Taiwan Semiconductor Manufacturing Company Limited
TSM
193.45
USD-0.05
(-0.03%)Day's range
190.81
193.59
52 wk Range
133.57
226.4
TSM Balance Sheet
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 12,852,879,555 | 9,661,881,299 | 17,646,028,643 | 38,840,228,525 | 40,522,663,177 | 67,908,106,894 | 102,818,344,080 | 74,421,550,560 | 96,772,432,405 | 117,817,476,029 | 94,992,537,170 | 195,144,848,610 | 171,276,341,000 | 147,886,955,000 | 143,472,277,000 | 143,410,588,000 | 242,695,447,000 | 358,449,029,000 | 562,688,930,000 | 541,253,833,000 | 553,391,696,000 | 577,814,601,000 | 455,399,336,000 | 660,170,647,000 | 1,064,990,192,000 | 1,342,814,083,000 | 1,465,427,800,000 | 2,127,627,043,000 | |
| Short-Term Investments | 5,060,679,835 | 5,895,712,830 | 927,329,160 | 2,351,556,093 | 2,498,077,282 | 170,295,658 | 13,582,344,000 | 54,199,681,200 | 47,541,153,915 | 77,226,378,900 | 78,218,846,414 | 16,881,280,965 | 24,520,870,000 | 34,708,755,000 | 7,149,810,000 | 7,980,995,000 | 3,148,880,000 | 81,951,998,000 | 27,777,268,000 | 94,950,470,000 | 103,185,403,000 | 135,941,393,000 | 139,064,391,000 | 141,981,968,000 | 140,082,481,000 | 243,686,042,000 | 222,340,989,000 | 294,392,000,000 | |
| Total Cash & Short-Term Investments | 17,913,559,390 | 15,557,594,129 | 18,573,357,803 | 41,191,784,619 | 43,020,740,460 | 68,078,402,552 | 116,400,688,080 | 128,621,231,760 | 144,313,586,320 | 195,043,854,929 | 173,211,383,584 | 212,026,129,575 | 195,797,211,000 | 182,595,710,000 | 150,622,087,000 | 151,391,583,000 | 245,844,327,000 | 440,401,027,000 | 590,466,198,000 | 636,204,303,000 | 656,577,099,000 | 713,755,994,000 | 594,463,727,000 | 802,152,615,000 | 1,205,072,673,000 | 1,586,500,125,000 | 1,687,644,440,000 | 2,422,019,000,000 | |
| Net Receivables | 9,328,269,274 | 7,438,907,609 | 13,664,670,785 | 28,004,169,833 | 20,837,275,727 | 16,765,218,020 | 26,349,747,360 | 27,733,755,000 | 38,497,055,445 | 38,781,686,329 | 42,680,156,680 | 27,267,182,000 | 35,503,600,000 | 43,106,900,000 | 46,138,300,000 | 52,278,944,000 | 71,941,634,000 | 115,226,323,000 | 85,690,415,000 | 129,451,618,000 | 122,488,430,000 | 129,262,831,000 | 139,822,312,000 | 146,089,048,000 | 198,362,964,000 | 231,408,820,000 | 202,010,200,000 | 272,088,000,000 | |
| Inventory | 4,890,321,222 | 4,049,678,157 | 5,842,725,504 | 12,785,727,402 | 10,955,840,738 | 11,220,974,333 | 12,122,242,020 | 15,594,294,240 | 17,781,347,005 | 21,427,876,272 | 23,863,266,934 | 14,916,889,835 | 20,913,751,000 | 28,405,984,000 | 24,840,582,000 | 37,830,498,000 | 37,494,893,000 | 66,337,971,000 | 67,052,270,000 | 48,682,233,000 | 73,880,747,000 | 103,230,976,000 | 82,981,196,000 | 137,353,407,000 | 193,102,321,000 | 221,149,148,000 | 250,997,100,000 | 287,869,000,000 | |
| Other Current Assets | 2,287,313,473 | 1,446,543,749 | 5,247,288,510 | 11,212,614,951 | 1,888,636,637 | 6,643,478,510 | 11,375,213,100 | 12,805,070,880 | 12,298,398,070 | 11,255,207,072 | 10,086,268,030 | 5,783,000,000 | 5,739,200,000 | 7,410,700,000 | 8,727,646,000 | 10,787,691,000 | 3,587,019,000 | 7,784,941,000 | 7,661,498,000 | 7,308,668,000 | 11,309,936,000 | 23,879,627,000 | 16,247,419,000 | 17,130,927,000 | 10,534,949,000 | 13,838,651,000 | 53,381,160,000 | 106,376,000,000 | |
| Total Current Assets | 34,419,463,360 | 28,492,723,644 | 41,689,493,550 | 93,194,296,807 | 76,702,493,562 | 102,715,516,895 | 166,247,890,560 | 184,754,351,880 | 212,890,386,840 | 260,275,706,372 | 249,834,588,882 | 253,307,907,720 | 259,803,748,000 | 261,519,317,000 | 225,260,396,000 | 252,288,635,000 | 358,486,654,000 | 626,566,787,000 | 746,743,991,000 | 817,729,126,000 | 857,203,110,000 | 951,679,721,000 | 822,613,914,000 | 1,092,185,308,000 | 1,607,072,907,000 | 2,052,896,744,000 | 2,194,032,900,000 | 3,088,352,000,000 | |
| Property, Plant & Equipment (Net) | 79,332,331,311 | 98,538,946,786 | 120,695,160,215 | 244,747,860,235 | 265,614,828,458 | 246,927,000,564 | 211,511,051,940 | 259,334,381,040 | 245,555,945,235 | 254,055,235,599 | 260,264,633,250 | 244,310,470,755 | 273,674,787,000 | 388,444,023,000 | 490,374,916,000 | 617,529,446,000 | 792,665,913,000 | 818,198,801,000 | 853,470,392,000 | 997,777,687,000 | 1,062,542,322,000 | 1,072,050,279,000 | 1,369,609,807,000 | 1,583,317,502,000 | 2,007,853,241,000 | 2,735,751,106,000 | 3,104,899,700,000 | 3,275,108,461,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,982,600,492 | 5,990,140,531 | 6,060,705,075 | 5,931,318,000 | 5,704,897,000 | 5,693,999,000 | 5,523,707,000 | 5,627,517,000 | 5,888,813,000 | 6,104,784,000 | 6,007,975,000 | 5,648,702,000 | 5,795,488,000 | 5,693,376,000 | 5,436,602,000 | 5,379,164,000 | 5,791,821,000 | 5,796,438,000 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 10,176,452,555 | 8,692,700,160 | 7,131,537,000 | 6,028,576,855 | 5,800,124,660 | 7,923,071,639 | 7,144,733,625 | 6,458,600,000 | 6,027,085,000 | 5,167,564,000 | 5,435,862,000 | 5,862,866,000 | 7,642,697,000 | 7,961,096,000 | 8,606,871,000 | 8,526,438,000 | 11,206,649,000 | 14,959,652,000 | 20,331,577,000 | 21,442,533,000 | 20,207,334,000 | 16,970,306,000 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 10,176,452,555 | 8,692,700,160 | 7,131,537,000 | 6,028,576,855 | 11,782,725,152 | 13,913,212,170 | 13,205,438,700 | 5,931,318,000 | 11,731,982,000 | 10,861,563,000 | 10,959,569,000 | 11,490,383,000 | 13,531,510,000 | 14,065,880,000 | 14,614,846,000 | 14,175,140,000 | 17,002,137,000 | 20,653,028,000 | 25,768,179,000 | 26,821,697,000 | 25,999,155,000 | 22,766,744,000 | 0 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,845,503,000 | 39,775,528,000 | 34,458,504,000 | 65,786,342,000 | 89,183,810,000 | 30,051,544,000 | 34,993,583,000 | 46,153,916,000 | 41,569,074,000 | 29,304,796,000 | 30,172,039,000 | 27,728,208,000 | 29,384,701,000 | 68,927,920,000 | 129,267,600,000 | 149,040,373,000 | |
| Tax Assets | 3,285,487,548 | 6,031,024,272 | 4,485,905,433 | 6,629,800,767 | 18,992,904,832 | 9,790,191,671 | 1,120,543,380 | 1,648,177,440 | 6,808,707,710 | 5,936,981,534 | 7,313,355,115 | 6,655,278,310 | 7,988,303,000 | 7,362,784,000 | 7,436,717,000 | 4,776,015,000 | 7,239,609,000 | 5,227,128,000 | 6,384,974,000 | 8,271,421,000 | 12,105,463,000 | 16,806,387,000 | 17,928,358,000 | 25,958,184,000 | 49,153,886,000 | 69,185,842,000 | 64,350,361,000 | 0 | |
| Other Non-Current Assets | 7,923,488,553 | 7,467,902,918 | 16,839,812,221 | 26,314,004,413 | 29,428,605,637 | 21,612,452,984 | 19,151,105,040 | 47,385,101,400 | 49,780,622,415 | 55,342,313,048 | 39,569,953,773 | 42,960,379,930 | 9,452,561,000 | 10,095,270,000 | 5,872,846,000 | 3,694,598,000 | 3,988,608,000 | 1,558,075,000 | 1,859,478,000 | 1,908,306,000 | 4,266,534,000 | 3,284,718,000 | 3,827,886,000 | 5,754,024,000 | 5,217,023,000 | 12,018,111,000 | 81,404,261,000 | 179,437,166,000 | |
| Total Non-Current Assets | 90,541,307,412 | 112,037,873,976 | 142,020,877,869 | 277,691,665,415 | 314,036,338,927 | 288,506,097,775 | 240,475,400,520 | 315,499,196,880 | 308,173,852,215 | 327,117,255,333 | 321,061,154,308 | 307,131,567,695 | 334,892,472,000 | 457,409,587,000 | 549,004,546,000 | 702,745,970,000 | 904,568,323,000 | 868,567,058,000 | 910,774,307,000 | 1,068,726,176,000 | 1,134,658,533,000 | 1,138,448,317,000 | 1,442,191,118,000 | 1,668,526,097,000 | 2,118,430,548,000 | 2,911,882,134,000 | 3,338,338,305,000 | 3,603,586,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | |
| Total Assets | 124,960,770,773 | 140,530,597,620 | 183,710,371,419 | 370,885,962,223 | 390,738,832,490 | 391,221,614,670 | 406,723,291,080 | 500,253,548,760 | 521,064,239,055 | 587,392,961,705 | 570,895,743,190 | 560,439,475,415 | 594,696,220,000 | 718,928,904,000 | 774,264,942,000 | 955,034,605,000 | 1,263,054,977,000 | 1,495,133,845,000 | 1,657,518,298,000 | 1,886,455,302,000 | 1,991,861,643,000 | 2,090,128,038,000 | 2,264,805,032,000 | 2,760,711,405,000 | 3,725,503,455,000 | 4,964,778,878,000 | 5,532,371,215,000 | 6,691,938,000,000 | |
| Accounts Payable | 13,274,513,040 | 2,171,426,474 | 3,274,307,779 | 8,507,813,854 | 1,744,545,705 | 5,147,826,280 | 6,417,657,540 | 7,290,015,600 | 9,449,603,405 | 8,679,267,439 | 11,578,127,610 | 5,553,200,000 | 1,588,840,000 | 12,104,200,000 | 1,573,732,000 | 59,322,200,000 | 104,480,500,000 | 48,859,300,000 | 44,587,500,000 | 89,216,800,000 | 84,136,600,000 | 2,214,985,000 | 179,581,800,000 | 196,792,300,000 | 193,027,800,000 | 268,379,300,000 | 57,293,057,000 | 74,226,559,000 | |
| Short-Term Debt | 250,719,532 | 299,618,193 | 0 | 3,884,900,335 | 16,405,352,012 | 730,434,810 | 5,398,981,740 | 10,903,327,680 | 329,474,815 | 2,506,403,307 | 291,885,570 | 8,307,600,000 | 949,300,000 | 31,455,300,000 | 30,489,000,000 | 34,843,000,000 | -190,562,704,000 | 36,158,500,000 | 62,984,100,000 | 96,058,200,000 | 122,167,900,000 | 123,654,640,000 | 152,597,374,000 | 92,987,051,000 | -749,269,281,000 | -742,758,501,000 | 9,293,300,000 | 59,857,879,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,800,249,000 | 7,184,697,000 | 10,656,124,000 | 15,635,594,000 | 22,563,286,000 | 28,616,574,000 | 32,901,106,000 | 40,306,054,000 | 33,479,311,000 | 38,987,053,000 | 32,466,156,000 | 53,909,313,000 | 59,647,152,000 | 120,801,814,000 | 98,912,902,000 | 0 | |
| Deferred Revenue | 1,644,360,792 | 1,771,935,550 | 0 | 6,872,350,416 | 7,303,217,834 | 6,488,452,417 | 8,794,567,740 | 10,142,630,400 | 10,573,744,245 | 11,326,535,572 | 17,714,210,926 | 9,782,536,430 | 67,278,081,000 | 79,611,773,000 | 75,973,198,000 | 48,255,038,000 | 69,618,764,000 | 98,926,269,000 | 104,576,894,000 | 132,763,393,000 | 152,359,856,000 | 55,281,600,000 | 259,847,495,000 | 329,104,480,000 | 426,296,051,000 | 71,882,276,000 | 0 | 0 | |
| Other Current Liabilities | 1,850,228,478 | 6,298,425,455 | 23,119,521,762 | 35,032,281,827 | 20,937,520,499 | 34,553,740,426 | 19,286,928,480 | 45,832,011,120 | 25,448,221,675 | 99,154,532,217 | 36,839,202,107 | 42,946,000,000 | 67,794,899,000 | 72,446,916,000 | 74,287,831,000 | 32,635,150,000 | -22,529,616,000 | 87,380,403,000 | 71,755,888,000 | 92,658,219,000 | 118,922,869,000 | 171,001,824,000 | 221,581,122,000 | 264,115,321,000 | -54,388,978,000 | 463,849,538,000 | 748,084,057,000 | 1,130,440,562,000 | |
| Total Current Liabilities | 15,375,461,050 | 8,769,470,122 | 16,249,297,489 | 47,424,996,016 | 39,087,418,216 | 40,432,001,516 | 31,103,567,760 | 64,025,354,400 | 35,227,299,895 | 46,853,928,363 | 48,709,215,287 | 56,960,772,900 | 79,133,288,000 | 123,191,113,000 | 117,006,687,000 | 142,435,944,000 | 189,777,934,000 | 201,014,777,000 | 212,228,594,000 | 318,239,273,000 | 358,706,680,000 | 340,542,586,000 | 590,735,701,000 | 617,151,048,000 | 739,503,358,000 | 944,226,817,000 | 913,583,316,000 | 1,264,525,000,000 | |
| Long-Term Debt | 20,066,938,000 | 31,202,174,185 | 42,753,297,922 | 52,342,677,722 | 27,941,367,659 | 46,121,740,860 | 38,743,636,260 | 21,458,002,440 | 20,822,946,425 | 14,359,283,899 | 14,886,164,070 | 16,191,000,000 | 5,786,100,000 | 5,496,586,000 | 20,458,493,000 | 82,107,500,000 | 211,583,855,000 | 214,515,900,000 | 191,997,582,000 | 153,115,337,000 | 91,800,000,000 | 56,900,000,000 | 40,141,833,000 | 276,633,300,000 | 634,143,997,000 | 868,860,583,000 | 946,964,643,000 | 926,604,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789,100,000 | 0 | 203,890,000 | 151,660,000 | 25,538,475,000 | 21,564,801,000 | 14,670,433,000 | 7,586,790,000 | 3,353,378,000 | 176,904,000 | 265,599,000 | 11,036,879,000 | 0 | 9,000 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,149,790,000 | 0 | 3,829,651,000 | 12,966,334,000 | 199,750,000 | 31,271,000 | 141,183,000 | 302,205,000 | 233,284,000 | 344,393,000 | 1,729,941,000 | 1,873,877,000 | 1,031,383,000 | 53,800,000 | 0 | |
| Other Non-Current Liabilities | 9,031,521,883 | 6,939,543,954 | -3,602,719,874 | 9,042,880,035 | 36,392,627,619 | 8,204,487,264 | 8,115,450,540 | 15,087,162,720 | 17,439,934,935 | 17,121,055,618 | 16,588,829,895 | 5,604,543,725 | 10,542,595,000 | 11,410,261,000 | 4,756,211,000 | 703,921,000 | 800,109,000 | 33,927,421,000 | 30,657,643,000 | 25,049,566,000 | 18,595,320,000 | 15,189,056,000 | 11,832,072,000 | 16,305,058,000 | 181,122,895,000 | 191,202,611,000 | 188,506,548,000 | 177,233,000,000 | |
| Total Non-Current Liabilities | 29,098,459,883 | 38,141,718,139 | 39,150,578,048 | 61,385,557,757 | 64,333,995,278 | 54,326,228,124 | 46,859,086,800 | 36,545,165,160 | 38,262,881,360 | 31,480,339,517 | 31,474,993,965 | 21,795,543,725 | 16,514,384,000 | 17,033,386,000 | 25,214,704,000 | 86,844,962,000 | 225,501,958,000 | 248,443,321,000 | 222,655,225,000 | 178,164,903,000 | 110,395,320,000 | 72,089,056,000 | 51,973,905,000 | 292,938,358,000 | 815,266,892,000 | 1,060,063,194,000 | 1,135,525,000,000 | 1,103,837,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,000 | 0 | |
| Capital Lease Obligations | 0 | 0 | 4,357,926 | 3,311,258 | 0 | 0 | 0 | 0 | 599,493,550 | 595,392,571 | 648,634,600 | 722,300,000 | 707,500,000 | 694,986,000 | 870,993,000 | 748,100,000 | -205,431,474,000 | 802,100,000 | 0 | 0 | 0 | -60,000 | 17,316,907,000 | 24,988,625,000 | -843,426,400,000 | -732,308,293,000 | 28,681,835,000 | 0 | |
| Total Liabilities | 44,473,920,934 | 46,911,188,261 | 55,399,875,537 | 108,810,553,773 | 103,421,413,494 | 94,758,229,640 | 77,962,654,560 | 100,570,519,560 | 73,490,181,255 | 78,334,267,880 | 80,184,209,252 | 78,756,316,625 | 95,647,672,000 | 140,224,499,000 | 142,221,391,000 | 229,280,906,000 | 415,279,892,000 | 449,458,098,000 | 434,883,819,000 | 496,404,176,000 | 469,102,000,000 | 412,631,642,000 | 642,709,606,000 | 910,089,406,000 | 1,554,770,250,000 | 2,004,290,011,000 | 2,049,108,368,000 | 2,368,362,000,000 | |
| Preferred Stock | 0 | 0 | 2 | 12,999,998,908 | 13,000,001,872 | 13,022,609,184 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 34,000 | 0 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 40,930,461,771 | 60,371,455,039 | 76,718,664,401 | 116,893,632,565 | 168,325,548,714 | 186,552,772,213 | 202,309,013,880 | 232,900,150,560 | 248,040,242,560 | 258,255,438,232 | 264,286,167,770 | 256,954,185,570 | 259,027,066,000 | 259,100,787,000 | 259,162,226,000 | 259,244,357,000 | 259,286,171,000 | 259,296,624,000 | 259,303,805,000 | 259,303,805,000 | 259,303,805,000 | 259,303,805,000 | 259,303,805,000 | 259,303,805,000 | 259,303,805,000 | 259,303,805,000 | 259,320,700,000 | 259,327,332,000 | |
| Retained Earnings | 23,781,017,113 | 24,124,097,088 | 25,065,477,077 | 76,924,165,723 | 37,507,417,988 | 40,863,236,314 | 70,967,747,400 | 113,914,417,680 | 143,198,258,660 | 197,096,708,039 | 218,875,259,424 | 170,517,690,915 | 181,882,682,000 | 265,779,571,000 | 322,191,155,000 | 410,601,289,000 | 518,193,152,000 | 704,512,664,000 | 894,293,586,000 | 1,072,008,169,000 | 1,233,362,010,000 | 1,376,647,841,000 | 1,333,334,979,000 | 1,588,686,081,000 | 1,906,829,661,000 | 2,637,524,688,000 | 3,158,030,792,000 | 3,917,252,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 4,840,438,652 | -724,882,725 | 7,168,287,641 | -349,933,745.44 | 1,228,706,470 | 752,000,028 | 237,691,020 | -2,218,700,400 | -642,605,785 | -628,889,921 | -392,423,933 | 193,811,165 | -1,313,046,000 | -6,433,874,000 | -7,606,224,000 | -2,785,741,000 | 14,170,306,000 | 25,749,300,000 | 11,774,100,000 | 218,854,775,000 | 223,697,692,000 | 296,386,115,000 | 321,822,000,000 | 307,619,019,000 | 370,451,000,000 | 311,532,265,000 | -28,314,256,000 | 38,705,047,000 | |
| Other Total Stockholders' Equity | 62,263,378 | 164,306,751 | 43,637,674,859 | 55,285,823,170.88 | 57,128,434,803 | 55,200,002,070 | 55,144,316,640 | 55,023,769,920 | 56,367,948,305 | 73,573,110,688.55 | 4,345,851,820 | 94,786,093,000 | 109,668,760,000 | 120,074,694,000 | 141,501,123,000 | 67,827,214,000 | 69,520,578,000 | 24,053,965,000 | 24,184,994,000 | 24,184,994,000 | -194,305,992,000 | -255,520,015,000 | -300,755,179,000 | -305,951,619,000 | -387,324,666,000 | -262,707,563,000 | 69,876,391,000 | 73,260,621,000 | |
| Total Stockholders' Equity | 69,614,180,914 | 83,934,976,153 | 120,785,359,890 | 261,753,686,621 | 277,190,109,845 | 296,367,732,852 | 328,658,768,940 | 399,619,637,760 | 446,963,843,740 | 507,901,927,390 | 487,118,098,254 | 477,675,538,090 | 495,082,712,000 | 574,144,918,000 | 629,593,514,000 | 723,197,714,000 | 847,508,255,000 | 1,045,548,501,000 | 1,221,671,719,000 | 1,389,248,261,000 | 1,522,057,533,000 | 1,676,817,665,000 | 1,621,410,124,000 | 1,849,657,256,000 | 2,168,286,553,000 | 2,945,653,195,000 | 3,458,913,627,000 | 4,288,545,000,000 | |
| Total Equity | 80,486,849,838 | 93,619,409,359 | 128,310,495,881 | 262,075,408,448 | 287,317,418,995 | 296,463,385,029 | 328,760,636,520 | 399,683,029,200 | 447,574,057,800 | 509,058,693,825 | 490,711,533,938 | 481,683,158,790 | 499,048,548,000 | 578,704,405,000 | 632,043,551,000 | 725,753,699,000 | 847,775,085,000 | 1,045,675,747,000 | 1,222,634,479,000 | 1,390,051,126,000 | 1,522,759,643,000 | 1,677,496,396,000 | 1,622,095,426,000 | 1,850,621,999,000 | 2,170,733,205,000 | 2,960,488,867,000 | 3,483,257,727,000 | 4,323,576,000,000 | |
| Total Liabilities & Stockholders' Equity | 124,960,770,773 | 140,530,597,620 | 183,710,371,419 | 370,885,962,223 | 390,738,832,490 | 391,221,614,670 | 406,723,291,080 | 500,253,548,760 | 521,064,239,055 | 587,392,961,705 | 570,895,743,190 | 560,439,475,415 | 594,696,220,000 | 718,928,904,000 | 774,264,942,000 | 955,034,605,000 | 1,263,054,977,000 | 1,495,133,845,000 | 1,657,518,298,000 | 1,886,455,302,000 | 1,991,861,643,000 | 2,090,128,038,000 | 2,264,805,032,000 | 2,760,711,405,000 | 3,725,503,455,000 | 4,964,778,878,000 | 5,532,371,215,000 | 6,691,938,000,000 | |
| Minority Interest | 10,872,668,924 | 9,684,433,206 | 7,525,135,991 | 321,721,827 | 10,127,309,150 | 95,652,177 | 101,867,580 | 63,391,440 | 610,214,060 | 1,156,766,435 | 3,593,435,684 | 4,007,620,700 | 3,965,836,000 | 4,559,487,000 | 2,450,037,000 | 2,555,985,000 | 266,830,000 | 127,246,000 | 962,760,000 | 802,865,000 | 702,110,000 | 678,731,000 | 685,302,000 | 964,743,000 | 2,446,652,000 | 14,835,672,000 | 24,344,100,000 | 35,031,000,000 | |
| Total Liabilities & Total Equity | 124,960,770,773 | 140,530,597,620 | 183,710,371,419 | 370,885,962,223 | 390,738,832,490 | 391,221,614,670 | 406,723,291,080 | 500,253,548,760 | 521,064,239,055 | 587,392,961,705 | 570,895,743,190 | 560,439,475,415 | 594,696,220,000 | 718,928,904,000 | 774,264,942,000 | 955,034,605,000 | 1,263,054,977,000 | 1,495,133,845,000 | 1,657,518,298,000 | 1,886,455,302,000 | 1,991,861,643,000 | 2,090,128,038,000 | 2,264,805,032,000 | 2,760,711,405,000 | 3,725,503,455,000 | 4,964,778,878,000 | 5,532,371,215,000 | 6,691,938,000,000 | |
| Total Investments | 5,060,679,835 | 5,895,712,830 | 927,329,160 | 2,351,556,093 | 2,498,077,282 | 170,295,658 | 13,582,344,000 | 54,199,681,200 | 47,541,153,915 | 77,226,378,900 | 78,218,846,414 | 16,881,280,965 | 66,949,400,000 | 74,484,300,000 | 42,225,500,000 | 73,767,200,000 | 92,173,100,000 | 111,812,200,000 | 62,650,100,000 | 140,945,900,000 | 144,624,900,000 | 165,149,400,000 | 169,236,430,000 | 169,710,176,000 | 169,467,182,000 | 312,616,042,000 | 351,783,106,000 | 443,432,000,000 | |
| Total Debt | 20,317,657,532 | 31,501,792,378 | 32,956,710,256 | 56,227,578,058 | 44,346,719,672 | 46,862,645,235 | 44,142,618,000 | 32,361,330,120 | 21,152,421,240 | 20,766,401,381 | 15,155,347,429 | 24,564,743,930 | 12,337,777,000 | 43,506,106,000 | 50,947,521,000 | 116,950,544,000 | 227,228,855,000 | 250,674,446,000 | 231,471,582,000 | 211,073,537,000 | 155,566,850,000 | 145,654,640,000 | 158,664,123,000 | 365,192,370,000 | 749,065,330,000 | 888,174,472,000 | 956,257,900,000 | 986,462,000,000 | |
| Net Debt | 7,464,777,977 | 21,839,911,079 | 15,310,681,613 | 17,387,349,533 | 3,824,056,495 | -21,045,461,659 | -58,675,726,080 | -42,060,220,440 | -75,620,011,165 | -97,051,074,648 | -79,837,189,741 | -170,580,104,680 | -158,938,564,000 | -104,380,849,000 | -92,524,756,000 | -26,460,044,000 | -15,466,592,000 | -107,774,583,000 | -331,217,348,000 | -330,180,296,000 | -397,824,846,000 | -432,159,961,000 | -296,735,213,000 | -294,978,277,000 | -315,924,862,000 | -454,639,611,000 | -509,169,900,000 | -1,141,165,000,000 |