MetLife, Inc.
MET
76.12
USD+0.18
(+0.24%)Day's range
75.325
76.14
52 wk Range
65.21
89.05
MET Income Statement
| Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,177,000,000 | 1,243,000,000 | 1,418,000,000 | 26,525,000,000 | 24,748,000,000 | 30,649,000,000 | 30,583,000,000 | 32,476,000,000 | 35,091,000,000 | 38,701,000,000 | 44,629,000,000 | 48,254,000,000 | 47,158,000,000 | 50,984,000,000 | 41,057,000,000 | 52,247,000,000 | 70,241,000,000 | 68,150,000,000 | 68,199,000,000 | 73,316,000,000 | 61,257,000,000 | 60,732,000,000 | 62,308,000,000 | 67,941,000,000 | 69,620,000,000 | 67,842,000,000 | 63,653,000,000 | 67,822,000,000 | 66,407,000,000 | 69,897,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | -1,298,000,000 | -1,345,000,000 | -671,000,000 | -698,000,000 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | -86,000,000 | -55,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 494,000,000 | -1,089,000,000 | |
| Gross Profit | 1,177,000,000 | 1,243,000,000 | 1,418,000,000 | 26,525,000,000 | 24,748,000,000 | 31,947,000,000 | 31,928,000,000 | 33,147,000,000 | 35,789,000,000 | 38,701,000,000 | 44,629,000,000 | 48,254,000,000 | 47,158,000,000 | 50,984,000,000 | 41,058,000,000 | 52,247,000,000 | 70,241,000,000 | 68,150,000,000 | 68,199,000,000 | 73,316,000,000 | 61,343,000,000 | 60,787,000,000 | 62,308,000,000 | 67,941,000,000 | 69,620,000,000 | 67,842,000,000 | 63,653,000,000 | 67,822,000,000 | 65,913,000,000 | 70,986,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1.042 | 1.044 | 1.021 | 1.02 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 0.993 | 1.016 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 1,786,000,000 | 1,728,000,000 | 4,765,000,000 | 0 | 0 | 0 | 2,459,000,000 | 2,499,000,000 | 2,685,000,000 | 2,915,000,000 | 3,163,000,000 | 3,430,000,000 | 3,921,000,000 | 3,845,000,000 | 4,283,000,000 | 5,363,000,000 | 7,773,000,000 | 8,076,000,000 | 7,426,000,000 | 7,185,000,000 | 7,177,000,000 | 6,866,000,000 | 6,724,000,000 | 6,462,000,000 | 6,554,000,000 | 5,775,000,000 | 5,755,000,000 | 5,860,000,000 | 6,177,000,000 | 5,991,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000,000 | 0 | 54,000,000 | 0 | 3,207,000,000 | 3,384,000,000 | 3,433,000,000 | 3,646,000,000 | 6,378,000,000 | 0 | 0 | 0 | 125,000,000 | 248,000,000 | 0 | 0 | 0 | 0 | 16,000,000 | 31,000,000 | 0 | 0 | |
| SG&A Expenses | 1,786,000,000 | 1,728,000,000 | 4,765,000,000 | 0 | 0 | 0 | 2,459,000,000 | 2,499,000,000 | 2,707,000,000 | 2,915,000,000 | 3,217,000,000 | 3,430,000,000 | 7,128,000,000 | 7,229,000,000 | 8,574,000,000 | 9,021,000,000 | 14,151,000,000 | 8,076,000,000 | 7,426,000,000 | 7,185,000,000 | 7,302,000,000 | 7,114,000,000 | 6,724,000,000 | 6,462,000,000 | 6,554,000,000 | 5,775,000,000 | 5,771,000,000 | 5,891,000,000 | 6,177,000,000 | 5,991,000,000 | |
| Other Expenses | 19,339,000,000 | 19,909,000,000 | 17,576,000,000 | 24,550,000,000 | 23,701,000,000 | 29,457,000,000 | 27,650,000,000 | 28,571,000,000 | 30,038,000,000 | 32,223,000,000 | 37,119,000,000 | 40,656,000,000 | 37,816,000,000 | 38,694,000,000 | 36,817,000,000 | 39,497,000,000 | 46,906,000,000 | 58,632,000,000 | 56,721,000,000 | 57,327,000,000 | 48,390,000,000 | 49,392,000,000 | 52,048,000,000 | 55,172,000,000 | 55,370,000,000 | 54,066,000,000 | 49,364,000,000 | 55,567,000,000 | 58,068,000,000 | 58,284,000,000 | |
| Total Operating Expenses | 21,125,000,000 | 21,637,000,000 | 22,341,000,000 | 24,550,000,000 | 23,701,000,000 | 29,457,000,000 | 30,109,000,000 | 31,070,000,000 | 32,745,000,000 | 35,138,000,000 | 40,336,000,000 | 44,086,000,000 | 41,372,000,000 | 45,923,000,000 | 45,018,000,000 | 48,518,000,000 | 61,057,000,000 | 65,775,000,000 | 64,147,000,000 | 64,512,000,000 | 55,692,000,000 | 56,506,000,000 | 58,772,000,000 | 61,613,000,000 | 61,924,000,000 | 59,841,000,000 | 55,135,000,000 | 61,458,000,000 | 64,245,000,000 | 64,275,000,000 | |
| Total Costs & Expenses | 21,125,000,000 | 21,637,000,000 | 22,341,000,000 | 24,550,000,000 | 23,701,000,000 | 29,457,000,000 | 30,109,000,000 | 31,070,000,000 | 32,745,000,000 | 35,138,000,000 | 40,336,000,000 | 44,086,000,000 | 41,396,000,000 | 45,899,000,000 | 45,391,000,000 | 47,483,000,000 | 61,057,000,000 | 65,775,000,000 | 64,147,000,000 | 64,512,000,000 | 55,692,000,000 | 56,506,000,000 | 58,772,000,000 | 61,613,000,000 | 61,924,000,000 | 59,841,000,000 | 55,135,000,000 | 61,458,000,000 | 64,245,000,000 | 64,275,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 0 | 0 | -453,000,000 | 0 | 0 | 0 | 332,000,000 | 403,000,000 | 478,000,000 | 408,000,000 | 659,000,000 | 900,000,000 | 600,000,000 | 720,000,000 | 876,000,000 | 1,687,000,000 | 1,724,000,000 | 1,356,000,000 | 1,282,000,000 | 1,216,000,000 | 1,168,000,000 | 1,157,000,000 | 1,129,000,000 | 1,122,000,000 | 955,000,000 | 913,000,000 | 920,000,000 | 938,000,000 | 1,045,000,000 | 1,037,000,000 | |
| Depreciation & Amortization | 362,000,000 | -71,000,000 | -36,000,000 | 56,000,000 | 173,000,000 | -83,000,000 | 481,000,000 | 498,000,000 | 478,000,000 | 444,000,000 | 352,000,000 | -224,000,000 | 457,000,000 | 375,000,000 | 520,000,000 | 585,000,000 | 679,000,000 | 596,000,000 | 714,000,000 | 713,000,000 | 693,000,000 | 652,000,000 | 795,000,000 | 628,000,000 | 630,000,000 | 619,000,000 | 694,000,000 | 673,000,000 | 718,000,000 | 714,000,000 | |
| EBITDA | 1,106,000,000 | 1,335,000,000 | 1,182,000,000 | 0 | 0 | 0 | 1,287,000,000 | 2,307,000,000 | 3,302,000,000 | 4,670,000,000 | 5,440,000,000 | 5,543,000,000 | 7,229,000,000 | 6,456,000,000 | -2,938,000,000 | 6,184,000,000 | 11,587,000,000 | 3,472,000,000 | 6,050,000,000 | 10,733,000,000 | 7,512,000,000 | 5,830,000,000 | 5,460,000,000 | 8,057,000,000 | 8,380,000,000 | 8,459,000,000 | 9,740,000,000 | 7,975,000,000 | 3,925,000,000 | 7,373,000,000 | |
| EBITDA Margin | 0.94 | 1.074 | 0.834 | 0 | 0 | 0 | 0.042 | 0.071 | 0.094 | 0.121 | 0.122 | 0.115 | 0.153 | 0.127 | -0.072 | 0.118 | 0.165 | 0.051 | 0.089 | 0.146 | 0.123 | 0.096 | 0.088 | 0.119 | 0.12 | 0.125 | 0.153 | 0.118 | 0.059 | 0.105 | |
| Operating Income | 744,000,000 | 1,406,000,000 | 2,124,000,000 | 1,975,000,000 | 1,047,000,000 | 1,192,000,000 | 474,000,000 | 1,406,000,000 | 2,346,000,000 | 3,563,000,000 | 4,293,000,000 | 4,168,000,000 | 5,762,000,000 | 5,061,000,000 | -2,318,000,000 | 3,729,000,000 | 9,184,000,000 | 1,442,000,000 | 4,052,000,000 | 8,804,000,000 | 5,322,000,000 | 4,281,000,000 | 3,669,000,000 | 7,424,000,000 | 6,795,000,000 | 6,927,000,000 | 8,518,000,000 | 6,364,000,000 | 2,162,000,000 | 5,622,000,000 | |
| Operating Income Margin | 0.632 | 1.131 | 1.498 | 0.074 | 0.042 | 0.039 | 0.015 | 0.043 | 0.067 | 0.092 | 0.096 | 0.086 | 0.122 | 0.099 | -0.056 | 0.071 | 0.131 | 0.021 | 0.059 | 0.12 | 0.087 | 0.07 | 0.059 | 0.109 | 0.098 | 0.102 | 0.134 | 0.094 | 0.033 | 0.08 | |
| Total Other Income/Expenses (Net) | 0 | 0 | -453,000,000 | 0 | 0 | 0 | 0 | 265,000,000 | 0 | 0 | 260,000,000 | 0 | 23,000,000 | 0 | -2,015,000,000 | 0 | 0 | 0 | 0 | 0 | 329,000,000 | 0 | -133,000,000 | -1,117,000,000 | 0 | 0 | -392,000,000 | 0 | 0 | 0 | |
| Income Before Tax | 744,000,000 | 1,406,000,000 | 1,671,000,000 | 1,975,000,000 | 1,047,000,000 | 1,192,000,000 | 474,000,000 | 1,671,000,000 | 2,346,000,000 | 3,563,000,000 | 4,553,000,000 | 4,168,000,000 | 5,785,000,000 | 5,061,000,000 | -4,333,000,000 | 3,729,000,000 | 9,184,000,000 | 1,442,000,000 | 4,052,000,000 | 8,804,000,000 | 5,651,000,000 | 4,281,000,000 | 3,536,000,000 | 6,307,000,000 | 6,795,000,000 | 6,927,000,000 | 8,126,000,000 | 6,364,000,000 | 2,162,000,000 | 5,622,000,000 | |
| Pre-Tax Income Margin | 0.632 | 1.131 | 1.178 | 0.074 | 0.042 | 0.039 | 0.015 | 0.051 | 0.067 | 0.092 | 0.102 | 0.086 | 0.123 | 0.099 | -0.106 | 0.071 | 0.131 | 0.021 | 0.059 | 0.12 | 0.092 | 0.07 | 0.057 | 0.093 | 0.098 | 0.102 | 0.128 | 0.094 | 0.033 | 0.08 | |
| Income Tax Expense | 407,000,000 | 482,000,000 | 468,000,000 | 699,000,000 | 511,000,000 | 421,000,000 | 204,000,000 | 490,000,000 | 580,000,000 | 991,000,000 | 1,260,000,000 | 1,097,000,000 | 1,660,000,000 | 1,580,000,000 | -2,015,000,000 | 1,110,000,000 | 2,793,000,000 | 128,000,000 | 661,000,000 | 2,465,000,000 | 1,590,000,000 | 693,000,000 | -1,470,000,000 | 1,179,000,000 | 886,000,000 | 1,509,000,000 | 1,551,000,000 | 1,062,000,000 | 560,000,000 | 1,178,000,000 | |
| Net Income | 699,000,000 | 853,000,000 | 1,203,000,000 | 1,343,000,000 | 617,000,000 | 953,000,000 | 473,000,000 | 1,605,000,000 | 2,217,000,000 | 2,758,000,000 | 4,714,000,000 | 6,293,000,000 | 4,317,000,000 | 3,209,000,000 | -2,246,000,000 | 2,790,000,000 | 6,423,000,000 | 1,324,000,000 | 3,368,000,000 | 6,309,000,000 | 5,373,000,000 | 850,000,000 | 4,010,000,000 | 5,123,000,000 | 5,899,000,000 | 5,407,000,000 | 6,855,000,000 | 5,284,000,000 | 1,578,000,000 | 4,426,000,000 | |
| Net Income Margin | 0.594 | 0.686 | 0.848 | 0.051 | 0.025 | 0.031 | 0.015 | 0.049 | 0.063 | 0.071 | 0.106 | 0.13 | 0.092 | 0.063 | -0.055 | 0.053 | 0.091 | 0.019 | 0.049 | 0.086 | 0.088 | 0.014 | 0.064 | 0.075 | 0.085 | 0.08 | 0.108 | 0.078 | 0.024 | 0.063 | |
| Earnings Per Share (EPS) | 0.94 | 1.14 | 1.61 | 1.72 | 0.79 | 1.52 | 0.64 | 2.28 | 2.97 | 3.67 | 6.21 | 8.27 | 5.62 | 3.89 | -2.75 | 4.07 | 5.06 | 5.42 | 5.75 | 5.9 | 5.1 | 0.73 | 3.74 | 5.34 | 6.1 | 5.81 | 7.36 | 2.93 | 1.81 | 5.98 | |
| Diluted Earnings Per Share (EPS) | 0.94 | 1.14 | 1.61 | 1.72 | 0.79 | 1.49 | 0.62 | 2.2 | 2.94 | 3.65 | 6.16 | 8.16 | 5.48 | 3.89 | -2.74 | 4.07 | 5.06 | 5.32 | 5.71 | 5.9 | 4.99 | 0.73 | 3.74 | 5.2 | 6.06 | 5.68 | 7.7 | 2.91 | 1.81 | 6.51 | |
| Weighted Average Shares Outstanding | 745,000,000 | 745,000,000 | 745,000,000 | 782,391,173 | 782,391,173 | 626,973,684 | 739,062,500 | 703,947,368 | 739,393,939 | 750,924,982 | 748,953,301 | 761,105,024 | 744,153,514 | 716,704,688 | 817,302,327 | 985,837,817 | 1,057,957,028 | 1,091,686,736 | 1,157,388,713 | 1,131,927,894 | 1,561,918,604 | 271,565,495 | 1,043,588,396 | 1,043,380,855 | 973,432,343 | 951,936,619 | 825,540,267 | 779,098,414 | 762,430,939 | 706,400,000 | |
| Weighted Average Shares Outstanding (Diluted) | 745,000,000 | 745,000,000 | 745,000,000 | 782,391,173 | 782,391,173 | 639,597,315 | 762,903,226 | 729,545,455 | 746,938,776 | 754,978,795 | 755,032,468 | 770,704,096 | 762,263,999 | 744,785,430 | 818,462,150 | 985,837,817 | 1,057,957,028 | 1,091,686,736 | 1,122,030,137 | 1,131,927,894 | 1,128,343,385 | 1,095,519,005 | 1,043,588,396 | 1,013,900,000 | 944,400,000 | 913,200,000 | 869,400,000 | 808,900,000 | 762,300,000 | 711,100,000 |