Match Group, Inc.

MTCH

30.38

USD

+0.42

(+1.40%)

Day's range

30.575

52 wk Range

26.39

38.84

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

MTCH Income Statement

AnnualQuarterly

Period Ending	Aug 31, 1993	Aug 31, 1994	Aug 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	46,200,000	46,600,000	47,900,000	75,200,000	1,261,700,000	2,634,100,000	3,235,800,000	4,601,492,000	3,468,860,000	4,621,224,000	6,328,118,000	6,192,680,000	5,753,671,000	6,277,638,000	6,373,410,000	1,445,095,000	1,375,788,000	1,636,815,000	2,059,444,000	2,800,933,000	3,022,987,000	3,109,547,000	3,230,933,000	3,139,882,000	3,307,239,000	4,262,892,000	4,757,055,000	2,391,269,000	2,983,277,000	3,188,843,000	3,364,504,000	3,479,373,000
Cost of Revenue	1,300,000	900,000	600,000	16,800,000	643,200,000	1,044,300,000	1,369,700,000	2,211,247,000	2,331,438,000	2,818,443,000	3,469,039,000	2,823,952,000	3,128,171,000	3,221,230,000	3,374,456,000	518,192,000	449,790,000	593,816,000	761,244,000	992,470,000	1,000,101,000	883,176,000	778,161,000	755,730,000	651,008,000	911,146,000	1,127,420,000	635,833,000	839,308,000	959,963,000	954,014,000	991,273,000
Gross Profit	44,900,000	45,700,000	47,300,000	58,400,000	618,500,000	1,589,800,000	1,866,100,000	2,390,245,000	1,137,422,000	1,802,781,000	2,859,079,000	3,368,728,000	2,625,500,000	3,056,408,000	2,998,954,000	926,903,000	925,998,000	1,042,999,000	1,298,200,000	1,808,463,000	2,022,886,000	2,226,371,000	2,452,772,000	2,384,152,000	2,656,231,000	3,351,746,000	3,629,635,000	1,755,436,000	2,143,969,000	2,228,880,000	2,410,490,000	2,488,100,000
Gross Profit Margin	0.972	0.981	0.987	0.777	0.49	0.604	0.577	0.519	0.328	0.39	0.452	0.544	0.456	0.487	0.471	0.641	0.673	0.637	0.63	0.646	0.669	0.716	0.759	0.759	0.803	0.786	0.763	0.734	0.719	0.699	0.716	0.715
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	65,457,000	64,307,000	65,097,000	78,760,000	101,869,000	141,330,000	160,515,000	185,766,000	197,885,000	250,879,000	309,329,000	345,417,000	169,811,000	241,049,000	333,639,000	384,185,000	442,175,000
General & Administrative Expenses	0	0	0	0	0	0	0	0	320,844,000	521,000,000	711,781,000	746,853,000	666,044,000	786,864,000	842,938,000	343,504,000	289,462,000	316,500,000	328,728,000	396,013,000	372,470,000	443,610,000	525,629,000	547,160,000	719,257,000	774,079,000	888,950,000	311,207,000	414,821,000	435,868,000	413,609,000	438,839,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	441,544,000	580,173,000	935,820,000	1,203,370,000	948,762,000	1,311,910,000	1,343,542,000	433,332,000	474,639,000	492,206,000	614,174,000	898,761,000	964,131,000	1,124,437,000	1,345,576,000	1,245,263,000	1,381,221,000	1,519,440,000	1,629,623,000	479,907,000	566,459,000	534,517,000	586,262,000	622,100,000
SG&A Expenses	21,400,000	21,300,000	24,400,000	35,200,000	424,900,000	604,400,000	711,100,000	937,520,000	762,388,000	1,189,070,000	1,764,014,000	2,092,583,000	1,614,806,000	2,237,617,000	2,292,809,000	776,836,000	764,101,000	808,706,000	942,902,000	1,294,774,000	1,336,601,000	1,568,047,000	1,871,205,000	1,792,423,000	2,100,478,000	2,293,519,000	2,518,573,000	791,114,000	981,280,000	970,385,000	999,871,000	1,060,939,000
Other Expenses	17,800,000	15,000,000	14,700,000	19,700,000	99,100,000	767,300,000	942,000,000	1,384,887,000	591,457,000	452,572,000	683,101,000	1,042,097,000	666,465,000	565,420,000	865,709,000	146,571,000	238,172,000	91,369,000	78,776,000	-65,000	30,309,000	-42,787,000	36,149,000	60,461,000	-16,213,000	305,746,000	180,994,000	48,796,000	69,961,000	43,594,000	109,538,000	161,674,000
Total Operating Expenses	39,200,000	36,300,000	39,100,000	54,900,000	524,000,000	1,371,700,000	1,653,100,000	2,322,407,000	1,353,845,000	1,641,642,000	2,447,115,000	3,134,680,000	2,281,271,000	2,803,037,000	3,158,518,000	988,864,000	1,066,580,000	965,172,000	1,100,438,000	1,484,895,000	1,596,683,000	1,847,644,000	2,259,128,000	2,141,410,000	2,467,765,000	2,786,607,000	3,044,984,000	1,009,721,000	1,292,290,000	1,347,618,000	1,493,594,000	1,664,788,000
Total Costs & Expenses	40,500,000	37,200,000	39,700,000	71,700,000	1,167,200,000	2,416,000,000	3,022,800,000	4,533,654,000	3,685,283,000	4,460,085,000	5,916,154,000	5,958,632,000	5,409,442,000	6,024,267,000	6,532,974,000	1,507,056,000	1,516,370,000	1,558,988,000	1,861,682,000	2,477,365,000	2,596,784,000	2,730,820,000	3,037,289,000	2,897,140,000	3,118,773,000	3,697,753,000	4,172,404,000	1,645,554,000	2,131,598,000	2,307,581,000	2,447,608,000	2,656,061,000
Interest Income	0	0	0	0	0	0	0	0	0	0	175,822,000	191,679,000	0	72,587,000	67,516,000	24,759,000	10,218,000	6,517,000	5,205,000	3,462,000	2,608,000	4,352,000	4,349,000	0	0	0	0	0	0	4,400,000	26,800,000	41,105,000
Interest Expense	10,800,000	9,000,000	7,000,000	4,800,000	46,800,000	0	54,200,000	65,167,000	0	0	185,658,000	76,323,000	0	125,300,000	301,831,000	17,130,000	5,823,000	5,404,000	5,430,000	6,149,000	33,596,000	56,314,000	73,636,000	109,110,000	105,295,000	109,327,000	153,563,000	130,624,000	130,493,000	145,547,000	159,887,000	160,071,000
Depreciation & Amortization	17,800,000	15,000,000	14,700,000	19,700,000	99,100,000	767,300,000	942,000,000	1,384,887,000	477,605,000	380,527,000	685,742,000	857,478,000	543,614,000	405,900,000	362,811,000	114,969,000	238,172,000	91,369,000	78,776,000	88,252,000	118,752,000	119,082,000	202,157,000	151,102,000	116,408,000	183,759,000	180,994,000	48,796,000	69,961,000	139,751,000	109,538,000	161,674,000
EBITDA	23,500,000	24,400,000	22,900,000	23,200,000	193,600,000	1,003,400,000	1,195,200,000	131,129,000	302,042,000	645,073,000	574,931,000	543,378,000	708,912,000	253,371,000	284,307,000	-61,799,000	-722,754,000	119,459,000	255,728,000	383,463,000	568,649,000	484,442,000	418,683,000	179,127,000	391,075,000	585,934,000	686,510,000	794,511,000	921,640,000	662,789,000	1,046,206,000	1,025,801,000
EBITDA Margin	0.509	0.524	0.478	0.309	0.153	0.381	0.369	0.028	0.087	0.14	0.091	0.088	0.123	0.04	0.045	-0.043	-0.525	0.073	0.124	0.137	0.188	0.156	0.13	0.057	0.118	0.137	0.144	0.332	0.309	0.208	0.311	0.295
Operating Income	5,700,000	9,400,000	8,200,000	3,500,000	94,500,000	218,100,000	213,000,000	67,838,000	-216,423,000	86,753,000	400,183,000	232,506,000	344,229,000	253,371,000	-159,564,000	-61,961,000	-1,058,506,000	49,795,000	197,762,000	323,568,000	426,203,000	378,727,000	179,588,000	-32,625,000	188,466,000	565,139,000	581,333,000	745,715,000	386,641,000	889,295,000	916,896,000	823,312,000
Operating Income Margin	0.123	0.202	0.171	0.047	0.075	0.083	0.066	0.015	-0.062	0.019	0.063	0.038	0.06	0.04	-0.025	-0.043	-0.769	0.03	0.096	0.116	0.141	0.122	0.056	-0.01	0.057	0.133	0.122	0.312	0.13	0.279	0.273	0.237
Total Other Income/Expenses (Net)	-11,800,000	-8,800,000	-7,000,000	-8,100,000	-40,300,000	-87,400,000	-150,300,000	221,198,000	2,450,000	-105,570,000	-413,688,000	152,512,000	601,993,000	-329,231,000	87,486,000	-43,546,000	22,017,000	-27,109,000	-26,240,000	-34,506,000	-9,902,000	-108,798,000	-36,698,000	-48,460,000	-121,508,000	-87,058,000	-150,943,000	-114,763,000	-595,531,000	-137,514,000	-140,115,000	-119,256,000
Income Before Tax	-6,100,000	600,000	1,200,000	-4,600,000	54,200,000	204,500,000	63,300,000	24,281,000	-184,349,000	47,028,000	197,348,000	364,947,000	989,456,000	299,378,000	-72,078,000	93,483,000	-967,531,000	22,686,000	171,522,000	289,062,000	416,301,000	269,929,000	142,873,000	-81,274,000	66,958,000	761,558,000	494,511,000	630,952,000	256,148,000	377,491,000	776,781,000	704,056,000
Pre-Tax Income Margin	-0.132	0.013	0.025	-0.061	0.043	0.078	0.02	0.005	-0.053	0.01	0.031	0.059	0.172	0.048	-0.011	0.065	-0.703	0.014	0.083	0.103	0.138	0.087	0.044	-0.026	0.02	0.179	0.104	0.264	0.086	0.118	0.231	0.202
Income Tax Expense	300,000	1,500,000	1,100,000	1,900,000	41,100,000	127,600,000	90,900,000	112,869,000	2,450,000	5,572,000	70,691,000	179,186,000	391,069,000	125,137,000	138,052,000	-37,697,000	1,485,000	32,079,000	-4,047,000	119,215,000	134,502,000	35,372,000	29,516,000	-64,934,000	-291,050,000	3,811,000	-49,309,000	43,273,000	-19,897,000	15,361,000	125,309,000	152,743,000
Net Income	-6,400,000	-3,900,000	100,000	-6,500,000	13,100,000	76,900,000	-27,600,000	-147,983,000	392,795,000	1,953,103,000	167,396,000	164,861,000	876,150,000	192,635,000	-144,069,000	-156,201,000	-978,822,000	99,359,000	174,233,000	159,266,000	285,784,000	414,873,000	119,472,000	-41,280,000	304,924,000	626,961,000	431,131,000	587,679,000	277,723,000	361,946,000	651,539,000	551,276,000
Net Income Margin	-0.139	-0.084	0.002	-0.086	0.01	0.029	-0.009	-0.032	0.113	0.423	0.026	0.027	0.152	0.031	-0.023	-0.108	-0.711	0.061	0.085	0.057	0.095	0.133	0.037	-0.013	0.092	0.147	0.091	0.246	0.093	0.114	0.194	0.158
Earnings Per Share (EPS)	-0.34	-0.2	0.005	-0.065	0.056	0.5	-0.087	-3.05	3.8	16.88	1.89	2.3	2.43	0.57	-0.47	-0.52	-3.27	0.43	0.93	0.86	1.58	2.31	0.67	-0.24	1.77	3.48	2.37	2.63	1.01	1.28	2.41	2.12
Diluted Earnings Per Share (EPS)	-0.34	-0.2	0.005	-0.065	0.056	0.39	-0.087	-3.05	3.8	16.88	1.89	2.15	2.26	0.55	-0.47	-0.5	-3.27	0.43	0.86	0.79	1.52	2.17	0.62	-0.24	1.47	3.05	2.08	2.3	0.93	1.24	2.26	2.02
Weighted Average Shares Outstanding	19,103,998	19,207,601	21,584,000	99,756,931	120,747,371	140,296,000	316,940,182	48,521,911	201,461,032	225,964,229	80,948,633	93,887,702	354,960,002	330,951,718	308,312,331	301,852,240	299,247,791	230,598,350	187,251,992	186,155,524	180,183,232	179,777,452	179,026,329	171,357,409	172,864,097	179,951,147	181,748,662	223,433,000	275,004,000	282,564,000	275,773,000	272,908,910
Weighted Average Shares Outstanding (Diluted)	19,103,998	19,207,601	21,584,000	99,756,931	120,747,371	200,422,857	316,940,182	48,521,911	233,484,920	225,964,229	80,948,633	100,152,997	381,145,575	342,170,420	308,312,331	310,757,798	299,247,791	230,598,350	203,582,446	200,923,297	187,223,932	191,143,587	190,515,492	172,769,128	184,133,104	205,346,377	206,789,589	256,020,000	304,840,000	295,215,000	293,284,000	279,063,000