
SAP SE
SAP
271.48
USD+19.08
(+7.56%)Day's range
270.26
277.9788
52 wk Range
179.15
293.7
SAP Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3,124,000,000 | 5,964,000,000 | 1,714,000,000 | 5,376,000,000 | 5,280,000,000 | 3,387,000,000 | 4,088,000,000 | 4,056,000,000 | 3,618,000,000 | 3,056,000,000 | 3,275,000,000 | 3,325,000,000 | 2,826,000,000 | 3,439,000,000 | 1,816,000,000 | 1,825,000,000 | 1,867,684,000 | 1,922,493,610 | 1,871,233,654 | 1,495,271,321 | 1,309,553,141 | 1,075,183,318 | 509,073,715 | 581,061,470 | 639,384,887 | 601,449,658 | 536,237,874 | 467,724,077 | 567,536,000 | |
Depreciation & Amortization | 1,280,000,000 | 1,373,000,000 | 1,896,000,000 | 1,775,000,000 | 1,831,000,000 | 1,872,000,000 | 1,362,000,000 | 1,272,000,000 | 1,268,000,000 | 1,289,000,000 | 1,010,000,000 | 951,000,000 | 863,000,000 | 724,000,000 | 534,000,000 | 496,000,000 | 548,093,420 | 261,316,470 | 214,226,239 | 203,390,901 | 209,514,398 | 215,140,840 | 221,414,002 | 279,853,590 | 223,214,223 | 172,809,149 | 138,642,516 | 98,725,355 | 164,591,000 | |
Deferred Income Tax | 0 | 1,741,000,000 | 1,378,000,000 | 1,471,000,000 | 1,938,000,000 | 1,231,000,000 | 1,511,000,000 | 970,000,000 | 1,230,000,000 | 935,000,000 | 1,080,000,000 | 1,071,000,000 | 996,000,000 | 0 | 0 | -74,000,000 | -66,805,620 | 8,230,440 | -2,123,805.07 | -16,052,021.72 | 17,963,983 | 106,969,339 | 103,854,670 | -144,984,390 | -131,945,775.02 | 14,724,986 | -511,596 | 0 | 0 | |
Stock-Based Compensation | 0 | 2,220,000,000 | 1,431,000,000 | 1,335,000,000 | 1,084,000,000 | 1,818,000,000 | 830,000,000 | 1,120,000,000 | 785,000,000 | 724,000,000 | 290,000,000 | 327,000,000 | 522,000,000 | 0 | 0 | 9,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 593,000,000 | -17,000,000 | -224,000,000 | 272,000,000 | 662,000,000 | -722,000,000 | -853,000,000 | 411,000,000 | 22,000,000 | -137,000,000 | 81,000,000 | -250,000,000 | -33,000,000 | -744,000,000 | 840,000,000 | 711,000,000 | -356,296,640 | -296,981,710 | -236,569,002.56 | -143,378,191.27 | 286,485,404 | 83,486,696 | 276,981,683 | -39,336,850 | 422,173,668 | -156,067,762.97 | -21,828,096 | -145,175,309.37 | 0 | |
Accounts Receivable Change | -247,000,000 | -393,000,000 | 149,000,000 | 414,000,000 | 821,000,000 | -1,469,000,000 | 136,000,000 | -309,000,000 | -675,000,000 | -844,000,000 | -286,000,000 | -110,000,000 | -297,000,000 | -426,000,000 | 0 | 640,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | -149,000,000 | -414,000,000 | -821,000,000 | 1,469,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -72,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,661,850 | -366,708.51 | -15,006,816 | 0 | 0 | |
Accounts Payable Change | 603,000,000 | 633,000,000 | 120,000,000 | 475,000,000 | 304,000,000 | 326,000,000 | 93,000,000 | 389,000,000 | 530,000,000 | 757,000,000 | 648,000,000 | -176,000,000 | 207,000,000 | -380,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 237,000,000 | -257,000,000 | -344,000,000 | -203,000,000 | 358,000,000 | -1,048,000,000 | -946,000,000 | 22,000,000 | -508,000,000 | -894,000,000 | -567,000,000 | -74,000,000 | 129,000,000 | 62,000,000 | 840,000,000 | 71,000,000 | -356,296,640 | -296,981,710 | -236,569,002.56 | 0 | 0 | 0 | 0 | 0 | 424,835,518 | -155,701,054.46 | -6,821,280 | 0 | 0 | |
Other Non-Cash Items | 223,000,000 | -4,949,000,000 | -1,730,000,000 | -5,465,000,000 | -3,600,000,000 | -4,089,000,000 | 34,000,000 | -220,000,000 | 78,000,000 | 5,000,000 | -445,000,000 | 122,000,000 | 106,000,000 | 356,000,000 | -236,000,000 | 69,000,000 | 142,231,320 | 21,261,970 | -163,661.04 | 67,447,704 | -737.68 | -794.03 | 576,902,307 | 312,446,980 | -467,775,418.42 | 5,625,845 | -25,665,066 | 932,726 | -248,630,000 | |
Net Cash Provided by Operating Activities | 5,220,000,000 | 6,332,000,000 | 5,646,000,000 | 6,223,000,000 | 7,193,000,000 | 3,497,000,000 | 4,303,000,000 | 5,045,000,000 | 4,628,000,000 | 3,638,000,000 | 3,574,000,000 | 3,832,000,000 | 3,652,000,000 | 3,775,000,000 | 2,954,000,000 | 3,036,000,000 | 2,157,893,360 | 1,941,697,970 | 1,846,673,890 | 1,606,679,714 | 1,825,595,710 | 1,502,288,879 | 1,688,226,379 | 989,040,800 | 679,723,627 | 638,541,876 | 626,875,632 | 422,206,850 | 483,497,000 | |
Investments in Property, Plant & Equipment | -797,000,000 | -785,000,000 | -874,000,000 | -800,000,000 | -816,000,000 | -817,000,000 | -1,458,000,000 | -1,275,000,000 | -1,001,000,000 | -636,000,000 | -737,000,000 | -566,000,000 | -543,000,000 | -445,000,000 | -334,000,000 | -225,000,000 | -339,056,480 | -401,919,820 | -366,706,806.2 | -261,563,016.45 | -211,706,783.2 | -274,856,660.62 | -309,026,252.69 | -377,633,760 | -285,314,118.84 | -354,492,843.32 | -388,386,630 | -290,489,709.51 | 0 | |
Net Acquisitions | -1,003,000,000 | -1,160,000,000 | -390,000,000 | -1,214,000,000 | -459,000,000 | -6,154,000,000 | -2,036,000,000 | -291,000,000 | -106,000,000 | -39,000,000 | -6,354,000,000 | -1,160,000,000 | -5,898,000,000 | -188,000,000 | -4,194,000,000 | -74,000,000 | -4,222,402,520 | -720,849,370 | -504,248,756.52 | -236,633,075.08 | -167,978,588.16 | 0 | 0 | -378,757,670 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -6,401,000,000 | -3,566,000,000 | -2,320,000,000 | -4,368,000,000 | -2,535,000,000 | -900,000,000 | -1,116,000,000 | -2,914,000,000 | -1,625,000,000 | -1,871,000,000 | -1,002,000,000 | -1,531,000,000 | -1,048,000,000 | -2,046,000,000 | -841,000,000 | -1,073,000,000 | -395,805,340 | -789,436,370 | -2,055,157,598.31 | -199,249,561.21 | -580,228,843.12 | -638,262,752.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 7,533,000,000 | 907,000,000 | 4,190,000,000 | 3,229,000,000 | 735,000,000 | 778,000,000 | 1,488,000,000 | 3,272,000,000 | 869,000,000 | 2,146,000,000 | 833,000,000 | 1,421,000,000 | 1,654,000,000 | 1,398,000,000 | 1,334,000,000 | 1,028,000,000 | 594,785,520 | 1,041,836,530 | 2,765,112,370 | 540,840,501 | 116,648,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 1,000,000 | 5,510,000,000 | 61,000,000 | 90,000,000 | 89,000,000 | 72,000,000 | 56,000,000 | 96,000,000 | 64,000,000 | 66,000,000 | 46,000,000 | 55,000,000 | 39,000,000 | 55,000,000 | 43,000,000 | 47,000,000 | 594,067,180 | -524,690,550 | 27,189,705 | -426,406,945.16 | -42,717,573.44 | 3,426,239 | 85,373,723 | -284,349,230 | -99,814,051.3 | -99,855,025.41 | 136,681,398 | 2,307,270 | -206,987,000 | |
Net Cash Used for Investing Activities | -667,000,000 | 906,000,000 | 667,000,000 | -3,063,000,000 | -2,986,000,000 | -7,021,000,000 | -3,066,000,000 | -1,112,000,000 | -1,799,000,000 | -334,000,000 | -7,214,000,000 | -1,781,000,000 | -5,796,000,000 | -1,226,000,000 | -3,992,000,000 | -297,000,000 | -3,768,411,640 | -1,395,059,580 | -133,811,084.76 | -583,012,096.89 | -885,983,187.2 | -909,693,173.98 | -223,652,529.3 | -1,040,740,660 | -385,128,170.14 | -454,347,868.73 | -251,705,232 | -288,182,439.09 | -206,987,000 | |
Debt Repayment | 1,272,000,000 | -4,400,000,000 | -1,697,000,000 | -647,000,000 | -676,000,000 | 1,910,000,000 | 4,961,000,000 | -1,364,000,000 | -1,357,000,000 | -2,104,000,000 | 5,441,000,000 | -625,000,000 | 1,064,000,000 | -486,000,000 | 3,184,000,000 | -1,606,000,000 | 2,288,000,000 | -1,000,000 | 40,915 | -963,000 | 7,366,000 | 9,904,730 | -420,854,423.28 | 336,049,090 | 81,137,446 | 7,950,320 | 24,471,342 | -1,869,998.13 | -376,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,000,000 | 64,000,000 | 51,000,000 | 49,000,000 | 105,000,000 | 297,000,000 | 150,000,000 | 30,000,000 | 105,000,000 | 200,000,000 | 214,000,000 | 248,443,000 | 0 | 0 | 0 | 0 | 125,823,520 | 489,938 | 13,130,964 | 2,009,997 | 11,374,000 | |
Common Stock Repurchased | -2,106,000,000 | -949,000,000 | -1,500,000,000 | 0 | -1,492,000,000 | 0 | 0 | -500,000,000 | 0 | 0 | 0 | 0 | -53,000,000 | -246,000,000 | -220,000,000 | 0 | -487,000,000 | -1,006,857,160 | -1,149,000,000 | -453,394,470 | -107,455,632.56 | -87,999,962.81 | -279,517,536.64 | -94,408,440 | 0 | 0 | -682,128 | 0 | 0 | |
Dividends Paid | -2,565,000,000 | -2,395,000,000 | -2,865,000,000 | -2,182,000,000 | -1,864,000,000 | -1,790,000,000 | -1,671,000,000 | -1,499,000,000 | -1,378,000,000 | -1,316,000,000 | -1,194,000,000 | -1,013,000,000 | -1,310,000,000 | -713,000,000 | -594,000,000 | -594,000,000 | -594,067,180 | -556,926,440 | -447,184,849.55 | -340,166,588.83 | -248,532,506.48 | -186,020,584.22 | -182,484,225.3 | -180,949,510 | -165,709,745.16 | -165,596,221.49 | -150,323,958 | -121,406,242.23 | -133,615,000 | |
Other Financing Activities | -2,000,000 | 10,000,000 | -275,000,000 | 2,773,000,000 | 35,000,000 | -18,000,000 | -7,000,000 | -43,000,000 | 0 | 0 | 0 | 0 | 0 | -28,000,000 | -10,000,000 | 4,000,000 | -31,000,000 | 77,509,560 | 6,778,295 | -8,169,901.27 | -23,274,807.44 | -40,770,264.16 | -53,874,253.01 | -186,569,060 | -381,176.84 | -3,838,016.51 | 0 | 81,844,464 | 225,152,000 | |
Net Cash Used/Provided by Financing Activities | -3,401,000,000 | -7,734,000,000 | -6,337,000,000 | -56,000,000 | -3,997,000,000 | 101,000,000 | 3,283,000,000 | -3,406,000,000 | -2,704,000,000 | -3,356,000,000 | 4,219,000,000 | -1,589,000,000 | -194,000,000 | -1,176,000,000 | 2,510,000,000 | -2,166,000,000 | 1,280,800,220 | -1,288,749,730 | -1,374,798,197.4 | -554,466,820.1 | -371,896,945.92 | -304,886,081.19 | -936,730,438.23 | -125,877,920 | 40,870,044 | -159,549,009.34 | -113,403,780 | -39,421,778.76 | 102,535,000 | |
Effect of Forex Changes on Cash | 333,000,000 | -388,000,000 | 133,000,000 | 484,000,000 | -214,000,000 | 110,000,000 | 97,000,000 | -218,000,000 | 167,000,000 | 135,000,000 | 21,000,000 | -191,000,000 | -152,000,000 | 74,000,000 | 162,000,000 | 52,000,000 | -718,340 | -49,382,640 | -3,433,093.39 | 88,656,771 | -39,365,555.52 | -69,408,544.39 | -160,755,556.33 | -4,495,640 | -2,158,227.98 | 64,025,914 | -46,469,970 | 0 | 0 | |
Net Change in Cash | 1,485,000,000 | -884,000,000 | 108,000,000 | 3,587,000,000 | -3,000,000 | -3,313,000,000 | 4,616,000,000 | 309,000,000 | 291,000,000 | 83,000,000 | 600,000,000 | 271,000,000 | -2,490,000,000 | 1,447,000,000 | 1,634,000,000 | 606,000,000 | -331,154,740 | -791,493,980 | 334,631,515 | 557,857,569 | 528,350,022 | 218,301,874 | 367,088,809 | -180,949,510 | 333,307,274 | 88,670,913 | 215,381,916 | 94,602,632 | 379,045,000 | |
Cash at End of Period | 9,609,000,000 | 8,124,000,000 | 9,006,000,000 | 8,898,000,000 | 5,311,000,000 | 5,314,000,000 | 8,627,000,000 | 4,011,000,000 | 3,702,000,000 | 3,411,000,000 | 3,348,000,000 | 2,748,000,000 | 2,475,000,000 | 4,965,000,000 | 3,518,000,000 | 1,883,000,000 | 1,276,490,180 | 1,610,422,760 | 2,398,547,252 | 2,062,507,485 | 1,512,017,532 | 1,338,051,714 | 1,122,722,546 | 862,038,970 | 1,042,468,833 | 709,990,408 | 620,480,682 | 421,693,214 | 647,122,000 | |
Cash at Beginning of Period | 8,124,000,000 | 9,008,000,000 | 8,898,000,000 | 5,311,000,000 | 5,314,000,000 | 8,627,000,000 | 4,011,000,000 | 3,702,000,000 | 3,411,000,000 | 3,328,000,000 | 2,748,000,000 | 2,477,000,000 | 4,965,000,000 | 3,518,000,000 | 1,884,000,000 | 1,277,000,000 | 1,607,644,920 | 2,401,916,740 | 2,063,915,737 | 1,504,649,916 | 983,667,510 | 1,119,749,840 | 755,633,737 | 1,042,988,480 | 709,161,559 | 621,319,495 | 405,098,766 | 327,090,582 | 268,077,000 | |
Operating Cash Flow | 5,220,000,000 | 6,332,000,000 | 5,646,000,000 | 6,223,000,000 | 7,193,000,000 | 3,497,000,000 | 4,303,000,000 | 5,045,000,000 | 4,628,000,000 | 3,638,000,000 | 3,574,000,000 | 3,832,000,000 | 3,652,000,000 | 3,775,000,000 | 2,954,000,000 | 3,036,000,000 | 2,157,893,360 | 1,941,697,970 | 1,846,673,890 | 1,606,679,714 | 1,825,595,710 | 1,502,288,879 | 1,688,226,379 | 989,040,800 | 679,723,627 | 638,541,876 | 626,875,632 | 422,206,850 | 483,497,000 | |
Capital Expenditure | -797,000,000 | -785,000,000 | -874,000,000 | -800,000,000 | -816,000,000 | -817,000,000 | -1,458,000,000 | -1,275,000,000 | -1,001,000,000 | -636,000,000 | -737,000,000 | -566,000,000 | -543,000,000 | -445,000,000 | -334,000,000 | -225,000,000 | -339,056,480 | -401,919,820 | -366,706,806.2 | -261,563,016.45 | -211,706,783.2 | -274,856,660.62 | -309,026,252.69 | -377,633,760 | -285,314,118.84 | -354,492,843.32 | -388,386,630 | -290,489,709.51 | 0 | |
Free Cash Flow | 4,423,000,000 | 5,547,000,000 | 4,772,000,000 | 5,423,000,000 | 6,377,000,000 | 2,680,000,000 | 2,845,000,000 | 3,770,000,000 | 3,627,000,000 | 3,002,000,000 | 2,837,000,000 | 3,266,000,000 | 3,109,000,000 | 3,330,000,000 | 2,620,000,000 | 2,811,000,000 | 1,818,836,880 | 1,539,778,150 | 1,479,967,083 | 1,345,116,697 | 1,613,888,926 | 1,227,432,218 | 1,379,200,126 | 611,407,040 | 394,409,508 | 284,049,032 | 238,489,002 | 131,717,140 | 483,497,000 |