Grupo Televisa, S.A.B.
TV
1.95
USD+0.01
(+0.52%)Day's range
1.89
1.97
52 wk Range
1.55
3.43
TV Income Statement
| Period Ending | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,311,144,500 | 8,840,717,000 | 11,495,424,500 | 14,158,484,400 | 16,808,765,400 | 17,902,520,248 | 21,581,836,000 | 21,612,121,000 | 21,559,269,000 | 23,563,213,000 | 29,314,253,000 | 32,481,041,000 | 37,931,841,000 | 41,561,526,000 | 47,972,300,000 | 52,352,500,000 | 57,856,828,000 | 62,581,541,000 | 69,290,409,000 | 73,790,711,000 | 80,118,400,000 | 88,051,829,000 | 96,287,363,000 | 94,274,235,000 | 101,282,333,000 | 101,492,181,000 | 97,361,634,000 | 103,521,823,000 | 75,526,609,000 | 73,767,930,000 | 62,260,900,000 | |
| Cost of Revenue | 6,627,705,000 | 5,138,464,500 | 6,439,705,000 | 7,883,023,600 | 9,549,760,500 | 9,909,711,510 | 12,052,840,000 | 12,575,482,000 | 12,418,087,000 | 12,889,063,000 | 14,833,751,000 | 14,752,396,000 | 16,182,882,000 | 18,128,007,000 | 21,556,000,000 | 23,768,400,000 | 30,848,754,000 | 33,574,207,000 | 36,795,944,000 | 39,602,423,000 | 42,908,700,000 | 47,226,544,000 | 52,377,790,000 | 53,534,553,000 | 57,839,268,000 | 58,725,362,000 | 56,989,655,000 | 59,561,521,000 | 48,807,606,000 | 48,898,707,000 | 41,117,100,000 | |
| Gross Profit | 6,683,439,500 | 3,702,252,500 | 5,055,719,500 | 6,275,460,800 | 7,259,004,900 | 7,992,808,738 | 9,528,996,000 | 9,036,639,000 | 9,141,182,000 | 10,674,150,000 | 14,480,502,000 | 17,728,645,000 | 21,748,959,000 | 23,433,519,000 | 26,416,300,000 | 28,584,100,000 | 27,008,074,000 | 29,007,334,000 | 32,494,465,000 | 34,188,288,000 | 37,209,700,000 | 40,825,285,000 | 43,909,573,000 | 40,739,682,000 | 43,443,065,000 | 42,766,819,000 | 40,371,979,000 | 43,960,302,000 | 26,719,003,000 | 24,869,223,000 | 21,143,800,000 | |
| Gross Profit Margin | 0.502 | 0.419 | 0.44 | 0.443 | 0.432 | 0.446 | 0.442 | 0.418 | 0.424 | 0.453 | 0.494 | 0.546 | 0.573 | 0.564 | 0.551 | 0.546 | 0.467 | 0.464 | 0.469 | 0.463 | 0.464 | 0.464 | 0.456 | 0.432 | 0.429 | 0.421 | 0.415 | 0.425 | 0.354 | 0.337 | 0.34 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1,444,955,000 | 1,479,931,000 | 1,355,619,000 | 1,410,043,000 | 1,646,619,000 | 1,841,428,000 | 2,304,171,000 | 2,452,027,000 | 3,058,200,000 | 3,825,500,000 | 4,602,415,000 | 5,190,621,000 | 13,704,480,000 | 15,366,803,000 | 9,409,700,000 | 21,751,683,000 | 14,107,015,000 | 13,556,033,000 | 14,193,639,000 | 13,269,191,000 | 12,713,657,000 | 13,710,793,000 | 12,061,932,000 | 12,200,090,000 | 10,592,600,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1,561,791,000 | 1,636,661,000 | 1,685,546,000 | 1,692,930,000 | 2,201,043,000 | 2,665,461,000 | 3,016,828,000 | 3,277,526,000 | 3,919,200,000 | 4,672,100,000 | 4,797,700,000 | 4,972,866,000 | 6,251,773,000 | 7,280,649,000 | 8,561,900,000 | 9,716,244,000 | 10,900,695,000 | 10,554,113,000 | 11,023,466,000 | 11,193,011,000 | 10,366,582,000 | 10,460,246,000 | 9,422,916,000 | 9,146,910,000 | 8,815,200,000 | |
| SG&A Expenses | 3,828,893,000 | 2,350,025,000 | 4,027,571,000 | 3,441,667,800 | 3,463,828,200 | 2,845,659,156 | 3,006,746,000 | 3,116,592,000 | 3,041,165,000 | 3,102,973,000 | 3,847,662,000 | 4,506,889,000 | 5,320,999,000 | 5,729,553,000 | 6,977,400,000 | 8,497,600,000 | 11,425,465,000 | 12,185,288,000 | 13,704,480,000 | 15,366,803,000 | 17,971,600,000 | 21,751,683,000 | 25,007,710,000 | 24,110,146,000 | 25,217,105,000 | 24,462,202,000 | 23,080,239,000 | 24,171,039,000 | 21,484,848,000 | 21,347,000,000 | 19,407,800,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -650,432,000 | -83,150,000 | -5,281,700,000 | -328,477,000 | -573,605,000 | -468,920,000 | -387,733,000 | -1,095,587,000 | 257,445,000 | 2,394,000,000 | -815,565,000 | 866,819,000 | 4,579,100,000 | |
| Total Operating Expenses | 4,435,257,500 | 2,857,014,000 | 4,831,353,250 | 4,388,952,800 | 4,900,990,500 | 4,389,685,780 | 4,318,401,000 | 4,524,475,000 | 4,490,852,000 | 4,628,213,000 | 5,922,666,000 | 6,925,858,000 | 8,000,065,000 | 8,952,623,000 | 11,288,500,000 | 13,427,200,000 | 11,425,465,000 | 12,185,288,000 | 13,704,480,000 | 15,366,803,000 | 17,971,600,000 | 21,751,683,000 | 25,007,710,000 | 26,496,480,000 | 25,365,376,000 | 24,462,202,000 | 22,846,611,000 | 21,777,076,000 | 21,484,848,000 | 22,213,819,000 | 23,986,900,000 | |
| Total Costs & Expenses | 11,062,962,500 | 7,995,478,500 | 11,271,058,250 | 12,271,976,400 | 14,450,751,000 | 14,299,397,291 | 16,371,241,000 | 17,099,957,000 | 16,908,939,000 | 17,517,276,000 | 20,756,417,000 | 21,678,254,000 | 24,182,947,000 | 27,080,630,000 | 32,844,500,000 | 37,195,600,000 | 42,274,219,000 | 45,759,495,000 | 50,500,424,000 | 54,969,226,000 | 60,880,300,000 | 68,978,227,000 | 77,385,500,000 | 80,031,033,000 | 83,204,644,000 | 83,187,564,000 | 79,836,266,000 | 81,338,597,000 | 70,292,454,000 | 71,112,526,000 | 65,104,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,017,324,000 | 829,251,000 | 649,892,000 | 656,511,000 | 932,124,000 | 1,094,266,000 | 1,844,653,000 | 1,299,800,000 | 1,053,400,000 | 1,047,505,000 | 1,146,517,000 | 1,044,321,000 | 1,129,955,000 | 1,327,700,000 | 1,027,758,000 | 1,499,473,000 | 2,268,711,000 | 1,567,100,000 | 1,529,112,000 | 4,227,192,000 | 620,222,000 | 2,151,109,000 | 3,488,385,000 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,323,941,000 | 1,499,681,000 | 1,375,770,000 | 2,095,384,000 | 2,134,499,000 | 1,937,591,000 | 2,176,998,000 | 2,816,400,000 | 3,136,400,000 | 3,028,645,000 | 4,142,749,000 | 4,369,276,000 | 4,803,151,000 | 5,551,500,000 | 6,239,387,000 | 8,497,919,000 | 9,245,671,000 | 9,707,324,000 | 10,402,021,000 | 10,482,168,000 | 9,162,382,000 | 9,455,578,000 | 7,654,334,000 | 0 | |
| Depreciation & Amortization | 606,364,500 | 506,989,000 | 803,782,250 | 947,285,000 | 1,167,138,000 | 1,544,026,624 | 1,933,668,000 | 1,407,883,000 | 3,040,093,000 | 1,525,240,000 | 2,075,004,000 | 2,418,969,000 | 2,679,066,000 | 3,223,070,000 | 4,311,100,000 | 4,929,600,000 | 6,579,325,000 | 7,554,468,000 | 8,474,240,000 | 9,846,366,000 | 11,563,085,000 | 14,660,929,000 | 17,332,487,000 | 19,040,948,000 | 20,278,881,000 | 21,540,222,000 | 21,641,650,000 | 20,382,446,000 | 21,470,664,000 | 21,469,152,000 | 19,192,553,869 | |
| EBITDA | 2,854,546,500 | 1,639,624,000 | 2,366,473,500 | 2,993,420,600 | 3,525,152,400 | 5,147,149,581 | 7,144,263,000 | 6,789,696,000 | 10,666,363,000 | 7,746,136,000 | 11,069,608,000 | 14,057,367,000 | 17,265,860,000 | 17,768,099,000 | 19,422,336,000 | 20,424,600,000 | 22,324,239,000 | 22,719,389,000 | 26,058,512,000 | 28,612,606,000 | 26,755,201,000 | 39,557,984,000 | 35,660,745,000 | 34,772,574,000 | 38,375,033,000 | 39,518,032,000 | 27,690,388,000 | 32,966,306,000 | 18,529,061,000 | 22,994,479,000 | 16,349,453,869 | |
| EBITDA Margin | 0.214 | 0.185 | 0.206 | 0.211 | 0.21 | 0.288 | 0.331 | 0.314 | 0.495 | 0.329 | 0.378 | 0.433 | 0.455 | 0.428 | 0.405 | 0.39 | 0.386 | 0.363 | 0.376 | 0.388 | 0.334 | 0.449 | 0.37 | 0.369 | 0.379 | 0.389 | 0.284 | 0.318 | 0.245 | 0.312 | 0.263 | |
| Operating Income | 2,248,182,000 | 845,238,500 | 224,366,250 | 1,886,508,000 | 2,358,014,400 | 3,603,122,957 | 5,210,595,000 | 4,512,164,000 | 4,650,330,000 | 6,045,937,000 | 8,557,836,000 | 10,802,787,000 | 13,748,894,000 | 14,480,896,000 | 15,127,800,000 | 15,156,900,000 | 15,582,609,000 | 16,822,046,000 | 18,139,553,000 | 18,738,335,000 | 13,956,400,000 | 18,745,125,000 | 16,598,097,000 | 14,243,202,000 | 20,252,558,000 | 17,209,030,000 | 17,525,368,000 | 22,183,226,000 | 4,418,590,000 | 2,655,404,000 | -2,843,100,000 | |
| Operating Income Margin | 0.169 | 0.096 | 0.02 | 0.133 | 0.14 | 0.201 | 0.241 | 0.209 | 0.216 | 0.257 | 0.292 | 0.333 | 0.362 | 0.348 | 0.315 | 0.29 | 0.269 | 0.269 | 0.262 | 0.254 | 0.174 | 0.213 | 0.172 | 0.151 | 0.2 | 0.17 | 0.18 | 0.214 | 0.059 | 0.036 | -0.046 | |
| Total Other Income/Expenses (Net) | -1,069,028,000 | 658,777,500 | -2,093,297,750 | 5,473,291,800 | -2,981,147,400 | -1,644,965,038 | -3,609,295,000 | -1,773,570,000 | -3,588,912,000 | -1,453,096,000 | -2,615,904,000 | -2,521,947,000 | -2,137,120,000 | -2,112,865,000 | -2,832,955,000 | -5,453,427,000 | -3,807,696,000 | -5,638,664,000 | -4,017,094,000 | -4,775,246,000 | -4,315,752,000 | -87,457,000 | -8,392,508,000 | -3,391,560,000 | -8,246,784,000 | -8,229,771,999 | -11,389,095,000 | 3,383,150,000 | -16,584,413,000 | -8,784,411,000 | -6,136,500,000 | |
| Income Before Tax | 1,179,154,000 | 1,017,830,500 | -484,158,750 | 6,502,003,000 | -623,133,000 | 1,958,157,919 | 1,601,300,000 | 2,738,594,000 | 1,061,418,000 | 4,230,905,000 | 6,124,912,000 | 8,306,728,000 | 11,793,306,000 | 12,368,031,000 | 12,294,900,000 | 9,703,400,000 | 11,774,913,000 | 11,589,892,000 | 14,122,459,000 | 13,963,089,000 | 9,640,700,000 | 18,657,668,000 | 8,205,589,000 | 10,851,642,000 | 12,005,774,000 | 8,979,258,000 | 5,530,724,000 | 14,072,072,000 | -12,165,823,000 | -6,129,007,000 | -8,979,600,000 | |
| Pre-Tax Income Margin | 0.089 | 0.115 | -0.042 | 0.459 | -0.037 | 0.109 | 0.074 | 0.127 | 0.049 | 0.18 | 0.209 | 0.256 | 0.311 | 0.298 | 0.256 | 0.185 | 0.204 | 0.185 | 0.204 | 0.189 | 0.12 | 0.212 | 0.085 | 0.115 | 0.119 | 0.088 | 0.057 | 0.136 | -0.161 | -0.083 | -0.144 | |
| Income Tax Expense | 53,048,500 | 74,738,500 | 113,364,000 | 539,347,800 | 298,708,200 | 793,118,616 | 366,953,000 | 594,156,000 | 299,347,000 | 719,483,000 | 1,169,822,000 | 751,243,000 | 2,016,671,000 | 3,349,641,000 | 3,564,200,000 | 3,120,700,000 | 3,258,986,000 | 3,409,751,000 | 4,053,291,000 | 3,728,962,000 | 2,980,900,000 | 6,332,218,000 | 2,872,235,000 | 4,274,120,000 | 4,390,504,000 | 2,776,445,000 | 5,227,900,000 | 7,493,818,000 | -1,227,462,000 | 2,678,245,000 | 613,500,000 | |
| Net Income | 1,118,047,500 | 943,092,000 | -597,522,750 | 5,962,655,200 | 760,617,900 | 1,060,165,521 | -872,255,000 | 1,478,936,000 | 737,836,000 | 3,596,603,000 | 4,316,743,000 | 6,125,542,000 | 8,586,188,000 | 8,082,463,000 | 8,730,700,000 | 6,007,100,000 | 7,683,389,000 | 6,889,641,000 | 8,760,637,000 | 7,748,279,000 | 5,386,900,000 | 10,899,135,000 | 3,721,406,000 | 4,524,496,000 | 6,009,414,000 | 4,722,139,000 | -1,250,342,000 | 6,055,826,000 | 44,712,180,000 | -8,422,730,000 | -8,246,200,000 | |
| Net Income Margin | 0.084 | 0.107 | -0.052 | 0.421 | 0.045 | 0.059 | -0.04 | 0.068 | 0.034 | 0.153 | 0.147 | 0.189 | 0.226 | 0.194 | 0.182 | 0.115 | 0.133 | 0.11 | 0.126 | 0.105 | 0.067 | 0.124 | 0.039 | 0.048 | 0.059 | 0.047 | -0.013 | 0.058 | 0.592 | -0.114 | -0.132 | |
| Earnings Per Share (EPS) | 78.55 | 67.6 | -0.95 | 443.35 | 46.3 | 60.9 | -14.45 | 24.85 | 1.35 | 5.85 | 11.7 | 11.7 | 17.55 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 17.55 | 11.7 | 11.7 | 17.55 | 5.85 | 5.85 | 11.7 | 8.2 | -2.25 | 11.7 | 81.9 | -15.05 | -15.35 | |
| Diluted Earnings Per Share (EPS) | 78.55 | 67.6 | -0.95 | 443.35 | 46.3 | 60.9 | -14.45 | 24.85 | 1.35 | 5.85 | 11.7 | 11.7 | 17.55 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | 5.85 | 17.55 | 5.85 | 5.85 | 11.7 | 8.2 | -2.25 | 11.7 | 81.9 | -15.05 | -15.25 | |
| Weighted Average Shares Outstanding | 618,000,000 | 618,000,000 | 618,000,000 | 618,000,000 | 618,000,000 | 603,402,105.4 | 60,344,866.4 | 60,698,036 | 604,967,521.4 | 602,429,437.6 | 590,095,716.2 | 583,176,391.4 | 580,814,054.8 | 570,346,213.6 | 563,383,953.8 | 562,912,820.6 | 558,717,188 | 569,738,119.6 | 569,866,666.6 | 573,099,145.2 | 577,010,256.4 | 578,275,213.6 | 582,935,379.4 | 588,090,598.2 | 513,625,128.2 | 576,485,914.2 | 557,252,071.6 | 601,938,523 | 600,796,907.6 | 559,649,833.8 | 540,580,227.8 | |
| Weighted Average Shares Outstanding (Diluted) | 618,000,000 | 618,000,000 | 618,000,000 | 618,000,000 | 618,000,000 | 603,402,105.4 | 60,344,866.4 | 60,698,036 | 604,967,521.4 | 602,429,437.6 | 590,095,716.2 | 583,176,391.4 | 580,814,054.8 | 570,346,213.6 | 563,383,953.8 | 562,912,820.6 | 558,717,188 | 569,738,119.6 | 569,866,666.6 | 573,099,145.2 | 577,010,256.4 | 578,275,213.6 | 619,538,268.4 | 588,090,598.2 | 513,625,128.2 | 576,485,914.2 | 557,252,071.6 | 601,938,523 | 600,796,907.6 | 559,649,833.8 | 544,303,630.2 |