SAP SE
SAP
273.55
USD+2.07
(+0.76%)Day's range
269.9
274.63
52 wk Range
179.15
293.7
SAP Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,722,150,000 | 3,083,221,462 | 4,325,799,978 | 5,114,027,439 | 6,261,951,017 | 7,343,627,940 | 7,419,542,340 | 7,012,344,930 | 7,508,942,093 | 8,505,967,322 | 9,401,403,881 | 10,258,557,590 | 11,563,118,980 | 10,671,000,000 | 12,464,000,000 | 14,233,000,000 | 16,222,000,000 | 16,815,000,000 | 17,561,000,000 | 20,793,000,000 | 22,062,000,000 | 23,460,000,000 | 24,708,000,000 | 27,553,000,000 | 27,338,000,000 | 27,840,000,000 | 30,872,000,000 | 31,207,000,000 | 34,176,000,000 | |
| Cost of Revenue | 394,384,000 | 306,163,330 | 1,761,339,762 | 2,006,136,046 | 2,247,786,455 | 2,853,607,490 | 2,818,705,148 | 2,528,681,436 | 2,585,853,144 | 2,915,626,172 | 3,177,733,675 | 3,406,030,420 | 3,941,531,580 | 3,511,000,000 | 3,900,000,000 | 4,355,000,000 | 4,998,000,000 | 4,999,000,000 | 5,272,000,000 | 6,626,000,000 | 6,570,000,000 | 7,051,000,000 | 7,462,000,000 | 8,351,000,000 | 7,886,000,000 | 7,946,000,000 | 8,936,000,000 | 8,604,000,000 | 9,243,000,000 | |
| Gross Profit | 3,327,766,000 | 2,777,058,132 | 2,564,460,216 | 3,107,891,393 | 4,014,164,562 | 4,490,020,450 | 4,600,837,192 | 4,483,663,494 | 4,923,088,949 | 5,590,341,150 | 6,223,670,206 | 6,852,527,170 | 7,621,587,400 | 7,160,000,000 | 8,564,000,000 | 9,878,000,000 | 11,224,000,000 | 11,816,000,000 | 12,289,000,000 | 14,167,000,000 | 15,492,000,000 | 16,409,000,000 | 17,246,000,000 | 19,202,000,000 | 19,452,000,000 | 19,894,000,000 | 21,936,000,000 | 22,603,000,000 | 24,933,000,000 | |
| Gross Profit Margin | 0.894 | 0.901 | 0.593 | 0.608 | 0.641 | 0.611 | 0.62 | 0.639 | 0.656 | 0.657 | 0.662 | 0.668 | 0.659 | 0.671 | 0.687 | 0.694 | 0.692 | 0.703 | 0.7 | 0.681 | 0.702 | 0.699 | 0.698 | 0.697 | 0.712 | 0.715 | 0.711 | 0.724 | 0.73 | |
| R&D Expenses | 0 | 0 | 0 | 745,222,251 | 968,967,701 | 899,128,000 | 910,212,142 | 994,202,580 | 1,019,268,684 | 1,087,805,626 | 1,334,712,607 | 1,460,217,230 | 1,630,631,800 | 1,608,000,000 | 1,724,000,000 | 1,939,000,000 | 2,268,000,000 | 2,282,000,000 | 2,331,000,000 | 2,845,000,000 | 3,041,000,000 | 3,352,000,000 | 3,624,000,000 | 4,279,000,000 | 4,457,000,000 | 5,190,000,000 | 6,165,000,000 | 6,401,000,000 | 6,514,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556,000,000 | 638,000,000 | 715,000,000 | 970,000,000 | 866,000,000 | 891,000,000 | 1,048,000,000 | 1,005,000,000 | 1,075,000,000 | 1,098,000,000 | 1,629,000,000 | 1,355,000,000 | 2,431,000,000 | 2,072,000,000 | 1,364,000,000 | 1,435,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,192,000,000 | 2,645,000,000 | 3,081,000,000 | 3,935,000,000 | 4,131,000,000 | 4,304,000,000 | 5,401,000,000 | 6,294,000,000 | 6,924,000,000 | 6,781,000,000 | 7,689,000,000 | 7,106,000,000 | 7,505,000,000 | 8,943,000,000 | 8,828,000,000 | 9,090,000,000 | |
| SG&A Expenses | 0 | 1,863,431,772 | 1,555,251,840 | 1,393,085,877 | 1,994,057,848 | 2,184,881,040 | 2,028,336,607 | 1,768,450,911 | 1,888,690,956 | 2,179,750,061 | 2,380,224,792 | 2,672,149,520 | 3,162,132,680 | 2,748,000,000 | 3,283,000,000 | 3,796,000,000 | 4,905,000,000 | 4,997,000,000 | 5,195,000,000 | 6,449,000,000 | 7,299,000,000 | 7,999,000,000 | 7,879,000,000 | 9,318,000,000 | 8,461,000,000 | 9,936,000,000 | 11,015,000,000 | 10,192,000,000 | 10,525,000,000 | |
| Other Expenses | 2,458,810,000 | 98,725,355 | 161,749,602 | 172,809,149 | 248,820,155 | 93,284,530 | 7,408,533,631 | 0 | -8,761,425.36 | -6,176,971.96 | -57,041,176.27 | -17,146,750 | -10,775,100 | -33,000,000 | -9,000,000 | 0 | -173,000,000 | -21,000,000 | 49,000,000 | -26,000,000 | -234,000,000 | -36,000,000 | -469,000,000 | -18,000,000 | -84,000,000 | -43,000,000 | -55,000,000 | 223,000,000 | 3,229,000,000 | |
| Total Operating Expenses | 2,458,810,000 | 1,962,157,128 | 1,717,001,442 | 2,311,117,278 | 3,211,845,705 | 3,177,293,570 | 10,347,082,381 | 2,762,653,492 | 2,899,198,215 | 3,261,378,715 | 3,657,896,224 | 4,115,220,000 | 4,781,989,380 | 4,324,000,000 | 5,978,000,000 | 4,993,000,000 | 7,152,000,000 | 7,266,000,000 | 7,522,000,000 | 9,293,000,000 | 10,344,000,000 | 11,350,000,000 | 11,523,000,000 | 13,579,000,000 | 12,834,000,000 | 15,083,000,000 | 17,125,000,000 | 16,816,000,000 | 20,268,000,000 | |
| Total Costs & Expenses | 2,853,194,000 | 2,268,320,458 | 3,478,341,204 | 4,317,253,325 | 5,459,632,161 | 6,030,901,060 | 13,165,787,530 | 5,291,334,928 | 5,485,051,360 | 6,177,004,888 | 6,835,629,899 | 7,521,250,420 | 8,723,520,960 | 7,835,000,000 | 9,878,000,000 | 9,348,000,000 | 12,150,000,000 | 12,265,000,000 | 12,794,000,000 | 15,919,000,000 | 16,914,000,000 | 18,401,000,000 | 18,985,000,000 | 21,930,000,000 | 20,720,000,000 | 23,029,000,000 | 26,061,000,000 | 25,420,000,000 | 29,511,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,000,000 | 32,000,000 | 56,000,000 | 123,000,000 | 107,000,000 | 115,000,000 | 127,000,000 | 241,000,000 | 230,000,000 | 463,000,000 | 371,000,000 | 785,000,000 | 1,473,000,000 | 3,123,000,000 | 820,000,000 | 477,000,000 | 439,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,000,000 | 71,000,000 | 123,000,000 | 161,000,000 | 175,000,000 | 181,000,000 | 152,000,000 | 246,000,000 | 268,000,000 | 278,000,000 | 418,000,000 | 589,000,000 | 697,000,000 | 949,000,000 | 2,205,000,000 | 788,000,000 | 427,000,000 | |
| Depreciation & Amortization | 164,591,000 | 98,725,355 | 138,642,516 | 172,809,149 | 223,214,223 | 279,853,590 | 221,414,002 | 215,140,840 | 209,514,398 | 203,390,901 | 214,226,239 | 261,316,470 | 548,093,420 | 496,000,000 | 534,000,000 | 724,000,000 | 863,000,000 | 951,000,000 | 1,010,000,000 | 1,289,000,000 | 1,268,000,000 | 1,272,000,000 | 1,362,000,000 | 1,872,000,000 | 1,831,000,000 | 1,775,000,000 | 1,569,000,000 | 1,373,000,000 | 1,280,000,000 | |
| EBITDA | 1,033,547,000 | 913,627,268 | 986,101,290 | 968,945,250 | 1,059,004,245 | 1,592,580,470 | -5,524,831,186.39 | 1,936,150,841 | 2,233,405,131 | 2,540,528,790 | 2,733,274,236 | 2,998,623,640 | 3,285,000,000 | 3,034,000,000 | 3,012,000,000 | 5,613,000,000 | 4,834,000,000 | 5,469,000,000 | 5,775,000,000 | 6,163,000,000 | 6,429,000,000 | 6,331,000,000 | 7,084,000,000 | 7,474,000,000 | 8,258,000,000 | 8,917,000,000 | 6,480,000,000 | 7,502,000,000 | 6,471,000,000 | |
| EBITDA Margin | 0.278 | 0.296 | 0.228 | 0.189 | 0.169 | 0.217 | -0.745 | 0.276 | 0.297 | 0.299 | 0.291 | 0.292 | 0.284 | 0.284 | 0.242 | 0.394 | 0.298 | 0.325 | 0.329 | 0.296 | 0.291 | 0.27 | 0.287 | 0.271 | 0.302 | 0.32 | 0.21 | 0.24 | 0.189 | |
| Operating Income | 943,629,000 | 814,901,003 | 847,458,774 | 796,774,113 | 802,318,855 | 1,312,726,880 | -5,792,393,714.38 | 1,721,010,001 | 2,016,890,150 | 2,328,962,434 | 2,565,198,137 | 2,737,307,170 | 2,839,598,020 | 2,640,000,000 | 2,589,000,000 | 4,881,000,000 | 4,064,000,000 | 4,479,000,000 | 4,331,000,000 | 4,252,000,000 | 5,121,000,000 | 4,877,000,000 | 5,703,000,000 | 6,335,000,000 | 6,621,000,000 | 2,885,000,000 | 4,672,000,000 | 5,787,000,000 | 4,665,000,000 | |
| Operating Income Margin | 0.254 | 0.264 | 0.196 | 0.156 | 0.128 | 0.179 | -0.781 | 0.245 | 0.269 | 0.274 | 0.273 | 0.267 | 0.246 | 0.247 | 0.208 | 0.343 | 0.251 | 0.266 | 0.247 | 0.204 | 0.232 | 0.208 | 0.231 | 0.23 | 0.242 | 0.104 | 0.151 | 0.185 | 0.136 | |
| Total Other Income/Expenses (Net) | 23,584,000 | 10,863,625 | 109,140,480 | 181,863,570 | 223,380,323 | -255,127,570 | 6,900,714,024 | 45,604,319 | 54,220,955 | -12,606,434 | 123,085,983 | 124,828,340 | -77,000,000 | -322,000,000 | -1,217,000,000 | 620,000,000 | -268,000,000 | -83,000,000 | 24,000,000 | -261,000,000 | -249,000,000 | 152,000,000 | -103,000,000 | 124,000,000 | 600,000,000 | 539,000,000 | -1,577,000,000 | -446,000,000 | 99,000,000 | |
| Income Before Tax | 967,213,000 | 825,764,628 | 956,599,254 | 978,146,751 | 1,025,699,178 | 1,057,599,310 | 1,108,320,310 | 1,766,614,320 | 2,071,111,105 | 2,314,597,344 | 2,674,594,934 | 2,862,135,510 | 2,752,678,880 | 2,489,000,000 | 2,337,000,000 | 4,768,000,000 | 3,823,000,000 | 4,396,000,000 | 4,356,000,000 | 3,991,000,000 | 4,849,000,000 | 5,026,000,000 | 5,600,000,000 | 4,618,000,000 | 7,218,000,000 | 6,847,000,000 | 3,092,000,000 | 5,341,000,000 | 4,764,000,000 | |
| Pre-Tax Income Margin | 0.26 | 0.268 | 0.221 | 0.191 | 0.164 | 0.144 | 0.149 | 0.252 | 0.276 | 0.272 | 0.284 | 0.279 | 0.238 | 0.233 | 0.188 | 0.335 | 0.236 | 0.261 | 0.248 | 0.192 | 0.22 | 0.214 | 0.227 | 0.168 | 0.264 | 0.246 | 0.1 | 0.171 | 0.139 | |
| Income Tax Expense | 399,677,000 | 358,040,551 | 420,361,380 | 376,697,093 | 391,642,249 | 476,537,840 | 599,246,595 | 691,431,001 | 756,709,930 | 816,432,572 | 801,550,401 | 922,495,150 | 824,654,320 | 664,000,000 | 521,000,000 | 1,329,000,000 | 996,000,000 | 1,071,000,000 | 1,080,000,000 | 935,000,000 | 1,230,000,000 | 970,000,000 | 1,511,000,000 | 1,231,000,000 | 1,938,000,000 | 1,471,000,000 | 1,378,000,000 | 1,741,000,000 | 1,614,000,000 | |
| Net Income | 567,536,000 | 467,724,077 | 536,237,874 | 601,449,658 | 634,056,928 | 581,061,470 | 509,073,715 | 1,075,183,318 | 1,309,553,141 | 1,495,271,321 | 1,871,234,412 | 1,922,493,610 | 1,867,684,000 | 1,787,000,000 | 1,814,000,000 | 3,438,000,000 | 2,826,000,000 | 3,326,000,000 | 3,275,000,000 | 3,064,000,000 | 3,631,000,000 | 4,018,000,000 | 4,083,000,000 | 3,337,000,000 | 5,145,000,000 | 5,256,000,000 | 2,284,000,000 | 6,139,000,000 | 3,124,000,000 | |
| Net Income Margin | 0.152 | 0.152 | 0.124 | 0.118 | 0.101 | 0.079 | 0.069 | 0.153 | 0.174 | 0.176 | 0.199 | 0.187 | 0.162 | 0.167 | 0.146 | 0.242 | 0.174 | 0.198 | 0.186 | 0.147 | 0.165 | 0.171 | 0.165 | 0.121 | 0.188 | 0.189 | 0.074 | 0.197 | 0.091 | |
| Earnings Per Share (EPS) | 0.45 | 0.37 | 0.43 | 0.48 | 0.5 | 0.46 | 0.41 | 0.87 | 1.05 | 1.21 | 1.53 | 1.59 | 1.55 | 1.5 | 1.53 | 2.89 | 2.37 | 2.79 | 2.74 | 2.56 | 3.03 | 3.36 | 3.42 | 2.8 | 4.35 | 4.56 | 1.96 | 5.26 | 2.68 | |
| Diluted Earnings Per Share (EPS) | 0.45 | 0.37 | 0.43 | 0.47 | 0.5 | 0.46 | 0.41 | 0.87 | 1.05 | 1.2 | 1.52 | 1.59 | 1.55 | 1.5 | 1.53 | 2.89 | 2.37 | 2.78 | 2.74 | 2.56 | 3.03 | 3.35 | 3.42 | 2.8 | 4.35 | 4.56 | 1.95 | 5.2 | 2.65 | |
| Weighted Average Shares Outstanding | 1,251,600,000 | 1,251,600,000 | 1,253,184,000 | 1,254,768,000 | 1,257,073,000 | 1,255,432,569 | 1,256,919,330 | 1,237,484,498 | 1,243,846,044 | 1,240,841,698 | 1,224,264,425 | 1,207,000,000 | 1,190,000,000 | 1,188,000,000 | 1,188,000,000 | 1,189,000,000 | 1,191,000,000 | 1,193,000,000 | 1,195,000,000 | 1,197,000,000 | 1,198,000,000 | 1,197,000,000 | 1,194,000,000 | 1,194,000,000 | 1,182,000,000 | 1,179,579,340 | 1,170,000,000 | 1,167,000,000 | 1,166,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,251,600,000 | 1,251,600,000 | 1,253,184,000 | 1,254,768,000 | 1,257,073,000 | 1,255,432,569 | 1,256,919,330 | 1,241,060,895 | 1,243,846,044 | 1,251,181,593 | 1,232,318,475 | 1,210,000,000 | 1,191,000,000 | 1,188,000,000 | 1,188,000,000 | 1,190,000,000 | 1,192,000,000 | 1,195,000,000 | 1,198,000,000 | 1,198,000,000 | 1,199,000,000 | 1,198,000,000 | 1,194,000,000 | 1,194,000,000 | 1,182,000,000 | 1,179,579,340 | 1,175,000,000 | 1,180,000,000 | 1,180,000,000 |