
UniCredit S.p.A.
UNCRY
29.84
USD+0.78
(+2.68%)Day's range
29.62
29.87
52 wk Range
17.16
30.19
UNCRY Balance Sheet
Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 4,006,397,000 | 2,084,477,000 | 15,636,251,000 | 19,581,079,000 | 43,852,235,000 | 28,444,503,000 | 28,093,225,000 | 23,146,791,000 | 22,353,614,000 | 37,899,442,000 | 30,141,313,000 | 22,654,855,000 | 31,640,516,000 | 32,906,804,000 | 82,426,797,000 | 43,264,141,000 | 56,991,000,000 | 177,466,000,000 | 162,502,000,000 | 133,939,000,000 | 72,341,000,000 | 41,442,000,000 | |
Short-Term Investments | 0 | 215,560,760,000 | -12,176,845,000 | 0 | 0 | 0 | 0 | 0 | 331,054,000 | 268,871,000 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000,000 | -11,848,000,000 | -235,000,000 | -22,040,000,000 | 0 | 0 | |
Total Cash & Short-Term Investments | 4,006,397,000 | 217,644,076,000 | 3,459,406,000 | 19,581,079,000 | 43,852,235,000 | 28,444,503,000 | 28,093,225,000 | 23,146,791,000 | 22,684,668,000 | 38,168,313,000 | 30,141,313,000 | 22,654,855,000 | 31,640,516,000 | 32,906,804,000 | 82,426,797,000 | 43,264,141,000 | 56,941,000,000 | 165,618,000,000 | 162,267,000,000 | 111,899,000,000 | 72,341,000,000 | 41,442,000,000 | |
Net Receivables | 0 | 0 | 640,380,000 | 1,149,240,000 | 963,960,000 | 1,016,204,000 | 799,901,000 | 945,376,000 | 906,503,000 | 796,397,000 | 797,773,000 | 939,336,000 | 840,782,000 | 1,013,693,000 | 887,922,000 | 784,000,000 | 8,105,000,000 | 5,457,000,000 | 788,000,000 | 1,204,000,000 | 5,794,000,000 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 2,017,604,000 | 2,253,818,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,669,000,000 | 0 | |
Total Current Assets | 6,024,001,000 | 219,897,894,000 | 4,099,786,000 | 20,730,319,000 | 44,816,195,000 | 29,460,707,000 | 28,893,126,000 | 24,092,167,000 | 23,593,499,000 | 38,970,770,000 | 30,945,981,000 | 23,594,191,000 | 32,481,813,000 | 33,920,497,000 | 83,314,719,000 | 44,048,141,000 | 65,046,000,000 | 171,075,000,000 | 167,978,000,000 | 113,103,000,000 | 193,010,000,000 | 41,442,000,000 | |
Property, Plant & Equipment (Net) | 3,238,372,000 | 3,001,583,000 | 7,972,620,000 | 7,592,073,000 | 11,579,509,000 | 9,260,465,000 | 8,769,543,000 | 9,181,283,000 | 8,661,184,000 | 8,391,630,000 | 7,447,289,000 | 7,194,458,000 | 9,673,049,000 | 9,091,558,000 | 6,269,740,000 | 6,867,000,000 | 9,793,000,000 | 8,847,000,000 | 8,524,000,000 | 8,591,000,000 | 7,224,000,000 | 8,794,000,000 | |
Goodwill | 0 | 0 | 0 | 9,908,473,000 | 19,115,404,000 | 20,888,714,000 | 20,490,534,000 | 20,428,073,000 | 11,567,192,000 | 11,677,608,000 | 3,533,100,000 | 3,561,531,000 | 1,744,231,000 | 1,483,721,000 | 1,483,721,000 | 1,484,000,000 | 886,000,000 | 0 | 0 | 0 | 0 | 38,000,000 | |
Intangible Assets | 1,167,290,000 | 1,080,038,000 | 11,834,789,000 | 3,427,512,000 | 5,738,334,000 | 5,593,203,000 | 5,332,063,000 | 5,164,086,000 | 4,118,252,000 | 3,927,535,000 | 1,793,450,000 | 2,000,002,000 | 1,907,888,000 | 1,707,659,000 | 1,901,589,000 | 2,023,000,000 | 1,914,000,000 | 2,117,000,000 | 2,234,000,000 | 2,354,000,000 | 2,272,000,000 | 2,191,000,000 | |
Goodwill & Intangible Assets | 1,167,290,000 | 1,080,038,000 | 11,834,789,000 | 13,335,985,000 | 24,853,738,000 | 26,481,917,000 | 25,822,597,000 | 25,592,159,000 | 15,685,444,000 | 15,605,143,000 | 5,326,550,000 | 5,561,533,000 | 3,652,119,000 | 3,191,380,000 | 3,385,310,000 | 3,507,000,000 | 2,800,000,000 | 2,117,000,000 | 2,234,000,000 | 2,354,000,000 | 2,272,000,000 | 2,229,000,000 | |
Long-Term Investments | 30,977,054,000 | 33,810,040,000 | 246,562,327,000 | 226,350,196,000 | 240,556,111,000 | 283,889,662,000 | 227,689,697,000 | 243,669,034,000 | 256,339,909,000 | 248,474,443,000 | 227,223,652,000 | 256,014,547,000 | 242,863,821,000 | 243,635,115,000 | 222,748,508,000 | 216,553,000,000 | 215,416,000,000 | 225,768,000,000 | 227,088,000,000 | 201,861,000,000 | 211,789,000,000 | 237,850,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | -35,382,716,000 | -37,891,661,000 | -266,369,736,000 | -247,278,254,000 | -276,989,358,000 | -319,632,044,000 | -262,281,837,000 | -278,442,476,000 | -280,686,537,000 | -272,471,216,000 | -239,997,491,000 | -268,770,538,000 | -256,188,989,000 | -255,918,053,000 | -232,403,558,000 | -226,927,000,000 | -228,009,000,000 | -236,732,000,000 | -237,846,000,000 | -212,806,000,000 | 443,020,000,000 | -248,873,000,000 | |
Total Non-Current Assets | 35,382,716,000 | 37,891,661,000 | 266,369,736,000 | 247,278,254,000 | 276,989,358,000 | 319,632,044,000 | 262,281,837,000 | 278,442,476,000 | 280,686,537,000 | 887,866,957,000 | 1,042,287,782,000 | 1,091,874,911,000 | 1,093,401,572,000 | 1,089,073,771,000 | 994,814,107,000 | 1,018,116,000,000 | 1,054,603,000,000 | 1,040,721,000,000 | 1,037,330,000,000 | 948,545,000,000 | 664,305,000,000 | 742,562,000,000 | |
Other Assets | 196,848,919,000 | 7,616,659,000 | 516,530,696,000 | 555,275,641,000 | 699,952,816,000 | 696,518,798,000 | 637,584,708,000 | 626,952,912,000 | 609,287,044,000 | 926,837,727,000 | -247,314,618,000 | -271,251,712,000 | -265,450,010,000 | -263,461,494,000 | -241,339,102,000 | -229,992,141,000 | -264,002,000,000 | -280,340,000,000 | -288,081,000,000 | -203,875,000,000 | -72,341,000,000 | 784,004,000,000 | |
Total Assets | 238,255,636,000 | 265,406,214,000 | 787,000,218,000 | 823,284,214,000 | 1,021,758,369,000 | 1,045,611,549,000 | 928,759,671,000 | 929,487,555,000 | 913,567,080,000 | 926,837,727,000 | 825,919,145,000 | 844,217,390,000 | 860,433,375,000 | 859,532,774,000 | 836,789,724,000 | 832,172,000,000 | 855,647,000,000 | 931,456,000,000 | 917,227,000,000 | 857,773,000,000 | 784,974,000,000 | 784,004,000,000 | |
Accounts Payable | 0 | 0 | 1,348,386,000 | 1,426,397,000 | 2,841,521,000 | 2,595,248,000 | 1,664,431,000 | 1,551,642,000 | 1,540,525,000 | 1,456,046,000 | 1,352,022,000 | 1,292,420,000 | 1,253,714,000 | 1,351,297,000 | 1,367,200,000 | 1,398,000,000 | 1,451,000,000 | 1,100,000,000 | 1,355,000,000 | 1,484,000,000 | 1,218,000,000 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 739,219,000 | 1,337,259,000 | 2,282,926,000 | 3,804,693,000 | 4,296,055,000 | 3,164,782,000 | 2,738,130,000 | 2,736,750,000 | 5,087,930,000 | 2,584,234,000 | 2,407,780,000 | 2,256,496,000 | 2,436,728,000 | 1,859,000,000 | 1,569,134,000 | 1,716,000,000 | 1,637,000,000 | 2,280,000,000 | 2,100,000,000 | 1,483,000,000 | 1,708,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | -739,219,000 | -2,685,645,000 | -3,709,323,000 | -6,646,214,000 | -6,891,303,000 | -4,829,213,000 | -4,289,772,000 | -4,277,275,000 | -5,080,411,000 | -2,585,381,000 | -2,407,780,000 | -2,233,948,000 | -2,436,728,000 | -1,859,000,000 | -1,569,434,000 | -1,716,000,000 | -1,637,000,000 | -2,508,000,000 | -2,100,000,000 | 7,934,000,000 | -1,708,000,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,664,431,000 | 1,551,642,000 | 1,542,713,000 | 1,463,565,000 | 1,350,875,000 | 1,292,420,000 | 1,276,262,000 | 1,351,297,000 | 1,367,200,000 | 1,397,700,000 | 1,451,000,000 | 1,100,000,000 | 1,127,000,000 | 1,484,000,000 | 10,635,000,000 | 0 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 214,772,877,000 | 180,990,328,000 | 0 | 0 | 190,867,270,000 | 175,857,618,000 | 0 | 0 | 0 | 109,182,000,000 | 125,707,000,000 | 0 | 123,810,000,000 | 1,495,000,000 | 91,189,000,000 | 0 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,372,071,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -214,772,877,000 | -185,362,399,000 | 0 | 0 | -1,565,383,000 | 327,234,000 | 0 | 0 | 0 | 86,691,000 | 443,000,000 | 0 | 2,103,000,000 | -11,000,000 | 0 | 0 | |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 249,175,466,000 | 279,372,819,000 | 198,767,085,000 | 200,769,830,000 | 189,301,887,000 | 176,184,852,000 | 161,402,042,000 | 154,880,283,000 | 137,501,965,000 | 109,268,691,000 | 126,150,000,000 | 134,084,000,000 | 125,913,000,000 | 1,484,000,000 | 91,189,000,000 | 0 | |
Other Liabilities | 224,403,361,000 | 250,331,233,000 | 747,847,762,000 | 780,541,769,000 | 959,401,665,000 | 987,371,157,000 | 615,027,862,000 | 580,859,869,000 | 658,459,704,000 | 659,356,681,000 | 585,210,698,000 | 613,904,566,000 | 644,269,548,000 | 660,112,892,000 | 637,695,859,000 | 664,155,609,000 | 666,261,000,000 | 736,330,000,000 | 727,537,000,000 | 791,308,000,000 | 618,907,000,000 | 721,163,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,053,000,000 | 0 | 0 | 1,495,000,000 | 1,344,000,000 | 0 | |
Total Liabilities | 224,403,361,000 | 250,331,233,000 | 747,847,762,000 | 780,541,769,000 | 959,401,665,000 | 987,371,157,000 | 865,867,759,000 | 861,784,330,000 | 858,769,502,000 | 861,590,076,000 | 775,863,460,000 | 791,381,838,000 | 806,947,852,000 | 816,344,472,000 | 776,565,024,000 | 774,822,000,000 | 793,862,000,000 | 871,514,000,000 | 854,577,000,000 | 794,276,000,000 | 720,731,000,000 | 721,163,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 3,158,168,000 | 3,168,355,000 | 5,195,277,000 | 5,219,126,000 | 6,682,683,000 | 6,684,287,000 | 8,389,870,000 | 9,648,791,000 | 12,148,463,000 | 19,647,949,000 | 19,654,856,000 | 19,905,774,000 | 20,257,668,000 | 20,846,893,000 | 20,880,550,000 | 20,940,000,000 | 20,995,000,000 | 21,060,000,000 | 21,133,000,000 | 21,220,000,000 | 21,278,000,000 | 52,722,000,000 | |
Retained Earnings | 1,960,580,000 | 2,068,731,000 | 2,470,258,000 | 5,447,741,000 | 5,901,336,000 | 4,011,788,000 | 1,702,325,000 | 1,323,343,000 | -9,206,448,000 | 864,891,000 | -13,964,832,000 | 2,007,828,000 | 1,694,240,000 | -11,790,094,000 | 5,473,075,000 | 3,892,439,000 | 3,373,000,000 | -2,785,000,000 | 2,096,000,000 | 6,458,000,000 | 9,507,000,000 | 9,719,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 13,021,651,000 | 13,933,675,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Total Stockholders' Equity | 7,760,549,000 | 8,653,612,000 | 27,533,312,000 | 27,800,941,000 | 45,140,083,000 | 44,302,659,000 | 36,575,826,000 | 39,318,236,000 | 48,537,318,000 | 41,065,812,000 | 41,150,851,000 | 27,476,131,000 | 28,134,835,000 | 30,278,751,000 | 32,976,992,000 | 31,556,561,000 | 37,048,000,000 | 41,232,000,000 | 38,956,000,000 | 35,661,000,000 | 33,294,000,000 | 0 | |
Total Stockholders' Equity | 12,879,297,000 | 13,890,698,000 | 35,198,847,000 | 38,467,808,000 | 57,724,102,000 | 54,998,734,000 | 59,689,672,000 | 64,224,045,000 | 51,479,333,000 | 61,578,652,000 | 46,840,875,000 | 49,389,733,000 | 50,086,743,000 | 39,335,550,000 | 59,330,617,000 | 56,389,000,000 | 61,416,000,000 | 59,507,000,000 | 62,185,000,000 | 63,339,000,000 | 64,079,000,000 | 62,441,000,000 | |
Total Equity | 13,852,275,000 | 15,019,606,000 | 39,101,460,000 | 42,742,445,000 | 62,464,455,000 | 58,240,392,000 | 62,891,912,000 | 67,703,225,000 | 54,797,578,000 | 65,247,651,000 | 50,174,767,000 | 52,835,552,000 | 53,485,523,000 | 43,188,302,000 | 60,224,700,000 | 57,350,000,000 | 61,785,000,000 | 59,942,000,000 | 62,650,000,000 | 63,497,000,000 | 64,243,000,000 | 62,841,000,000 | |
Total Liabilities & Stockholders' Equity | 238,255,636,000 | 265,406,214,000 | 787,000,218,000 | 823,284,214,000 | 1,021,758,369,000 | 1,045,611,549,000 | 928,759,671,000 | 929,487,555,000 | 913,567,080,000 | 926,837,727,000 | 825,919,145,000 | 844,217,390,000 | 860,433,375,000 | 859,532,774,000 | 836,789,724,000 | 832,172,000,000 | 855,647,000,000 | 931,456,000,000 | 917,227,000,000 | 857,773,000,000 | 784,974,000,000 | 784,004,000,000 | |
Minority Interest | 972,978,000 | 1,128,908,000 | 3,902,613,000 | 4,274,637,000 | 4,740,353,000 | 3,241,658,000 | 3,202,240,000 | 3,479,180,000 | 3,318,245,000 | 3,668,999,000 | 3,333,892,000 | 3,445,819,000 | 3,398,780,000 | 3,852,752,000 | 894,083,000 | 961,000,000 | 369,000,000 | 435,000,000 | 465,000,000 | 158,000,000 | 164,000,000 | 400,000,000 | |
Total Liabilities & Total Equity | 238,255,636,000 | 265,406,214,000 | 787,000,218,000 | 823,284,214,000 | 1,021,758,369,000 | 1,045,611,549,000 | 928,759,671,000 | 929,487,555,000 | 913,567,080,000 | 926,837,727,000 | 825,919,145,000 | 844,217,390,000 | 860,433,375,000 | 859,532,774,000 | 836,789,724,000 | 832,172,000,000 | 855,647,000,000 | 931,456,000,000 | 917,227,000,000 | 857,773,000,000 | 784,974,000,000 | 784,004,000,000 | |
Total Investments | 30,977,054,000 | 249,370,800,000 | 246,562,327,000 | 226,350,196,000 | 240,556,111,000 | 283,889,662,000 | 227,689,697,000 | 243,669,034,000 | 256,339,909,000 | 248,474,443,000 | 227,223,652,000 | 256,014,547,000 | 242,863,821,000 | 243,635,115,000 | 222,748,508,000 | 216,553,000,000 | 215,416,000,000 | 225,768,000,000 | 227,088,000,000 | 201,861,000,000 | 211,789,000,000 | 237,850,000,000 | |
Total Debt | 6,322,834,000 | 6,541,276,000 | 193,926,118,000 | 250,089,012,000 | 311,135,359,000 | 288,266,852,000 | 214,772,877,000 | 180,990,328,000 | 198,767,085,000 | 201,398,950,000 | 189,301,887,000 | 176,184,852,000 | 161,402,042,000 | 154,880,283,000 | 137,501,965,000 | 109,268,691,000 | 126,150,000,000 | 134,084,000,000 | 125,913,000,000 | 115,462,000,000 | 89,845,000,000 | 0 | |
Net Debt | -4,006,397,000 | -2,084,477,000 | -15,636,251,000 | -19,581,079,000 | -43,852,235,000 | -28,444,503,000 | 186,679,652,000 | 157,843,537,000 | -22,353,614,000 | -37,899,442,000 | 159,160,574,000 | 153,529,997,000 | -29,286,330,000 | -32,906,804,000 | -82,426,797,000 | 66,004,550,000 | 69,209,000,000 | -177,466,000,000 | -36,354,000,000 | -134,240,000,000 | 28,845,000,000 | -41,442,000,000 |