000-8,364,454,000-7,555,098,000-890,026,000-276,645,000
Debt Repayment0000000-23,696,247,000-14,966,892,0000000000-448,548,000000
Common Stock Issued0000992,000,000014,817,354,000495,000,000000003,914,919,0002,798,998,000023,137,000191,580,00000
Common Stock Repurchased-6,013,000,000-3,543,000,000-634,000,000000000000-3,706,00000-221,551,000000-358,416,000
Dividends Paid-2,440,000,000-1,702,000,000-774,000,000-579,000,000-1,307,000,000-1,301,000,000-477,993,000-780,410,000-841,871,000-611,623,000-934,010,000-253,839,000-983,413,000-875,959,000-94,251,000-3,443,413,000-2,497,929,000-2,287,337,000-1,292,035,000-1,090,419,000
Other Financing Activities0-306,000,000000030,356,483,00023,696,247,00014,966,892,0000000000448,548,000000
Net Cash Used/Provided by Financing Activities-8,453,000,000-5,551,000,000-1,408,000,000660,000,000-315,000,000-1,301,000,00044,695,844,000-285,410,000-841,871,0001,276,840,000-934,010,0007,105,740,000-987,119,0003,038,960,0002,704,747,000-3,664,964,000-2,474,792,000-2,095,757,000-1,292,035,000-1,448,835,000
Effect of Forex Changes on Cash-408,000,000-107,000,00032,000,000-150,000,00021,000,000-21,000,000608,000195,814,000-26,945,000-388,873,000-105,224,00067,789,000-160,188,00095,961,000-112,640,000-492,046,000-15,661,00077,130,000172,770,00036,372,000
Net Change in Cash-50,776,000,0004,369,000,000-9,596,000,00099,698,000,000-13,686,000,000-33,502,411,00050,635,580,0003,554,497,0001,559,997,000-2,469,050,0003,245,743,000-2,358,386,0003,314,040,000-5,572,700,0004,334,351,000-3,420,496,0004,416,073,0002,221,297,0001,374,929,000132,081,000
Cash at End of Period61,000,000,000111,776,000,000107,407,000,000117,003,000,00017,305,000,00030,991,000,00064,493,411,00013,857,831,0009,611,119,0008,051,122,00010,520,172,0007,369,751,0009,728,137,0006,414,097,00011,986,797,0007,652,446,00011,072,942,0005,680,703,0003,459,406,0002,084,477,000
Cash at Beginning of Period111,776,000,000107,407,000,000117,003,000,00030,345,000,00030,991,000,00064,493,000,00013,857,831,00010,303,334,0008,051,122,00010,520,172,0007,274,429,0009,728,137,0006,414,097,00011,986,797,0007,652,446,00011,072,942,0006,656,869,0003,459,406,0002,084,477,0001,952,396,000
Operating Cash Flow-41,128,000,00010,264,000,000-7,521,000,00085,579,000,000-16,207,000,000-30,960,000,00032,499,408,0004,980,041,0002,122,399,000-5,274,566,0004,134,427,000-10,189,061,0004,928,763,000-8,265,725,000-3,896,361,0006,506,256,00015,299,768,00011,795,022,0002,241,987,0001,821,189,000
Capital Expenditure-1,152,000,000-1,170,000,000-1,237,000,000-1,430,000,000-2,185,000,000-1,576,570,000-781,419,000-1,277,902,000-885,289,000-867,234,000-1,569,713,000-1,544,005,000-1,595,162,000-1,887,389,000-2,081,636,000-1,896,708,000-7,653,705,000-7,938,315,000-906,737,000-406,131,000
Free Cash Flow-42,280,000,0009,094,000,000-8,758,000,00084,149,000,000-18,392,000,000-32,536,096,00031,090,527,0003,152,548,0001,704,791,000-6,823,889,0002,564,714,000-11,733,066,0003,333,601,000-10,153,114,000-6,065,181,0004,609,548,0007,646,063,0003,856,707,0001,335,250,0001,415,058,000