
SAP SE
SAP
273.55
USD+2.07
(+0.76%)Day's range
269.9
274.63
52 wk Range
179.15
293.7
SAP Balance Sheet
Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 737,394,000 | 504,150,404 | 620,480,682 | 711,541,714 | 1,086,262,654 | 866,534,610 | 1,149,505,767 | 1,338,051,714 | 3,194,180,956 | 3,211,132,139 | 2,398,547,252 | 1,610,422,760 | 1,276,490,180 | 1,883,000,000 | 3,518,000,000 | 4,965,000,000 | 2,475,000,000 | 2,748,000,000 | 3,348,000,000 | 3,411,000,000 | 3,702,000,000 | 4,011,000,000 | 8,627,000,000 | 5,314,000,000 | 5,311,000,000 | 8,898,000,000 | 9,006,000,000 | 8,124,000,000 | 9,609,000,000 | |
Short-Term Investments | 164,891,000 | 84,457,188 | 0 | 0 | 95,601,939 | 97,780,170 | 1,350,358 | 1,349,851 | 10,156,378 | 209,405,766 | 930,878,991 | 598,764,510 | 382,156,880 | 400,000,000 | 158,000,000 | 817,000,000 | 154,000,000 | 38,000,000 | 658,000,000 | 27,000,000 | 1,124,000,000 | 990,000,000 | 448,000,000 | 297,000,000 | 1,635,000,000 | 2,758,000,000 | 856,000,000 | 3,157,000,000 | 1,629,000,000 | |
Total Cash & Short-Term Investments | 902,285,000 | 588,607,593 | 620,480,682 | 711,541,714 | 1,181,864,594 | 964,314,780 | 1,150,856,126 | 1,339,401,565 | 3,204,337,334 | 3,420,537,905 | 3,329,426,244 | 2,209,187,270 | 1,658,647,060 | 2,283,000,000 | 3,676,000,000 | 5,782,000,000 | 2,629,000,000 | 2,786,000,000 | 4,006,000,000 | 3,438,000,000 | 4,826,000,000 | 5,001,000,000 | 9,075,000,000 | 5,611,000,000 | 6,946,000,000 | 11,656,000,000 | 9,862,000,000 | 11,281,000,000 | 11,238,000,000 | |
Net Receivables | 1,611,764,000 | 1,234,182,402 | 1,515,262,086 | 1,847,455,610 | 2,197,353,980 | 2,390,556,570 | 2,033,140,529 | 1,767,624,326 | 1,927,675,131 | 2,249,241,840 | 2,654,188,070 | 3,240,049,880 | 3,178,000,000 | 2,447,000,000 | 3,344,000,000 | 4,037,000,000 | 4,182,000,000 | 3,801,000,000 | 4,253,000,000 | 5,818,000,000 | 5,823,000,000 | 6,205,000,000 | 6,655,000,000 | 8,413,000,000 | 6,803,000,000 | 6,755,000,000 | 5,782,000,000 | 5,893,000,000 | 7,481,000,000 | |
Inventory | 7,799,000 | 3,798,178 | 18,843,786 | 3,140,376 | 5,798,574 | 4,495,640 | 10,739,018 | 10,356,533 | 11,683,375 | 19,360,872 | 3,976,357 | 4,801,090 | 9,338,420 | 11,000,000 | 12,000,000 | 11,000,000 | 59,000,000 | 319,000,000 | 0 | 361,000,000 | 0 | 0 | 0 | 0 | 0 | 588,000,000 | 0 | 0 | 0 | |
Other Current Assets | 217,611,000 | 84,487,188 | 148,703,904 | 956,214,800 | 188,535,642 | 0 | 289,400,790 | 1,259,253,765 | 537,247,919 | 634,683,025 | 335,656,670 | 964,333,220 | 520,000,000 | 419,000,000 | 103,000,000 | 108,000,000 | 161,000,000 | 764,000,000 | 1,377,000,000 | 483,000,000 | 1,843,000,000 | 1,624,000,000 | 890,000,000 | 1,189,000,000 | 1,319,000,000 | 1,414,000,000 | 3,043,000,000 | 3,397,000,000 | 2,682,000,000 | |
Total Current Assets | 2,739,459,000 | 1,911,075,361 | 2,303,290,458 | 3,518,193,494 | 3,573,552,790 | 3,359,366,990 | 3,484,136,463 | 4,376,636,189 | 5,680,943,759 | 6,324,288,013 | 6,323,595,121 | 6,418,371,460 | 5,781,200,320 | 5,542,000,000 | 7,143,000,000 | 9,669,000,000 | 7,033,000,000 | 7,352,000,000 | 8,942,000,000 | 9,739,000,000 | 11,626,000,000 | 11,930,000,000 | 16,620,000,000 | 15,193,000,000 | 15,085,000,000 | 20,044,000,000 | 18,570,000,000 | 20,571,000,000 | 21,401,000,000 | |
Property, Plant & Equipment (Net) | 621,903,000 | 431,309,568 | 645,037,290 | 794,869,018 | 870,308,893 | 996,908,170 | 1,035,152,226 | 1,017,877,379 | 998,345,129 | 1,094,133,730 | 1,206,103,065 | 1,318,242,140 | 1,405,073,040 | 1,371,000,000 | 1,450,000,000 | 1,551,000,000 | 1,710,000,000 | 1,820,000,000 | 2,102,000,000 | 2,192,000,000 | 2,580,000,000 | 2,967,000,000 | 3,553,000,000 | 5,497,000,000 | 5,042,000,000 | 4,977,000,000 | 4,934,000,000 | 4,276,000,000 | 4,493,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 987,510,257 | 1,425,237,860 | 5,008,266,480 | 5,034,000,000 | 8,378,000,000 | 8,709,000,000 | 13,274,000,000 | 13,688,000,000 | 20,831,000,000 | 22,689,000,000 | 23,311,000,000 | 21,274,000,000 | 23,725,000,000 | 29,162,000,000 | 27,560,000,000 | 31,090,000,000 | 33,106,000,000 | 29,088,000,000 | 31,147,000,000 | |
Intangible Assets | 0 | 41,092,686 | 77,336,262 | 119,974,303 | 116,043,883 | 499,016,040 | 441,163,166 | 420,600,867 | 524,505,233 | 765,661,679 | 262,561,558 | 403,977,430 | 1,127,075,460 | 884,000,000 | 2,376,000,000 | 2,024,000,000 | 3,234,000,000 | 2,956,000,000 | 4,608,000,000 | 4,280,000,000 | 3,786,000,000 | 2,967,000,000 | 3,227,000,000 | 4,491,000,000 | 3,784,000,000 | 3,966,000,000 | 3,835,000,000 | 2,505,000,000 | 2,706,000,000 | |
Goodwill & Intangible Assets | 5,742,000 | 41,092,686 | 77,336,262 | 119,974,303 | 116,043,883 | 499,016,040 | 441,163,166 | 420,600,867 | 524,505,233 | 765,661,679 | 1,250,071,815 | 1,829,215,290 | 6,135,341,940 | 5,918,000,000 | 10,754,000,000 | 10,733,000,000 | 16,508,000,000 | 16,644,000,000 | 25,439,000,000 | 26,969,000,000 | 27,097,000,000 | 24,241,000,000 | 26,952,000,000 | 33,653,000,000 | 31,344,000,000 | 35,056,000,000 | 36,941,000,000 | 31,593,000,000 | 33,853,000,000 | |
Long-Term Investments | 161,429,000 | 2 | 0 | 0 | 2 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 106,000,000 | 475,000,000 | 538,000,000 | 633,000,000 | 358,000,000 | 1,020,000,000 | 939,000,000 | 1,358,000,000 | 1,155,000,000 | 1,536,000,000 | 2,337,000,000 | 3,512,000,000 | 6,275,000,000 | 5,626,000,000 | 5,502,000,000 | 7,350,000,000 | |
Tax Assets | -167,171,000 | 45,479,954 | 0 | 0 | 305,331,230 | 479,909,570 | 402,653,649 | 263,991,154 | 205,449,043 | 250,507,621 | 68,483,810 | 146,090,310 | 186,768,400 | 398,000,000 | 858,000,000 | 465,000,000 | 655,000,000 | 294,000,000 | 378,000,000 | 453,000,000 | 591,000,000 | 1,022,000,000 | 1,015,000,000 | 1,286,000,000 | 1,167,000,000 | 1,779,000,000 | 2,051,000,000 | 4,197,000,000 | 2,676,000,000 | |
Other Non-Current Assets | 5,742,000 | 133,826,229 | 192,019,032 | 397,455,380 | 718,651,586 | 863,162,880 | 251,720,354 | 235,718,127 | 170,625,384 | 621,271,160 | 653,756,147 | 670,780,860 | 686,733,040 | 528,000,000 | 38,000,000 | 269,000,000 | 330,000,000 | 625,000,000 | 493,000,000 | 1,098,000,000 | 1,102,000,000 | 1,182,000,000 | 1,815,000,000 | 2,264,000,000 | 2,327,000,000 | 3,038,000,000 | 4,038,000,000 | 5,446,000,000 | 4,349,000,000 | |
Total Non-Current Assets | 627,645,000 | 651,708,439 | 914,392,584 | 1,312,298,701 | 2,010,335,594 | 2,838,996,660 | 2,130,689,397 | 1,938,187,528 | 1,898,924,790 | 2,731,574,190 | 3,178,414,838 | 3,964,328,600 | 8,413,916,420 | 8,321,000,000 | 13,575,000,000 | 13,556,000,000 | 19,836,000,000 | 19,741,000,000 | 29,432,000,000 | 31,651,000,000 | 32,728,000,000 | 30,567,000,000 | 34,871,000,000 | 45,037,000,000 | 43,392,000,000 | 51,125,000,000 | 53,590,000,000 | 51,014,000,000 | 52,721,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | -1,000,000 | 0 | 0 | -3,250,000,000 | 0 | |
Total Assets | 3,367,104,000 | 2,562,783,800 | 3,217,683,042 | 4,830,492,195 | 5,583,888,384 | 6,198,363,650 | 5,614,825,861 | 6,314,823,718 | 7,579,868,550 | 9,055,862,204 | 9,502,009,959 | 10,382,700,060 | 14,195,116,740 | 13,863,000,000 | 20,718,000,000 | 23,225,000,000 | 26,870,000,000 | 27,094,000,000 | 38,374,000,000 | 41,390,000,000 | 44,354,000,000 | 42,497,000,000 | 51,491,000,000 | 60,229,000,000 | 58,476,000,000 | 71,169,000,000 | 72,160,000,000 | 68,335,000,000 | 74,122,000,000 | |
Accounts Payable | 0 | 160,890,748 | 234,396,234 | 302,112,160 | 355,397,435 | 0 | 329,123,437 | 286,361,361 | 340,209,163 | 383,316,740 | 609,940,450 | 716,048,280 | 599,000,000 | 638,000,000 | 922,000,000 | 727,000,000 | 684,000,000 | 640,000,000 | 782,000,000 | 893,000,000 | 1,015,000,000 | 1,151,000,000 | 1,491,000,000 | 1,581,000,000 | 1,367,000,000 | 1,580,000,000 | 2,146,000,000 | 1,783,000,000 | 1,990,000,000 | |
Short-Term Debt | 0 | 82,457,190 | 96,265,314 | 24,844,750 | 146,814,869 | 0 | 22,677,827 | 19,009,872 | 27,764,799 | 24,484,990 | 24,246,080 | 25,377,190 | 2,573,812,220 | 4,000,000 | -97,000,000 | 1,331,000,000 | 802,000,000 | -33,000,000 | 3,801,000,000 | 567,000,000 | 1,431,000,000 | 1,298,000,000 | 768,000,000 | 2,531,000,000 | 1,863,000,000 | 4,167,000,000 | 4,333,000,000 | 1,437,000,000 | 3,931,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323,000,000 | 160,000,000 | 409,000,000 | 552,000,000 | 921,000,000 | 333,000,000 | 827,000,000 | 318,000,000 | 597,000,000 | 611,000,000 | 249,000,000 | 429,000,000 | 950,000,000 | 278,000,000 | 266,000,000 | 1,594,000,000 | |
Deferred Revenue | 0 | 1 | 0 | 0 | 0 | 377,633,760 | 0 | 454,703,661 | 0 | 523,106,613 | 405,121,689 | 478,051,390 | 610,589,000 | 585,000,000 | 911,000,000 | 1,046,000,000 | 1,383,000,000 | 1,488,000,000 | 1,681,000,000 | 2,111,000,000 | 2,433,000,000 | 2,771,000,000 | 3,028,000,000 | 4,289,000,000 | 4,150,000,000 | 4,431,000,000 | 5,357,000,000 | 4,975,000,000 | 5,978,000,000 | |
Other Current Liabilities | 0 | 165,918,924 | 201,739,356 | 1,458,883,720 | 306,485,409 | 1,428,489,610 | 373,939,710 | 342,213,432 | 360,325,699 | 2,335,169,270 | 1,733,594,720 | 1,984,907,780 | 2,037,108,580 | 1,957,000,000 | 3,139,000,000 | 2,753,000,000 | 3,184,000,000 | 2,792,000,000 | 4,851,000,000 | 5,580,000,000 | 4,382,000,000 | 4,393,000,000 | 4,588,000,000 | 10,101,000,000 | 9,183,000,000 | 5,008,000,000 | 10,696,000,000 | 6,181,000,000 | 6,595,000,000 | |
Total Current Liabilities | 164,891,000 | 409,266,863 | 532,400,904 | 1,785,245,349 | 808,697,713 | 1,806,123,370 | 725,740,974 | 1,102,288,326 | 728,299,661 | 1,361,248,084 | 2,773,048,415 | 3,204,384,640 | 5,832,920,800 | 3,520,000,000 | 5,133,000,000 | 6,266,000,000 | 6,689,000,000 | 6,347,000,000 | 9,767,000,000 | 7,867,000,000 | 9,734,000,000 | 10,210,000,000 | 10,481,000,000 | 14,464,000,000 | 12,868,000,000 | 16,136,000,000 | 17,452,000,000 | 14,642,000,000 | 19,079,000,000 | |
Long-Term Debt | 8,669,000 | 2,381,815 | 24,727,140 | 993,790 | 155,485,046 | 0 | 11,327,954 | 12,486,121 | 7,271,311 | 6,754,480 | 1,515,380 | 2,057,610 | 40,000,000 | 865,000,000 | 4,023,000,000 | 2,925,000,000 | 4,445,000,000 | 3,682,000,000 | 7,741,000,000 | 8,628,000,000 | 6,449,000,000 | 5,002,000,000 | 10,535,000,000 | 12,900,000,000 | 13,600,000,000 | 10,981,000,000 | 8,751,000,000 | 7,353,000,000 | 6,720,000,000 | |
Non-Current Deferred Revenue | 18,289,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 257,000,000 | 63,000,000 | 44,000,000 | 64,000,000 | 74,000,000 | 78,000,000 | 106,000,000 | 143,000,000 | 79,000,000 | 88,000,000 | 89,000,000 | 36,000,000 | 13,000,000 | 33,000,000 | 33,000,000 | 88,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 594,578,948 | 0 | 631,566,207 | 523,106,613 | 16,420,657 | 73,388,090 | 157,316,460 | 142,000,000 | 947,000,000 | 474,000,000 | 572,000,000 | 115,000,000 | 386,000,000 | 448,000,000 | 424,000,000 | 240,000,000 | 97,000,000 | 80,000,000 | 158,000,000 | 291,000,000 | 242,000,000 | 265,000,000 | 215,000,000 | |
Other Non-Current Liabilities | -26,958,000 | 603,246,670 | 741,023,784 | 474,243,544 | 2,079,012,389 | 1,218,318,440 | 1,352,259,665 | 1,438,479,041 | 1,599,917,268 | 1,378,929,624 | 566,185,367 | 588,476,460 | 931,914,020 | 1,347,000,000 | 3,703,000,000 | 809,000,000 | 926,000,000 | 828,000,000 | 808,000,000 | 1,046,000,000 | 1,201,000,000 | 1,427,000,000 | 1,414,000,000 | 1,860,000,000 | 1,901,000,000 | 2,220,000,000 | 2,833,000,000 | 4,640,000,000 | 2,211,000,000 | |
Total Non-Current Liabilities | 26,958,000 | 605,628,485 | 765,750,924 | 475,237,334 | 2,234,497,435 | 1,218,318,440 | 1,958,166,567 | 1,450,965,162 | 2,238,754,787 | 1,909,156,304 | 584,121,405 | 663,922,160 | 1,129,230,480 | 1,748,000,000 | 5,811,000,000 | 4,252,000,000 | 6,007,000,000 | 4,699,000,000 | 9,013,000,000 | 10,228,000,000 | 8,238,000,000 | 6,747,000,000 | 12,133,000,000 | 14,925,000,000 | 15,684,000,000 | 13,510,000,000 | 11,856,000,000 | 12,291,000,000 | 9,234,000,000 | |
Other Liabilities | 963,943,000 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,004,000,000 | 1,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 863,000,000 | 2,827,000,000 | 0 | 0 | -619,000,000 | 0 | 0 | 0 | 0 | 0 | 1,814,000,000 | 2,120,000,000 | 2,143,000,000 | 2,140,000,000 | 1,621,000,000 | 1,715,000,000 | |
Total Liabilities | 1,155,792,000 | 1,014,895,348 | 1,298,151,828 | 2,260,482,684 | 3,043,195,148 | 3,024,441,810 | 2,683,907,542 | 2,553,253,488 | 2,967,054,448 | 3,270,404,389 | 3,357,169,821 | 3,868,306,800 | 6,962,151,280 | 5,268,000,000 | 10,944,000,000 | 10,518,000,000 | 12,696,000,000 | 11,046,000,000 | 18,780,000,000 | 18,095,000,000 | 17,972,000,000 | 16,957,000,000 | 22,614,000,000 | 29,389,000,000 | 28,552,000,000 | 29,646,000,000 | 29,308,000,000 | 24,929,000,000 | 28,314,000,000 | |
Preferred Stock | 0 | 1 | 0 | 1 | 2 | 0 | 0.84 | 0 | 0.84 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,012,000,000 | 0 | 0 | 0 | 0 | |
Common Stock | 517,537,000 | 263,600,645 | 0 | 268,005,287 | 314,581,691 | 314,694,800 | 315,248,193 | 314,863,068 | 315,770,563 | 316,217,735 | 0 | 0 | 0 | 0 | 0 | 0 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | 1,229,000,000 | |
Retained Earnings | 240,698,000 | 148,768,942 | 166,371,871 | 1,699,497,173 | 1,994,338,940 | 2,547,903,970 | 2,873,702,953 | 3,754,520,831 | 4,826,587,864 | 5,981,641,685 | 6,594,304,119 | 7,170,084,980 | 7,707,788,200 | 8,902,000,000 | 9,769,000,000 | 12,466,000,000 | 13,976,000,000 | 16,258,000,000 | 18,311,000,000 | 20,044,000,000 | 22,287,000,000 | 24,794,000,000 | 27,407,000,000 | 28,798,000,000 | 32,022,000,000 | 37,022,000,000 | 36,368,000,000 | 42,457,000,000 | 42,907,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 911,591,815 | -352,830,708 | 344,214,073 | 165,492,538 | 178,701,690 | -125,794,898.91 | -201,626,449.84 | -305,175,265.28 | -117,765,203.11 | -337,297,068.85 | -515,774,240 | -660,154,460 | -551,000,000 | 0 | 0 | 0 | -718,000,000 | 563,000,000 | 2,560,000,000 | 3,345,000,000 | 507,000,000 | 1,234,000,000 | 1,770,000,000 | -1,012,000,000 | 1,757,000,000 | 3,799,000,000 | 2,367,000,000 | 0 | |
Other Total Stockholders' Equity | 1,448,835,000 | 216,571,601 | 2,098,742,440 | 249,710,607 | 8,894,837 | 69,682,420 | -188,467,923.93 | -164,787,428.16 | -246,323,892.56 | -407,829,830 | -1,409,688,030 | -1,386,603,350 | 245,810,440 | -1,651,000,000 | 40,000,000 | -995,000,000 | -1,038,000,000 | -2,165,000,000 | -609,000,000 | -566,000,000 | -500,000,000 | -1,021,000,000 | -1,037,000,000 | -1,035,000,000 | -4,551,000,000 | -1,154,000,000 | -1,260,000,000 | -2,896,000,000 | 1,304,000,000 | |
Total Stockholders' Equity | 2,207,070,000 | 1,540,533,004 | 1,912,283,603 | 2,561,266,147 | 2,483,308,008 | 3,110,982,880 | 2,874,688,324 | 3,702,970,021 | 4,590,859,270 | 5,777,848,892 | 6,135,385,682 | 6,513,707,390 | 7,230,810,440 | 8,574,000,000 | 9,757,000,000 | 12,699,000,000 | 14,166,000,000 | 16,040,000,000 | 19,500,000,000 | 23,267,000,000 | 26,361,000,000 | 25,509,000,000 | 28,832,000,000 | 30,764,000,000 | 29,713,000,000 | 38,853,000,000 | 40,135,000,000 | 43,157,000,000 | 45,440,000,000 | |
Total Equity | 2,211,312,000 | 1,547,888,451 | 1,919,531,213 | 2,570,009,511 | 2,540,693,235 | 3,173,921,840 | 2,930,918,318 | 3,761,570,229 | 4,612,814,102 | 5,785,457,813 | 6,144,840,137 | 6,514,393,260 | 7,232,965,460 | 8,595,000,000 | 9,774,000,000 | 12,707,000,000 | 14,174,000,000 | 16,048,000,000 | 19,594,000,000 | 23,295,000,000 | 26,382,000,000 | 25,540,000,000 | 28,877,000,000 | 30,840,000,000 | 29,924,000,000 | 41,523,000,000 | 42,852,000,000 | 43,406,000,000 | 45,808,000,000 | |
Total Liabilities & Stockholders' Equity | 3,367,104,000 | 2,562,783,800 | 3,217,683,042 | 4,830,492,195 | 5,583,888,384 | 6,198,363,650 | 5,614,825,861 | 6,314,823,718 | 7,579,868,550 | 9,055,862,204 | 9,502,009,959 | 10,382,700,060 | 14,195,116,740 | 13,863,000,000 | 20,718,000,000 | 23,225,000,000 | 26,870,000,000 | 27,094,000,000 | 38,374,000,000 | 41,390,000,000 | 44,354,000,000 | 42,497,000,000 | 51,491,000,000 | 60,229,000,000 | 58,476,000,000 | 71,169,000,000 | 72,160,000,000 | 68,335,000,000 | 74,122,000,000 | |
Minority Interest | 4,242,000 | 7,355,447 | 7,247,610 | 8,743,364 | 57,385,227 | 62,938,960 | 56,229,994 | 58,600,208 | 21,954,832 | 7,608,921 | 9,454,455 | 685,870 | 2,155,020 | 21,000,000 | 17,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 94,000,000 | 28,000,000 | 21,000,000 | 31,000,000 | 45,000,000 | 76,000,000 | 211,000,000 | 2,670,000,000 | 2,717,000,000 | 249,000,000 | 368,000,000 | |
Total Liabilities & Total Equity | 3,367,104,000 | 2,562,783,800 | 3,217,683,042 | 4,830,492,195 | 5,583,888,384 | 6,198,363,650 | 5,614,825,861 | 6,314,823,718 | 7,579,868,550 | 9,055,862,204 | 9,502,009,959 | 10,382,700,060 | 14,195,116,740 | 13,863,000,000 | 20,718,000,000 | 23,225,000,000 | 26,870,000,000 | 27,094,000,000 | 38,374,000,000 | 41,390,000,000 | 44,354,000,000 | 42,497,000,000 | 51,491,000,000 | 60,229,000,000 | 58,476,000,000 | 71,169,000,000 | 72,160,000,000 | 68,335,000,000 | 74,122,000,000 | |
Total Investments | 326,320,000 | 84,457,188 | 0 | 0 | 95,601,939 | 97,780,170 | 1,350,358 | 1,349,851 | 10,156,378 | 209,405,766 | 930,878,991 | 598,764,510 | 382,156,880 | 592,000,000 | 633,000,000 | 1,570,000,000 | 276,000,000 | 396,000,000 | 686,000,000 | 966,000,000 | 1,186,000,000 | 898,000,000 | 1,984,000,000 | 2,634,000,000 | 5,147,000,000 | 9,033,000,000 | 6,482,000,000 | 8,659,000,000 | 8,979,000,000 | |
Total Debt | 8,669,000 | 84,839,006 | 120,992,454 | 25,935,931 | 302,299,916 | 0 | 34,005,781 | 31,495,993 | 35,036,111 | 31,203,164 | 26,169,854 | 27,434,800 | 2,609,729,220 | 148,000,000 | 50,000,000 | 4,256,000,000 | 5,247,000,000 | 4,268,000,000 | 11,542,000,000 | 9,195,000,000 | 8,294,000,000 | 6,595,000,000 | 11,303,000,000 | 16,197,000,000 | 15,954,000,000 | 15,147,000,000 | 14,371,000,000 | 8,790,000,000 | 10,651,000,000 | |
Net Debt | -728,725,000 | -419,311,398 | -499,488,228 | -685,605,783 | -783,962,738 | -866,534,610 | -1,115,499,986 | -1,306,555,721 | -3,159,144,845 | -3,179,928,975 | -2,372,377,398 | -1,582,987,960 | 1,333,239,040 | -1,735,000,000 | -3,468,000,000 | -709,000,000 | 2,772,000,000 | 1,520,000,000 | 8,194,000,000 | 5,784,000,000 | 4,592,000,000 | 2,584,000,000 | 2,676,000,000 | 10,883,000,000 | 10,643,000,000 | 6,249,000,000 | 5,365,000,000 | 666,000,000 | 1,042,000,000 |