UniCredit S.p.A.
UCG.WA
211.25
PLN-1.75
(-0.82%)Day's range
211.25
217.15
52 wk Range
138.82
234
UCG.WA Income Statement
| Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,670,480,000 | 10,542,511,000 | 10,113,059,000 | 25,307,829,000 | 28,149,752,000 | 27,207,269,000 | 28,674,733,000 | 27,114,362,000 | 26,085,562,000 | 26,290,996,000 | 26,424,783,000 | 23,486,373,000 | 23,306,065,000 | 19,570,468,000 | 19,760,691,000 | 21,118,978,000 | 20,060,000,000 | 18,428,000,000 | 18,596,000,000 | 21,037,000,000 | 23,554,000,000 | 24,816,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,000,000 | 0 | |
| Gross Profit | 10,670,480,000 | 10,542,511,000 | 10,113,059,000 | 25,307,829,000 | 28,149,752,000 | 27,207,269,000 | 28,674,733,000 | 27,114,362,000 | 26,085,562,000 | 26,290,996,000 | 26,424,783,000 | 23,486,373,000 | 23,306,065,000 | 19,570,468,000 | 19,760,691,000 | 21,118,978,000 | 20,060,000,000 | 18,428,000,000 | 18,596,000,000 | 21,037,000,000 | 23,572,000,000 | 24,816,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 1,935,734,000 | 2,080,970,000 | 2,111,018,000 | 2,663,645,000 | 2,649,245,000 | 3,131,082,000 | 2,894,540,000 | 2,801,325,000 | 2,803,966,000 | 2,639,323,000 | 2,724,307,000 | 2,864,749,000 | 2,643,627,000 | 3,055,159,000 | 2,485,657,000 | 2,384,025,000 | 1,992,000,000 | 1,912,000,000 | 2,485,000,000 | 1,763,000,000 | 1,758,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 514,860,000 | 527,579,000 | 495,181,000 | 337,997,000 | 400,955,000 | 437,877,000 | 382,141,000 | 367,018,000 | 353,221,000 | 330,449,000 | 281,016,000 | 248,959,000 | 206,596,000 | 155,000,000 | 155,000,000 | 153,000,000 | 116,000,000 | 124,000,000 | 0 | |
| SG&A Expenses | 1,935,734,000 | 2,080,970,000 | 2,111,018,000 | 3,178,505,000 | 3,176,824,000 | 3,626,263,000 | 3,232,537,000 | 3,202,280,000 | 3,241,843,000 | 3,021,464,000 | 3,091,325,000 | 3,217,970,000 | 2,974,076,000 | 3,336,175,000 | 2,734,616,000 | 2,590,621,000 | 2,147,000,000 | 2,067,000,000 | 2,638,000,000 | 1,879,000,000 | 1,882,000,000 | 0 | |
| Other Expenses | 217,752,000 | 141,205,000 | 176,643,000 | 154,362,000 | 162,981,000 | -464,935,000 | 819,499,000 | -36,000,000 | -44,000,000 | -597,988,000 | -39,000,000 | -156,000,000 | -90,000,000 | -84,000,000 | -102,000,000 | -224,000,000 | 10,403,000,000 | 9,866,000,000 | 9,151,000,000 | 9,854,000,000 | 0 | 10,474,000,000 | |
| Total Operating Expenses | 6,473,024,000 | 6,438,475,000 | 6,221,485,000 | 14,545,920,000 | 15,368,088,000 | 17,677,611,000 | 16,791,477,000 | 17,007,409,000 | 16,925,760,000 | 16,318,499,000 | 16,741,774,000 | 15,833,316,000 | 16,707,429,000 | 15,442,583,000 | 13,943,846,000 | 13,394,789,000 | 12,550,000,000 | 11,933,000,000 | 11,789,000,000 | 11,733,000,000 | 23,554,000,000 | 10,474,000,000 | |
| Total Costs & Expenses | 6,473,024,000 | 6,438,475,000 | 6,221,485,000 | 14,545,920,000 | 15,368,088,000 | 17,677,611,000 | 16,791,477,000 | 17,007,409,000 | 16,925,760,000 | 16,318,499,000 | 16,741,774,000 | 15,833,316,000 | 16,707,429,000 | 15,442,583,000 | 13,943,846,000 | 13,394,789,000 | 12,550,000,000 | 11,933,000,000 | 11,789,000,000 | 11,733,000,000 | 11,506,000,000 | 10,474,000,000 | |
| Interest Income | 9,541,310,000 | 9,512,280,000 | 11,120,155,000 | 34,294,958,000 | 42,021,881,000 | 54,112,514,000 | 34,745,987,000 | 28,641,891,000 | 29,671,745,000 | 28,219,931,000 | 24,210,043,000 | 21,741,871,000 | 19,518,305,000 | 15,964,800,000 | 14,759,711,000 | 15,219,793,000 | 14,793,000,000 | 13,182,000,000 | 12,703,000,000 | 16,339,000,000 | 14,005,000,000 | 14,358,000,000 | |
| Interest Expense | 4,746,808,000 | 4,592,503,000 | 5,725,925,000 | 22,140,073,000 | 28,056,647,000 | 36,068,639,000 | 17,712,471,000 | 12,885,464,000 | 14,184,168,000 | 14,342,857,000 | 11,604,699,000 | 9,680,036,000 | 7,859,847,000 | 5,657,789,000 | 4,461,650,000 | 4,366,666,000 | 4,521,000,000 | 3,685,000,000 | 3,612,000,000 | 5,715,000,000 | 19,571,000,000 | 0 | |
| Depreciation & Amortization | 749,745,000 | 1,684,899,000 | 1,870,478,000 | 1,229,239,000 | 1,285,722,000 | 1,505,416,000 | 1,483,608,000 | 1,484,401,000 | 1,477,266,000 | 1,372,710,000 | 1,363,050,000 | 1,089,116,000 | 1,130,567,000 | 1,212,866,000 | 1,120,169,000 | 1,053,000,000 | 2,171,000,000 | 887,000,000 | 1,471,000,000 | 1,235,000,000 | 1,078,000,000 | 1,062,000,000 | |
| EBITDA | 0 | 4,945,190,000 | 0 | 16,568,844,000 | 0 | 0 | 12,099,693,000 | 9,508,952,000 | 0 | 0 | -2,280,405,000 | 9,290,109,000 | 7,116,459,000 | -6,850,093,000 | 6,991,991,000 | 4,841,000,000 | 4,876,000,000 | -544,000,000 | 0 | 8,227,000,000 | 12,069,000,000 | 0 | |
| EBITDA Margin | 0 | 0.469 | 0 | 0.655 | 0 | 0 | 0.422 | 0.351 | 0 | 0 | -0.086 | 0.396 | 0.305 | -0.35 | 0.354 | 0.229 | 0.243 | -0.03 | 0 | 0.391 | 0.512 | 0 | |
| Operating Income | 7,110,687,000 | 7,759,281,000 | 9,853,310,000 | 29,377,933,000 | 36,551,497,000 | 40,545,861,000 | 20,303,103,000 | 14,738,927,000 | 6,092,346,000 | 13,483,320,000 | -4,737,645,000 | 12,855,106,000 | 9,608,678,000 | -5,420,737,000 | 10,530,387,000 | 7,757,411,000 | 4,235,000,000 | -2,463,000,000 | 1,209,000,000 | 7,191,000,000 | 13,391,000,000 | 14,342,000,000 | |
| Operating Income Margin | 0.666 | 0.736 | 0.974 | 1.161 | 1.298 | 1.49 | 0.708 | 0.544 | 0.234 | 0.513 | -0.179 | 0.547 | 0.412 | -0.277 | 0.533 | 0.367 | 0.211 | -0.134 | 0.065 | 0.342 | 0.569 | 0.578 | |
| Total Other Income/Expenses (Net) | -4,746,808,000 | 154,878,000 | 4,068,217,000 | -21,516,131,000 | 438,866,000 | 325,827,000 | -17,380,176,000 | -7,730,611,000 | -9,029,154,000 | 40,259,000 | -10,619,171,000 | -583,064,000 | -7,832,796,000 | -3,783,089,000 | -696,586,000 | -1,319,000,000 | 570,000,000 | -2,505,000,000 | -2,160,000,000 | -834,000,000 | -1,940,000,000 | -1,482,000,000 | |
| Income Before Tax | 2,363,879,000 | 3,054,869,000 | 4,068,217,000 | 7,861,802,000 | 9,211,935,000 | 4,994,736,000 | 2,922,927,000 | 2,174,689,000 | -7,727,056,000 | -327,088,000 | -15,200,211,000 | 3,679,395,000 | 2,395,965,000 | -11,244,856,000 | 3,699,640,000 | 3,593,373,000 | 3,021,000,000 | -2,505,000,000 | 1,235,000,000 | 7,289,000,000 | 11,451,000,000 | 12,860,000,000 | |
| Pre-Tax Income Margin | 0.222 | 0.29 | 0.402 | 0.311 | 0.327 | 0.184 | 0.102 | 0.08 | -0.296 | -0.012 | -0.575 | 0.157 | 0.103 | -0.575 | 0.187 | 0.17 | 0.151 | -0.136 | 0.066 | 0.346 | 0.486 | 0.518 | |
| Income Tax Expense | 1,385,620,000 | 1,036,262,000 | 1,395,923,000 | 1,790,119,000 | 2,533,713,000 | 465,434,000 | 888,307,000 | 530,120,000 | 1,114,626,000 | -1,724,428,000 | -2,377,512,000 | 1,167,242,000 | 54,591,000 | 711,568,000 | 595,662,000 | -501,694,000 | 862,000,000 | 322,000,000 | -331,000,000 | 819,000,000 | 1,917,000,000 | 3,085,000,000 | |
| Net Income | 978,259,000 | 2,130,516,000 | 2,731,462,000 | 5,447,741,000 | 5,961,137,000 | 4,011,788,000 | 1,702,325,000 | 1,323,343,000 | -9,206,448,000 | 864,891,000 | -13,964,832,000 | 2,007,828,000 | 1,694,240,000 | -11,790,094,000 | 5,473,075,000 | 3,892,439,000 | 2,159,000,000 | -2,827,000,000 | 1,540,000,000 | 6,458,000,000 | 9,332,000,000 | 9,719,000,000 | |
| Net Income Margin | 0.092 | 0.202 | 0.27 | 0.215 | 0.212 | 0.147 | 0.059 | 0.049 | -0.353 | 0.033 | -0.528 | 0.085 | 0.073 | -0.602 | 0.277 | 0.184 | 0.108 | -0.153 | 0.083 | 0.307 | 0.396 | 0.392 | |
| Earnings Per Share (EPS) | 8.29 | 8.8 | 9.79 | 14.05 | 14.21 | 8.07 | 3.27 | 2.11 | -16.57 | 0.75 | -12.29 | 1.7 | 1.37 | -9.82 | 2.79 | 1.75 | 0.97 | -1.27 | 0.69 | 3.08 | 5.04 | 6.18 | |
| Diluted Earnings Per Share (EPS) | 8.29 | 8.8 | 9.76 | 14 | 14.19 | 8.07 | 3.27 | 2.11 | -16.57 | 0.75 | -12.23 | 1.7 | 1.36 | -9.78 | 2.78 | 1.75 | 0.97 | -1.27 | 0.69 | 3.06 | 5.04 | 6.18 | |
| Weighted Average Shares Outstanding | 236,384,772 | 236,384,772 | 252,386,304 | 387,649,044 | 415,186,034 | 496,101,763 | 479,120,182 | 549,527,885 | 555,495,450 | 1,073,023,126 | 1,136,534,309 | 1,145,644,155 | 1,163,560,644 | 1,200,243,796 | 1,947,449,190 | 2,219,405,841 | 2,222,881,054 | 2,226,668,543 | 2,221,699,263 | 2,069,491,895 | 1,849,752,596 | 1,573,544,191 | |
| Weighted Average Shares Outstanding (Diluted) | 236,396,591 | 236,396,591 | 253,170,456 | 389,125,802 | 415,953,075 | 496,420,785 | 479,380,178 | 549,725,603 | 555,705,457 | 1,075,166,431 | 1,141,945,077 | 1,147,329,995 | 1,167,964,427 | 1,205,384,530 | 1,958,144,368 | 2,229,240,899 | 2,236,839,506 | 2,226,668,543 | 2,236,029,199 | 2,088,536,269 | 1,849,772,582 | 1,573,544,191 |