SAP SE
SAP
NYSE
247.26
USD+1.79(+0.73%)
As of today
SAP SE fundamentals
SAP Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,722,150,000 | 3,083,221,462 | 4,325,799,978 | 5,114,043,340 | 6,261,951,017 | 7,343,627,940 | 7,419,542,340 | 7,012,344,930 | 7,508,942,093 | 8,502,201,700 | 9,393,082,930 | 10,258,557,590 | 11,575,000,000 | 10,672,000,000 | 12,464,000,000 | 14,233,000,000 | 16,223,000,000 | 16,815,000,000 | 17,560,000,000 | 20,793,000,000 | 22,063,000,000 | 23,461,000,000 | 24,708,000,000 | 27,553,000,000 | 27,338,000,000 | 26,953,000,000 | 29,519,000,000 | 31,207,000,000 | 34,176,000,000 | |
| Cost of Revenue | 394,384,000 | 306,163,330 | 1,761,339,762 | 2,006,462,010 | 2,247,786,455 | 2,853,607,490 | 2,818,705,148 | 2,528,681,436 | 2,585,853,144 | 2,906,115,020 | 3,164,113,440 | 3,406,030,420 | 4,028,000,000 | 3,509,000,000 | 3,894,000,000 | 4,354,000,000 | 5,073,000,000 | 5,031,000,000 | 4,983,000,000 | 6,245,000,000 | 6,583,000,000 | 7,051,000,000 | 7,462,000,000 | 8,355,000,000 | 7,886,000,000 | 7,219,000,000 | 8,038,000,000 | 8,674,000,000 | 9,243,000,000 | |
| Gross Profit | 3,327,766,000 | 2,777,058,132 | 2,564,460,216 | 3,107,581,330 | 4,014,164,561 | 4,490,020,450 | 4,600,837,192 | 4,483,663,493 | 4,923,088,949 | 5,596,086,680 | 6,228,969,490 | 6,852,527,170 | 7,547,000,000 | 7,163,000,000 | 8,570,000,000 | 9,879,000,000 | 11,149,000,000 | 11,784,000,000 | 12,578,000,000 | 14,548,000,000 | 15,479,000,000 | 16,410,000,000 | 17,246,000,000 | 19,199,000,000 | 19,453,000,000 | 19,734,000,000 | 21,482,000,000 | 22,534,000,000 | 24,932,000,000 | |
| Gross Profit Margin | 0.894 | 0.901 | 0.593 | 0.608 | 0.641 | 0.611 | 0.62 | 0.639 | 0.656 | 0.658 | 0.663 | 0.668 | 0.652 | 0.671 | 0.688 | 0.694 | 0.687 | 0.701 | 0.716 | 0.7 | 0.702 | 0.699 | 0.698 | 0.697 | 0.712 | 0.732 | 0.728 | 0.722 | 0.73 | |
| R&D Expenses | 0 | 0 | 0 | 745,342,500 | 968,967,701 | 899,128,000 | 910,212,142 | 994,202,580 | 1,019,268,684 | 1,088,315,590 | 1,335,049,780 | 1,460,217,230 | 1,627,000,000 | 1,591,000,000 | 1,729,000,000 | 1,935,000,000 | 2,261,000,000 | 2,282,000,000 | 2,331,000,000 | 2,845,000,000 | 3,044,000,000 | 3,352,000,000 | 3,624,000,000 | 4,292,000,000 | 4,454,000,000 | 5,270,000,000 | 6,080,000,000 | 6,324,000,000 | 6,514,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 624,000,000 | 564,000,000 | 636,000,000 | 715,000,000 | 949,000,000 | 866,000,000 | 892,000,000 | 1,048,000,000 | 1,005,000,000 | 1,075,000,000 | 1,098,000,000 | 1,629,000,000 | 1,356,000,000 | 1,187,000,000 | 1,289,000,000 | 1,364,000,000 | 1,435,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,546,000,000 | 2,199,000,000 | 2,645,000,000 | 3,083,000,000 | 3,912,000,000 | 4,131,000,000 | 4,593,000,000 | 5,782,000,000 | 6,265,000,000 | 6,924,000,000 | 6,781,000,000 | 7,693,000,000 | 7,106,000,000 | 6,856,000,000 | 7,946,000,000 | 8,828,000,000 | 9,090,000,000 | |
| SG&A Expenses | 0 | 1,863,431,772 | 1,555,251,840 | 1,393,293,580 | 1,994,057,848 | 2,184,881,040 | 2,028,336,607 | 1,768,450,911 | 1,888,690,956 | 2,182,541,350 | 2,372,327,390 | 2,672,149,520 | 3,170,000,000 | 2,763,000,000 | 3,281,000,000 | 3,798,000,000 | 4,861,000,000 | 4,997,000,000 | 5,485,000,000 | 6,830,000,000 | 7,270,000,000 | 7,999,000,000 | 7,879,000,000 | 9,322,000,000 | 8,462,000,000 | 8,043,000,000 | 9,235,000,000 | 10,192,000,000 | 10,525,000,000 | |
| Other Expenses | 2,384,137,000 | 98,725,355 | 161,749,602 | 172,919,460 | 248,820,155 | 93,284,530 | 7,454,682,156 | 0 | -1,760,842 | -10,131,720 | -56,069,060 | -17,146,750 | 49,000,000 | 221,000,000 | 969,000,000 | -738,000,000 | -13,000,000 | 26,000,000 | 430,000,000 | 621,000,000 | 31,000,000 | 182,000,000 | 40,000,000 | 1,111,000,000 | -87,000,000 | 113,000,000 | 252,000,000 | 218,000,000 | 3,229,000,000 | |
| Total Operating Expenses | 2,384,137,000 | 1,962,157,128 | 1,717,001,442 | 2,311,555,540 | 3,211,845,705 | 3,177,293,570 | 10,393,230,906 | 2,762,653,492 | 2,906,198,798 | 3,260,725,220 | 3,651,308,110 | 4,115,220,000 | 4,846,000,000 | 4,575,000,000 | 5,979,000,000 | 4,995,000,000 | 7,109,000,000 | 7,305,000,000 | 8,246,000,000 | 10,296,000,000 | 10,345,000,000 | 11,533,000,000 | 11,543,000,000 | 14,725,000,000 | 12,829,000,000 | 13,426,000,000 | 15,567,000,000 | 16,734,000,000 | 20,268,000,000 | |
| Total Costs & Expenses | 2,778,521,000 | 2,268,320,458 | 3,478,341,204 | 4,318,017,550 | 5,459,632,161 | 6,030,901,060 | 13,211,936,055 | 5,291,334,928 | 5,492,051,943 | 6,166,840,240 | 6,815,421,550 | 7,521,250,420 | 8,874,000,000 | 8,084,000,000 | 9,873,000,000 | 9,349,000,000 | 12,182,000,000 | 12,336,000,000 | 13,229,000,000 | 16,541,000,000 | 16,928,000,000 | 18,584,000,000 | 19,005,000,000 | 23,080,000,000 | 20,715,000,000 | 20,645,000,000 | 23,605,000,000 | 25,408,000,000 | 29,511,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,000,000 | 37,000,000 | 56,000,000 | 105,000,000 | 103,000,000 | 69,000,000 | 97,000,000 | 245,275,000 | 66,000,000 | 94,000,000 | 144,000,000 | 191,000,000 | 113,000,000 | 3,123,000,000 | 811,000,000 | 857,000,000 | 1,429,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,000,000 | 117,000,000 | 123,000,000 | 160,000,000 | 175,000,000 | 181,000,000 | 152,000,000 | 250,364,000 | 259,000,000 | 288,000,000 | 418,000,000 | 438,000,000 | 355,000,000 | 945,000,000 | 2,200,000,000 | 1,313,000,000 | 1,031,000,000 | |
| Depreciation & Amortization | 164,591,000 | 98,725,355 | 138,642,516 | 172,919,460 | 223,214,223 | 279,853,590 | 221,414,000 | 215,140,840 | 209,514,398 | 203,478,710 | 213,668,580 | 261,316,470 | 539,000,000 | 499,000,000 | 534,000,000 | 724,000,000 | 863,000,000 | 951,000,000 | 1,010,000,000 | 1,289,000,000 | 1,268,000,000 | 1,272,000,000 | 1,362,000,000 | 1,872,000,000 | 1,831,000,000 | 1,537,000,000 | 1,569,000,000 | 1,373,000,000 | 1,280,000,000 | |
| EBITDA | 1,033,547,000 | 913,627,268 | 986,101,290 | 968,945,250 | 1,059,004,245 | 1,592,580,470 | -5,524,831,186 | 1,936,150,841 | 2,233,405,131 | 2,540,528,790 | 2,792,087,650 | 2,998,623,640 | 3,286,000,000 | 3,051,000,000 | 3,012,000,000 | 5,651,000,000 | 4,834,000,000 | 5,528,000,000 | 5,517,000,000 | 5,526,000,000 | 6,399,000,000 | 6,589,000,000 | 7,380,000,000 | 6,906,000,000 | 9,406,000,000 | 10,987,000,000 | 8,282,000,000 | 8,027,000,000 | 7,075,000,000 | |
| EBITDA Margin | 0.278 | 0.296 | 0.228 | 0.189 | 0.169 | 0.217 | -0.745 | 0.276 | 0.297 | 0.299 | 0.297 | 0.292 | 0.284 | 0.286 | 0.242 | 0.397 | 0.298 | 0.329 | 0.314 | 0.266 | 0.29 | 0.281 | 0.299 | 0.251 | 0.344 | 0.408 | 0.281 | 0.257 | 0.207 | |
| Operating Income | 943,629,000 | 814,901,003 | 847,458,774 | 796,025,790 | 802,318,855 | 1,312,726,880 | -5,792,393,714 | 1,721,010,000 | 2,016,890,150 | 2,335,361,460 | 2,577,661,380 | 2,737,307,170 | 2,701,000,000 | 2,588,000,000 | 2,591,000,000 | 4,884,000,000 | 4,041,000,000 | 4,479,000,000 | 4,331,000,000 | 4,252,000,000 | 5,135,000,000 | 4,877,000,000 | 5,703,000,000 | 4,473,000,000 | 6,623,000,000 | 6,308,000,000 | 5,914,000,000 | 5,799,000,000 | 4,665,000,000 | |
| Operating Income Margin | 0.254 | 0.264 | 0.196 | 0.156 | 0.128 | 0.179 | -0.781 | 0.245 | 0.269 | 0.275 | 0.274 | 0.267 | 0.233 | 0.243 | 0.208 | 0.343 | 0.249 | 0.266 | 0.247 | 0.204 | 0.233 | 0.208 | 0.231 | 0.162 | 0.242 | 0.234 | 0.2 | 0.186 | 0.136 | |
| Total Other Income/Expenses (Net) | 23,584,000 | 10,863,625 | 109,140,480 | 181,863,570 | 223,380,322 | -255,127,570 | 6,900,714,024 | 45,604,319 | 54,220,955 | -14,353,270 | 110,622,740 | 124,828,340 | -77,000,000 | -153,000,000 | -253,000,000 | -117,000,000 | -245,000,000 | -83,000,000 | 24,000,000 | -261,000,000 | -263,000,000 | 152,000,000 | -103,000,000 | 123,000,000 | 597,000,000 | 2,197,000,000 | -1,401,000,000 | -458,000,000 | 99,000,000 | |
| Income Before Tax | 967,213,000 | 825,764,628 | 956,599,254 | 977,889,360 | 1,025,699,178 | 1,057,599,310 | 1,108,320,310 | 1,766,614,320 | 2,071,111,105 | 2,321,008,190 | 2,688,284,120 | 2,862,135,510 | 2,624,000,000 | 2,435,000,000 | 2,338,000,000 | 4,767,000,000 | 3,796,000,000 | 4,396,000,000 | 4,355,000,000 | 3,991,000,000 | 4,872,000,000 | 5,029,000,000 | 5,600,000,000 | 4,596,000,000 | 7,220,000,000 | 8,505,000,000 | 4,513,000,000 | 5,341,000,000 | 4,764,000,000 | |
| Pre-Tax Income Margin | 0.26 | 0.268 | 0.221 | 0.191 | 0.164 | 0.144 | 0.149 | 0.252 | 0.276 | 0.273 | 0.286 | 0.279 | 0.227 | 0.228 | 0.188 | 0.335 | 0.234 | 0.261 | 0.248 | 0.192 | 0.221 | 0.214 | 0.227 | 0.167 | 0.264 | 0.316 | 0.153 | 0.171 | 0.139 | |
| Income Tax Expense | 399,677,000 | 358,040,551 | 420,361,380 | 376,646,410 | 391,642,249 | 476,537,840 | 599,246,595 | 691,431,000 | 756,709,930 | 817,292,080 | 804,666,780 | 922,495,150 | 776,000,000 | 685,000,000 | 525,000,000 | 1,331,000,000 | 993,000,000 | 1,071,000,000 | 1,075,000,000 | 935,000,000 | 1,242,000,000 | 983,000,000 | 1,511,000,000 | 1,226,000,000 | 1,938,000,000 | 1,682,000,000 | 1,446,000,000 | 1,741,000,000 | 1,614,000,000 | |
| Net Income | 567,536,000 | 467,724,077 | 536,237,874 | 601,242,950 | 634,056,928 | 581,061,470 | 509,073,715 | 1,075,183,318 | 1,309,553,141 | 1,495,273,010 | 1,871,494,300 | 1,922,493,610 | 1,847,000,000 | 1,748,000,000 | 1,811,000,000 | 3,435,000,000 | 2,803,000,000 | 3,326,000,000 | 3,280,000,000 | 3,064,000,000 | 3,642,000,000 | 4,008,000,000 | 4,083,000,000 | 3,321,000,000 | 5,145,000,000 | 5,256,000,000 | 2,284,000,000 | 6,139,000,000 | 3,124,000,000 | |
| Net Income Margin | 0.152 | 0.152 | 0.124 | 0.118 | 0.101 | 0.079 | 0.069 | 0.153 | 0.174 | 0.176 | 0.199 | 0.187 | 0.16 | 0.164 | 0.145 | 0.241 | 0.173 | 0.198 | 0.187 | 0.147 | 0.165 | 0.171 | 0.165 | 0.121 | 0.188 | 0.195 | 0.077 | 0.197 | 0.091 | |
| Earnings Per Share (EPS) | 0.45 | 0.37 | 0.43 | 0.48 | 0.5 | 0.46 | 0.41 | 0.87 | 1.05 | 1.21 | 1.53 | 1.59 | 1.55 | 1.5 | 1.53 | 2.89 | 2.37 | 2.79 | 2.74 | 2.56 | 3.03 | 3.36 | 3.42 | 2.8 | 4.35 | 4.56 | 1.96 | 5.26 | 2.68 | |
| Diluted Earnings Per Share (EPS) | 0.45 | 0.37 | 0.43 | 0.47 | 0.5 | 0.46 | 0.41 | 0.87 | 1.05 | 1.2 | 1.52 | 1.59 | 1.55 | 1.5 | 1.53 | 2.89 | 2.37 | 2.78 | 2.74 | 2.56 | 3.03 | 3.35 | 3.42 | 2.8 | 4.35 | 4.56 | 1.95 | 5.2 | 2.65 | |
| Weighted Average Shares Outstanding | 1,251,600,000 | 1,251,600,000 | 1,253,184,000 | 1,254,768,000 | 1,257,073,000 | 1,255,432,569 | 1,256,919,330 | 1,237,484,498 | 1,243,846,044 | 1,240,841,698 | 1,224,264,425 | 1,207,000,000 | 1,190,000,000 | 1,188,000,000 | 1,188,000,000 | 1,189,000,000 | 1,191,000,000 | 1,193,000,000 | 1,195,000,000 | 1,197,000,000 | 1,198,000,000 | 1,197,000,000 | 1,194,000,000 | 1,194,000,000 | 1,182,000,000 | 1,179,579,000 | 1,170,000,000 | 1,167,000,000 | 1,166,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,251,600,000 | 1,251,600,000 | 1,253,184,000 | 1,254,768,000 | 1,257,073,000 | 1,255,432,569 | 1,256,919,330 | 1,241,060,895 | 1,243,846,044 | 1,251,181,593 | 1,232,318,475 | 1,210,000,000 | 1,191,000,000 | 1,188,000,000 | 1,188,000,000 | 1,190,000,000 | 1,192,000,000 | 1,195,000,000 | 1,198,000,000 | 1,198,000,000 | 1,199,000,000 | 1,198,000,000 | 1,194,000,000 | 1,194,000,000 | 1,182,000,000 | 1,179,579,000 | 1,175,000,000 | 1,180,000,000 | 1,180,000,000 |