
Taiwan Semiconductor Manufacturing Company Limited
TSM
179.28
USD+6.56
(+3.80%)Day's range
177.14
180.65
52 wk Range
133.57
226.4
TSM Income Statement
Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 44,053,071,457 | 50,339,078,125 | 76,314,913,474 | 166,197,601,933 | 130,207,396,372 | 162,573,919,140 | 202,648,572,480 | 257,622,812,160 | 267,362,810,860 | 317,345,022,830 | 322,663,281,770 | 333,157,700,000 | 295,742,200,000 | 419,537,900,000 | 427,006,600,000 | 506,720,300,000 | 597,003,300,000 | 762,835,000,000 | 843,512,500,000 | 947,909,200,000 | 977,442,600,000 | 1,031,361,800,000 | 1,069,985,400,000 | 1,339,254,800,000 | 1,587,415,000,000 | 2,263,891,300,000 | 2,161,736,000,000 | 2,894,308,000,000 | |
Cost of Revenue | 22,907,206,460 | 31,028,202,331 | 46,243,338,746 | 89,681,747,433 | 99,823,091,297 | 110,191,308,480 | 127,911,724,620 | 141,616,476,960 | 148,806,170,595 | 161,588,866,230 | 180,287,987,070 | 191,408,100,000 | 166,413,600,000 | 212,484,300,000 | 232,937,400,000 | 262,592,500,000 | 315,642,500,000 | 385,113,000,000 | 433,117,600,000 | 473,077,100,000 | 482,616,200,000 | 533,487,500,000 | 577,283,500,000 | 628,124,700,000 | 767,877,700,000 | 915,536,500,000 | 986,625,000,000 | 1,269,954,000,000 | |
Gross Profit | 21,145,864,997 | 19,310,875,794 | 30,071,574,728 | 76,515,854,499 | 30,384,305,074 | 52,382,610,660 | 74,736,847,860 | 116,006,335,200 | 118,556,640,265 | 155,756,156,600 | 142,375,294,700 | 141,749,600,000 | 129,328,600,000 | 207,053,600,000 | 194,069,200,000 | 244,127,800,000 | 281,360,800,000 | 377,722,000,000 | 410,394,900,000 | 474,832,100,000 | 494,826,400,000 | 497,874,300,000 | 492,701,900,000 | 711,130,100,000 | 819,537,300,000 | 1,348,354,800,000 | 1,175,111,000,000 | 1,624,354,000,000 | |
Gross Profit Margin | 0.48 | 0.384 | 0.394 | 0.46 | 0.233 | 0.322 | 0.369 | 0.45 | 0.443 | 0.491 | 0.441 | 0.425 | 0.437 | 0.494 | 0.454 | 0.482 | 0.471 | 0.495 | 0.487 | 0.501 | 0.506 | 0.483 | 0.46 | 0.531 | 0.516 | 0.596 | 0.544 | 0.561 | |
R&D Expenses | 2,512,520,047 | 3,241,031,206 | 3,091,180,806 | 5,131,489,635 | 11,280,351,274 | 11,756,522,180 | 12,699,491,640 | 12,551,505,120 | 14,058,436,155 | 16,064,390,210 | 17,934,746,690 | 21,480,900,000 | 21,593,400,000 | 29,706,700,000 | 33,829,900,000 | 40,387,100,000 | 47,952,000,000 | 56,828,800,000 | 65,544,600,000 | 71,207,700,000 | 80,732,500,000 | 85,895,600,000 | 91,418,700,000 | 109,486,000,000 | 124,734,800,000 | 163,262,200,000 | 182,370,000,000 | 204,182,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,096,600,000 | 11,285,500,000 | 12,804,000,000 | 14,164,100,000 | 17,633,000,000 | 18,881,800,000 | 18,933,400,000 | 17,257,200,000 | 19,795,600,000 | 21,196,700,000 | 20,265,900,000 | 21,737,200,000 | 28,457,600,000 | 36,929,600,000 | 53,524,800,000 | 60,872,800,000 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,736,700,000 | 4,487,800,000 | 5,367,600,000 | 4,517,800,000 | 4,496,200,000 | 4,505,200,000 | 5,087,400,000 | 5,664,700,000 | 5,900,800,000 | 5,972,500,000 | 5,987,800,000 | 6,348,600,000 | 7,112,800,000 | 7,558,600,000 | 9,920,500,000 | 10,590,700,000 | 0 | |
SG&A Expenses | 3,661,975,184 | 2,287,407,710 | 4,707,532,650 | 10,089,668,026 | 10,865,316,249 | 9,008,695,990 | 10,865,875,200 | 14,833,596,960 | 13,257,357,555 | 12,480,043,510 | 12,680,806,430 | 15,833,300,000 | 15,773,300,000 | 18,171,600,000 | 18,681,900,000 | 22,129,200,000 | 23,387,000,000 | 24,020,800,000 | 22,921,900,000 | 25,696,400,000 | 27,169,200,000 | 26,253,700,000 | 28,085,800,000 | 35,570,400,000 | 44,488,200,000 | 63,445,300,000 | 71,464,000,000 | 96,889,000,000 | |
Other Expenses | -0 | 0 | 0 | 0 | -34,965.04 | -34,782,610 | -33,955,860 | 0 | 32,885 | -32,584,970 | 32,431,730 | 0 | 0 | 0 | 0 | 449,400,000 | -47,100,000 | 1,002,100,000 | 1,880,600,000 | -29,800,000 | 1,365,500,000 | 2,101,500,000 | 496,300,000 | -710,000,000 | 333,400,000 | 368,400,000 | -189,000,000 | 1,230,000,000 | |
Total Operating Expenses | 6,174,495,231 | 5,528,438,916 | 7,798,713,456 | 15,221,157,661 | 22,145,632,559 | 20,730,435,560 | 23,531,410,980 | 27,385,102,080 | 27,315,826,595 | 28,511,848,750 | 30,647,984,850 | 37,314,200,000 | 37,366,700,000 | 47,878,300,000 | 52,511,800,000 | 62,965,700,000 | 71,291,900,000 | 81,851,700,000 | 90,347,100,000 | 96,874,300,000 | 109,267,200,000 | 114,250,800,000 | 120,000,800,000 | 144,346,400,000 | 169,556,400,000 | 227,075,900,000 | 253,645,000,000 | 302,301,000,000 | |
Total Costs & Expenses | 29,081,701,691 | 36,556,641,247 | 54,042,052,202 | 104,902,905,095 | 121,968,723,857 | 130,921,744,040 | 151,443,135,600 | 169,001,579,040 | 176,121,997,190 | 190,100,714,980 | 210,935,971,920 | 228,722,300,000 | 203,780,300,000 | 260,362,600,000 | 285,449,200,000 | 325,558,200,000 | 386,934,400,000 | 466,964,700,000 | 523,464,700,000 | 569,951,400,000 | 591,883,400,000 | 647,738,300,000 | 697,284,300,000 | 772,471,100,000 | 937,434,100,000 | 1,142,612,400,000 | 1,240,270,000,000 | 1,572,255,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,373,800,000 | 2,600,900,000 | 1,665,200,000 | 1,479,500,000 | 1,645,000,000 | 1,836,000,000 | 2,730,700,000 | 4,129,300,000 | 6,317,500,000 | 9,464,700,000 | 14,694,400,000 | 16,189,400,000 | 9,018,400,000 | 5,708,800,000 | 22,422,200,000 | 60,293,900,000 | 0 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615,000,000 | 391,500,000 | 425,400,000 | 626,700,000 | 1,020,200,000 | 2,646,800,000 | 3,236,300,000 | 3,190,300,000 | 3,306,100,000 | 3,330,300,000 | 3,051,200,000 | 3,250,900,000 | 2,081,500,000 | 5,414,200,000 | 11,750,000,000 | 11,999,400,000 | 0 | |
Depreciation & Amortization | 9,790,638,558 | 15,270,862,740 | 25,201,105,785 | 41,446,122,346 | 48,875,776,268 | 65,113,045,920 | 69,032,263,380 | 69,952,454,040 | 75,997,037,690 | 73,707,202,140 | 79,879,350,990 | 81,512,200,000 | 80,814,700,000 | 87,810,100,000 | 107,681,500,000 | 131,349,300,000 | 156,181,800,000 | 200,251,500,000 | 222,505,600,000 | 223,828,400,000 | 260,142,700,000 | 292,546,300,000 | 286,884,200,000 | 331,724,600,000 | 422,394,900,000 | 437,254,300,000 | 532,190,900,000 | 662,796,000,000 | |
EBITDA | 24,762,008,324 | 29,053,299,618 | 47,473,998,409 | 102,740,852,296 | 56,838,190,002 | 96,730,438,410 | 120,203,744,400 | 158,573,687,160 | 167,237,884,245 | 200,918,925,020 | 191,639,092,570 | 193,599,400,000 | 176,668,800,000 | 258,505,900,000 | 253,455,900,000 | 314,030,600,000 | 374,790,100,000 | 505,561,300,000 | 576,173,500,000 | 613,056,200,000 | 659,634,900,000 | 693,140,600,000 | 679,997,200,000 | 918,552,400,000 | 1,090,845,100,000 | 1,593,076,500,000 | 1,453,656,900,000 | 1,984,849,000,000 | |
EBITDA Margin | 0.562 | 0.577 | 0.622 | 0.618 | 0.437 | 0.595 | 0.593 | 0.616 | 0.626 | 0.633 | 0.594 | 0.581 | 0.597 | 0.616 | 0.594 | 0.62 | 0.628 | 0.663 | 0.683 | 0.647 | 0.675 | 0.672 | 0.636 | 0.686 | 0.687 | 0.704 | 0.672 | 0.686 | |
Operating Income | 14,971,369,766 | 13,782,436,878 | 22,272,861,271 | 61,294,696,838 | 8,238,672,515 | 31,652,175,100 | 51,205,436,880 | 88,621,233,120 | 91,240,813,670 | 127,244,307,850 | 111,727,309,850 | 104,435,400,000 | 91,961,900,000 | 159,175,300,000 | 141,557,400,000 | 181,162,100,000 | 210,068,900,000 | 295,870,300,000 | 320,047,800,000 | 377,957,800,000 | 385,559,200,000 | 383,623,500,000 | 372,701,100,000 | 566,783,700,000 | 649,980,900,000 | 1,121,278,900,000 | 921,466,000,000 | 1,322,053,000,000 | |
Operating Income Margin | 0.34 | 0.274 | 0.292 | 0.369 | 0.063 | 0.195 | 0.253 | 0.344 | 0.341 | 0.401 | 0.346 | 0.313 | 0.311 | 0.379 | 0.332 | 0.358 | 0.352 | 0.388 | 0.379 | 0.399 | 0.394 | 0.372 | 0.348 | 0.423 | 0.409 | 0.495 | 0.426 | 0.457 | |
Total Other Income/Expenses (Net) | 474,521,423 | -128,868,040 | -1,125,944,016.87 | 2,643,609,049 | 1,903,496,777 | -4,382,608,860 | -4,040,747,340 | 3,486,529,200 | 3,304,580,765 | 6,093,389,390 | 9,924,109,380 | 7,036,800,000 | 3,500,700,000 | 11,095,100,000 | 3,590,300,000 | 499,000,000 | 5,892,600,000 | 6,203,200,000 | 30,429,800,000 | 7,963,900,000 | 10,602,700,000 | 13,919,600,000 | 17,161,000,000 | 17,962,600,000 | 13,055,100,000 | 22,793,300,000 | 57,705,000,000 | 83,786,000,000 | |
Income Before Tax | 15,445,891,189 | 13,653,568,838 | 21,146,917,255 | 63,938,305,887 | 10,142,169,292 | 27,269,566,240 | 47,164,689,540 | 92,107,762,320 | 94,545,394,435 | 133,337,697,240 | 121,651,419,230 | 111,472,200,000 | 95,462,600,000 | 170,270,400,000 | 145,147,700,000 | 181,661,100,000 | 215,961,500,000 | 302,073,500,000 | 350,477,600,000 | 385,921,700,000 | 396,161,900,000 | 397,543,100,000 | 389,862,100,000 | 584,746,300,000 | 663,036,000,000 | 1,144,072,200,000 | 979,171,000,000 | 1,405,839,000,000 | |
Pre-Tax Income Margin | 0.351 | 0.271 | 0.277 | 0.385 | 0.078 | 0.168 | 0.233 | 0.358 | 0.354 | 0.42 | 0.377 | 0.335 | 0.323 | 0.406 | 0.34 | 0.359 | 0.362 | 0.396 | 0.415 | 0.407 | 0.405 | 0.385 | 0.364 | 0.437 | 0.418 | 0.505 | 0.453 | 0.486 | |
Income Tax Expense | -2,565,865,323.84 | -1,662,397,716 | -2,383,096,111.89 | -1,167,880,696.6 | -4,341,014,611.12 | 5,634,782,820 | 3,904,923,900 | -348,652,920 | 632,477,205 | 7,787,807,830 | 11,707,854,530 | 10,949,000,000 | 5,996,400,000 | 7,988,500,000 | 10,694,400,000 | 22,374,700,000 | 32,111,800,000 | 47,889,900,000 | 47,644,700,000 | 54,124,400,000 | 51,122,900,000 | 34,436,900,000 | 35,835,100,000 | 73,738,300,000 | 70,155,400,000 | 150,777,500,000 | 141,403,000,000 | 233,407,000,000 | |
Net Income | 18,011,756,512 | 15,315,966,554 | 23,530,013,366 | 65,106,186,584 | 14,483,183,903 | 21,634,783,420 | 47,164,689,540 | 92,456,415,240 | 93,855,039,630 | 126,983,628,090 | 109,197,634,910 | 99,933,200,000 | 89,217,800,000 | 161,605,000,000 | 134,201,300,000 | 159,480,800,000 | 183,977,600,000 | 254,301,400,000 | 302,850,900,000 | 331,713,700,000 | 344,998,300,000 | 363,052,700,000 | 353,948,000,000 | 510,744,000,000 | 592,359,200,000 | 992,923,400,000 | 838,498,000,000 | 1,173,268,000,000 | |
Net Income Margin | 0.409 | 0.304 | 0.308 | 0.392 | 0.111 | 0.133 | 0.233 | 0.359 | 0.351 | 0.4 | 0.338 | 0.3 | 0.302 | 0.385 | 0.314 | 0.315 | 0.308 | 0.333 | 0.359 | 0.35 | 0.353 | 0.352 | 0.331 | 0.381 | 0.373 | 0.439 | 0.388 | 0.405 | |
Earnings Per Share (EPS) | 4.65 | 3.85 | 7.8 | 13.35 | 5.25 | 4.2 | 9.2 | 18.1 | 17.9 | 23.85 | 20.2 | 19.2 | 17.25 | 32.7 | 25.9 | 32.05 | 36.3 | 50.9 | 59.1 | 64.45 | 66.15 | 67.7 | 66.6 | 99.85 | 115.05 | 196 | 164.25 | 226.25 | |
Diluted Earnings Per Share (EPS) | 4.65 | 3.85 | 7.8 | 13.35 | 5.25 | 4.2 | 9.2 | 18.1 | 17.9 | 23.85 | 20.2 | 19.05 | 17.2 | 32.7 | 25.9 | 32.05 | 36.3 | 50.9 | 59.1 | 64.45 | 66.15 | 67.7 | 66.6 | 99.85 | 115.05 | 196 | 164.25 | 226.25 | |
Weighted Average Shares Outstanding | 3,881,665,080 | 3,968,452,729 | 3,154,637,757 | 4,885,145,458 | 4,457,587,848 | 5,064,802,457 | 5,121,274,069 | 5,104,002,463 | 5,230,341,053 | 5,327,832,787 | 5,401,007,484 | 5,207,837,200 | 5,167,160,400 | 5,181,166,400 | 5,182,815,200 | 5,184,147,000 | 5,185,555,600 | 5,185,854,600 | 5,186,057,600 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,185,838,000 | 5,185,840,000 | 5,185,511,200 | |
Weighted Average Shares Outstanding (Diluted) | 3,881,665,080 | 3,968,452,729 | 4,044,610,067 | 4,885,145,458 | 5,192,497,527 | 5,064,802,457 | 5,123,381,428 | 5,105,408,393 | 5,232,908,584 | 5,332,701,310 | 5,405,359,536 | 5,247,135,800 | 5,182,720,600 | 5,184,018,800 | 5,184,936,400 | 5,185,587,200 | 5,185,920,600 | 5,186,020,800 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,186,076,000 | 5,185,876,600 | 5,185,853,400 | 5,185,511,200 |