Smithfield Foods, Inc.
SFD
22.98
USD+0.98
(+4.45%)Day's range
22.24
23.05
52 wk Range
18.43
23.05
SFD Income Statement
| Period Ending | Apr 30, 1986 | Apr 30, 1987 | Apr 30, 1988 | Apr 30, 1989 | Apr 30, 1990 | Apr 30, 1991 | Apr 30, 1992 | Apr 30, 1993 | May 01, 1994 | Apr 30, 1995 | Apr 28, 1996 | Apr 27, 1997 | May 03, 1998 | May 02, 1999 | Apr 30, 2000 | Apr 30, 2001 | Apr 28, 2002 | Apr 27, 2003 | May 02, 2004 | May 01, 2005 | Apr 30, 2006 | Apr 29, 2007 | Apr 27, 2008 | May 03, 2009 | May 02, 2010 | May 01, 2011 | Apr 29, 2012 | Apr 28, 2013 | Dec 28, 2014 | Jan 03, 2016 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 864,300,000 | 1,046,600,000 | 916,300,000 | 774,800,000 | 853,400,000 | 1,071,800,000 | 1,050,600,000 | 1,142,500,000 | 1,447,300,000 | 1,526,500,000 | 2,383,900,000 | 3,870,600,000 | 3,867,400,000 | 3,775,000,000 | 5,150,469,000 | 5,899,927,000 | 6,604,900,000 | 7,135,400,000 | 9,178,200,000 | 11,248,400,000 | 8,828,100,000 | 9,359,300,000 | 11,351,200,000 | 12,487,700,000 | 11,202,600,000 | 12,202,700,000 | 13,094,300,000 | 13,221,100,000 | 15,031,300,000 | 14,438,400,000 | 15,009,000,000 | 16,199,000,000 | 14,640,000,000 | 14,142,000,000 | |
| Cost of Revenue | 778,200,000 | 950,100,000 | 874,700,000 | 745,100,000 | 755,600,000 | 931,200,000 | 910,300,000 | 996,300,000 | 1,238,300,000 | 1,378,200,000 | 2,201,300,000 | 3,546,400,000 | 3,476,100,000 | 3,230,400,000 | 4,447,332,000 | 4,935,810,000 | 5,719,000,000 | 6,533,200,000 | 8,244,500,000 | 10,036,100,000 | 7,783,900,000 | 8,292,800,000 | 10,196,600,000 | 11,855,300,000 | 10,472,500,000 | 10,488,600,000 | 11,544,900,000 | 11,901,400,000 | 13,255,700,000 | 12,683,000,000 | 13,437,000,000 | 14,704,000,000 | 13,751,000,000 | 12,244,000,000 | |
| Gross Profit | 86,100,000 | 96,500,000 | 41,600,000 | 29,700,000 | 97,800,000 | 140,600,000 | 140,300,000 | 146,200,000 | 209,000,000 | 148,300,000 | 182,600,000 | 324,200,000 | 391,300,000 | 544,600,000 | 703,137,000 | 964,117,000 | 885,900,000 | 602,200,000 | 933,700,000 | 1,212,300,000 | 1,044,200,000 | 1,066,500,000 | 1,154,600,000 | 632,400,000 | 730,100,000 | 1,714,100,000 | 1,549,400,000 | 1,319,700,000 | 1,775,600,000 | 1,755,400,000 | 1,572,000,000 | 1,495,000,000 | 889,000,000 | 1,898,000,000 | |
| Gross Profit Margin | 0.1 | 0.092 | 0.045 | 0.038 | 0.115 | 0.131 | 0.134 | 0.128 | 0.144 | 0.097 | 0.077 | 0.084 | 0.101 | 0.144 | 0.137 | 0.163 | 0.134 | 0.084 | 0.102 | 0.108 | 0.118 | 0.114 | 0.102 | 0.051 | 0.065 | 0.14 | 0.118 | 0.1 | 0.118 | 0.122 | 0.105 | 0.092 | 0.061 | 0.134 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 59,800,000 | 66,400,000 | 0 | 0 | 71,800,000 | 81,100,000 | 92,800,000 | 110,400,000 | 138,600,000 | 61,700,000 | 103,100,000 | 191,200,000 | 219,900,000 | 295,600,000 | 390,634,000 | 450,965,000 | 500,300,000 | 497,900,000 | 560,200,000 | 643,600,000 | 620,900,000 | 686,000,000 | 813,600,000 | 798,400,000 | 705,900,000 | 789,800,000 | 816,900,000 | 815,400,000 | 902,200,000 | 973,300,000 | 1,095,000,000 | 807,000,000 | 1,050,000,000 | 840,000,000 | |
| Other Expenses | 7,300,000 | 8,100,000 | 8,900,000 | 8,800,000 | 10,200,000 | 11,600,000 | 12,800,000 | 20,100,000 | 23,000,000 | 22,100,000 | 28,300,000 | 39,100,000 | 45,900,000 | 68,600,000 | 118,964,000 | 155,264,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,900,000 | -38,600,000 | -170,700,000 | 9,900,000 | -15,000,000 | -58,200,000 | -11,700,000 | -44,000,000 | -429,000,000 | -105,000,000 | -60,000,000 | |
| Total Operating Expenses | 67,100,000 | 74,500,000 | 8,900,000 | 8,800,000 | 82,000,000 | 92,700,000 | 105,600,000 | 130,500,000 | 161,600,000 | 83,800,000 | 131,400,000 | 230,300,000 | 265,800,000 | 364,200,000 | 509,598,000 | 606,229,000 | 500,300,000 | 497,900,000 | 560,200,000 | 643,600,000 | 620,900,000 | 686,000,000 | 813,600,000 | 856,300,000 | 667,300,000 | 619,100,000 | 826,800,000 | 800,400,000 | 844,000,000 | 961,600,000 | 1,051,000,000 | 378,000,000 | 945,000,000 | 780,000,000 | |
| Total Costs & Expenses | 845,300,000 | 1,024,600,000 | 883,600,000 | 753,900,000 | 837,600,000 | 1,023,900,000 | 1,015,900,000 | 1,126,800,000 | 1,399,900,000 | 1,462,000,000 | 2,332,700,000 | 3,776,700,000 | 3,741,900,000 | 3,594,600,000 | 4,956,930,000 | 5,542,039,000 | 6,219,300,000 | 7,031,100,000 | 8,804,700,000 | 10,679,700,000 | 8,404,800,000 | 8,978,800,000 | 11,010,200,000 | 12,711,600,000 | 11,139,800,000 | 11,107,700,000 | 12,371,700,000 | 12,701,800,000 | 14,099,700,000 | 13,644,600,000 | 14,488,000,000 | 15,082,000,000 | 14,696,000,000 | 13,024,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,100,000 | 266,400,000 | 245,400,000 | 176,700,000 | 168,700,000 | 159,400,000 | 133,800,000 | 93,000,000 | 87,000,000 | 76,000,000 | 66,000,000 | |
| Depreciation & Amortization | 7,300,000 | 8,100,000 | 8,900,000 | 8,800,000 | 10,200,000 | 11,600,000 | 12,800,000 | 20,100,000 | 23,000,000 | 22,100,000 | 28,300,000 | 39,100,000 | 45,900,000 | 68,600,000 | 118,964,000 | 140,050,000 | 134,300,000 | 158,200,000 | 172,700,000 | 196,200,000 | 207,200,000 | 205,500,000 | 264,200,000 | 270,500,000 | 242,300,000 | 231,900,000 | 242,800,000 | 239,900,000 | 230,800,000 | 234,100,000 | 331,000,000 | 440,000,000 | 427,000,000 | 340,000,000 | |
| EBITDA | 26,300,000 | 30,100,000 | 41,600,000 | 29,700,000 | 26,000,000 | 59,500,000 | 47,500,000 | 35,800,000 | 70,400,000 | 86,600,000 | 79,500,000 | 133,000,000 | 171,400,000 | 249,000,000 | 312,503,000 | 513,152,000 | 519,900,000 | 262,500,000 | 546,200,000 | 764,900,000 | 630,500,000 | 586,000,000 | 605,200,000 | 110,100,000 | 294,100,000 | 1,234,400,000 | 953,200,000 | 638,500,000 | 1,163,300,000 | 1,015,800,000 | 882,000,000 | 1,574,000,000 | 374,000,000 | 1,460,000,000 | |
| EBITDA Margin | 0.03 | 0.029 | 0.045 | 0.038 | 0.03 | 0.056 | 0.045 | 0.031 | 0.049 | 0.057 | 0.033 | 0.034 | 0.044 | 0.066 | 0.061 | 0.087 | 0.079 | 0.037 | 0.06 | 0.068 | 0.071 | 0.063 | 0.053 | 0.009 | 0.026 | 0.101 | 0.073 | 0.048 | 0.077 | 0.07 | 0.059 | 0.097 | 0.026 | 0.103 | |
| Operating Income | 19,000,000 | 22,000,000 | 32,700,000 | 20,900,000 | 15,800,000 | 47,900,000 | 34,700,000 | 15,700,000 | 47,400,000 | 64,500,000 | 51,200,000 | 93,900,000 | 125,500,000 | 180,400,000 | 193,539,000 | 357,888,000 | 385,600,000 | 104,300,000 | 373,500,000 | 568,700,000 | 423,300,000 | 380,500,000 | 341,000,000 | -223,900,000 | 62,800,000 | 1,095,000,000 | 722,600,000 | 519,300,000 | 931,600,000 | 793,800,000 | 521,000,000 | 1,117,000,000 | -56,000,000 | 1,118,000,000 | |
| Operating Income Margin | 0.022 | 0.021 | 0.036 | 0.027 | 0.019 | 0.045 | 0.033 | 0.014 | 0.033 | 0.042 | 0.021 | 0.024 | 0.032 | 0.048 | 0.038 | 0.061 | 0.058 | 0.015 | 0.041 | 0.051 | 0.048 | 0.041 | 0.03 | -0.018 | 0.006 | 0.09 | 0.055 | 0.039 | 0.062 | 0.055 | 0.035 | 0.069 | -0.004 | 0.079 | |
| Total Other Income/Expenses (Net) | -600,000 | -5,600,000 | -4,700,000 | -4,200,000 | -5,100,000 | -4,300,000 | -1,400,000 | -11,300,000 | -14,800,000 | -14,100,000 | -20,900,000 | -26,300,000 | -44,500,000 | -36,900,000 | -73,552,000 | -570,000 | -81,800,000 | -87,800,000 | -119,600,000 | -114,700,000 | -110,200,000 | -91,400,000 | -129,000,000 | -145,600,000 | -277,400,000 | -337,900,000 | -188,900,000 | -289,400,000 | -158,500,000 | -145,900,000 | -63,000,000 | -70,000,000 | -73,000,000 | -57,000,000 | |
| Income Before Tax | 18,400,000 | 16,400,000 | 28,000,000 | 16,700,000 | 10,700,000 | 43,600,000 | 33,300,000 | 4,400,000 | 32,600,000 | 50,400,000 | 30,300,000 | 67,600,000 | 81,000,000 | 143,500,000 | 119,987,000 | 357,318,000 | 303,800,000 | 16,500,000 | 253,900,000 | 454,000,000 | 313,100,000 | 289,100,000 | 212,000,000 | -369,500,000 | -214,600,000 | 757,100,000 | 533,700,000 | 229,900,000 | 773,100,000 | 647,900,000 | 458,000,000 | 1,047,000,000 | -129,000,000 | 1,061,000,000 | |
| Pre-Tax Income Margin | 0.021 | 0.016 | 0.031 | 0.022 | 0.013 | 0.041 | 0.032 | 0.004 | 0.023 | 0.033 | 0.013 | 0.017 | 0.021 | 0.038 | 0.023 | 0.061 | 0.046 | 0.002 | 0.028 | 0.04 | 0.035 | 0.031 | 0.019 | -0.03 | -0.019 | 0.062 | 0.041 | 0.017 | 0.051 | 0.045 | 0.031 | 0.065 | -0.009 | 0.075 | |
| Income Tax Expense | 9,200,000 | 7,700,000 | 11,400,000 | 5,900,000 | 3,600,000 | 14,900,000 | 11,700,000 | 1,500,000 | 12,900,000 | 18,500,000 | 10,500,000 | 22,700,000 | 27,600,000 | 48,600,000 | 44,875,000 | 133,805,000 | 115,800,000 | 4,600,000 | 86,600,000 | 153,300,000 | 106,900,000 | 77,200,000 | 72,800,000 | -126,700,000 | -113,200,000 | 236,100,000 | 172,400,000 | 46,100,000 | 217,000,000 | 195,600,000 | 97,000,000 | 231,000,000 | -41,000,000 | 271,000,000 | |
| Net Income | 9,200,000 | 8,700,000 | 16,600,000 | 10,800,000 | 7,100,000 | 28,700,000 | 21,600,000 | 4,000,000 | 19,700,000 | 27,800,000 | 15,900,000 | 44,900,000 | 53,400,000 | 94,900,000 | 75,112,000 | 223,513,000 | 196,900,000 | 26,300,000 | 227,100,000 | 296,200,000 | 172,700,000 | 166,800,000 | 128,900,000 | -190,300,000 | -101,400,000 | 521,000,000 | 361,300,000 | 183,800,000 | 556,100,000 | 452,300,000 | 472,000,000 | 870,000,000 | 17,000,000 | 953,000,000 | |
| Net Income Margin | 0.011 | 0.008 | 0.018 | 0.014 | 0.008 | 0.027 | 0.021 | 0.004 | 0.014 | 0.018 | 0.007 | 0.012 | 0.014 | 0.025 | 0.015 | 0.038 | 0.03 | 0.004 | 0.025 | 0.026 | 0.02 | 0.018 | 0.011 | -0.015 | -0.009 | 0.043 | 0.028 | 0.014 | 0.037 | 0.031 | 0.031 | 0.054 | 0.001 | 0.067 | |
| Earnings Per Share (EPS) | 0.12 | 0.13 | 0.24 | 0.17 | 0.12 | 0.5 | 0.35 | 0.06 | 1.13 | 0.4 | 0.84 | 0.61 | 1.42 | 2.39 | 1.54 | 4.13 | 1.78 | 0.24 | 2.05 | 2.66 | 1.55 | 1.49 | 0.96 | -1.35 | -0.65 | 3.14 | 2.23 | 1.26 | 556,100 | 452,300 | 1.2 | 2.21 | 0.043 | 2.42 | |
| Diluted Earnings Per Share (EPS) | 0.12 | 0.13 | 0.24 | 0.17 | 0.12 | 0.5 | 0.35 | 0.06 | 1.13 | 0.4 | 0.84 | 0.59 | 1.34 | 2.32 | 1.52 | 4.06 | 1.78 | 0.24 | 2.03 | 2.64 | 1.54 | 1.49 | 0.96 | -1.35 | -0.65 | 3.12 | 2.21 | 1.26 | 556,100 | 452,300 | 1.2 | 2.21 | 0.043 | 2.42 | |
| Weighted Average Shares Outstanding | 48,736,000 | 69,600,000 | 70,638,298 | 65,454,545 | 59,166,667 | 57,400,000 | 62,608,696 | 60,000,000 | 70,285,714 | 69,620,253 | 18,928,571 | 77,272,727 | 37,605,634 | 39,707,113 | 48,774,026 | 54,119,370 | 107,183,000 | 109,600,000 | 110,100,000 | 111,200,000 | 111,100,000 | 111,700,000 | 133,900,000 | 141,100,000 | 157,100,000 | 166,000,000 | 162,300,000 | 145,500,000 | 393,112,711 | 393,112,711 | 393,112,711 | 393,112,711 | 393,112,711 | 393,112,711 | |
| Weighted Average Shares Outstanding (Diluted) | 48,736,000 | 69,600,000 | 70,638,298 | 65,454,545 | 59,166,667 | 57,400,000 | 62,608,696 | 60,000,000 | 70,285,714 | 69,620,253 | 77,391,304 | 77,272,727 | 39,850,746 | 40,905,172 | 49,415,789 | 55,052,463 | 110,400,000 | 109,800,000 | 111,700,000 | 112,300,000 | 112,000,000 | 111,900,000 | 134,200,000 | 141,100,000 | 157,100,000 | 167,200,000 | 163,500,000 | 146,400,000 | 393,112,711 | 393,112,711 | 393,112,711 | 393,112,711 | 393,112,711 | 393,112,711 |