banner
MET image

MetLife, Inc.

MET

76.12

USD
+0.18
(+0.24%)
Day's range
75.325
76.14
52 wk Range
65.21
89.05

MET Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997
Net Income4,444,000,0001,578,000,0005,284,000,0006,876,000,0005,418,000,0005,909,000,0005,128,000,0004,010,000,000854,000,0005,322,000,0006,309,000,0003,393,000,0001,362,000,0006,971,000,0002,786,000,000-2,278,000,0003,278,000,0004,317,000,0006,293,000,0004,714,000,0002,637,000,0002,217,000,0001,605,000,000473,000,000953,000,000617,000,0001,343,000,0001,203,000,000
Depreciation & Amortization714,000,000718,000,000673,000,000694,000,000619,000,000630,000,000628,000,000795,000,000652,000,000693,000,000713,000,000714,000,000596,000,000679,000,000585,000,000520,000,000375,000,000457,000,000-224,000,000228,000,000334,000,000478,000,000-70,000,000481,000,000-83,000,000173,000,00056,000,000-36,000,000
Deferred Income Tax000-173,000,0000-150,000,000000000000000000241,000,000479,000,000477,000,000239,000,000000
Stock-Based Compensation0171,000,000184,000,0000127,000,000000000175,000,000168,000,000000000000000000
Change in Working Capital1,366,000,0001,448,000,0002,099,000,0003,491,000,0004,853,000,0007,425,000,0008,204,000,0005,609,000,0007,722,000,00011,626,000,00012,332,000,0008,274,000,00010,681,000,0008,369,000,0005,735,000,000-2,102,000,0008,506,000,0006,130,000,00010,901,000,0005,118,000,0008,795,000,00010,622,000,0004,774,000,0005,931,000,0002,583,000,000-11,452,000,000-197,576,000,00088,000,000
Accounts Receivable Change460,000,000-1,952,000,000299,000,000362,000,000842,000,000-514,000,000-1,809,000,000-991,000,000-2,125,000,000-837,000,000-650,000,0000058,000,00000001,280,000,0003,015,000,00078,000,000-334,000,000-795,000,0001,024,000,000925,000,000000
Inventory Change000000000000000000000304,801,000,000256,724,000,000238,124,000,0000000
Accounts Payable Change000000000000000006,192,000,0004,829,000,0006,215,000,0005,330,000,0006,144,000,0003,155,000,0002,735,000,000580,000,000000
Other Working Capital Change906,000,0003,400,000,0001,800,000,0003,129,000,0004,011,000,0007,939,000,00010,013,000,0006,600,000,0009,847,000,00012,463,000,00012,982,000,0008,274,000,00010,681,000,0008,311,000,0005,735,000,000-2,102,000,0008,506,000,000-62,000,0004,792,000,000-4,112,000,0003,387,000,000-299,989,000,000-254,310,000,000-235,952,000,0001,078,000,000-11,452,000,000-197,576,000,00088,000,000
Other Non-Cash Items8,074,000,0009,806,000,0004,804,000,0001,459,000,000622,000,000-28,000,000-2,222,000,0001,869,000,0005,546,000,000-3,512,000,000-2,978,000,0003,575,000,0004,353,000,000-5,746,000,000-1,121,000,0007,663,000,000-1,456,000,000-1,002,000,000-10,370,000,000-5,161,000,000-5,256,000,000-6,195,000,000-2,608,000,000-3,104,000,000-415,000,00014,527,000,000197,019,000,0001,617,000,000
Net Cash Provided by Operating Activities14,598,000,00013,721,000,00013,044,000,00012,347,000,00011,639,000,00013,786,000,00011,738,000,00012,283,000,00014,774,000,00014,129,000,00016,376,000,00016,131,000,00017,160,000,00010,273,000,0007,985,000,0003,803,000,00010,703,000,0009,902,000,0006,600,000,0004,899,000,0006,510,000,0007,363,000,0004,180,000,0004,258,000,0003,277,000,0003,865,000,000842,000,0002,872,000,000
Investments in Property, Plant & Equipment0-1,170,000,00004,360,000,000000000-4,633,000,00000-1,274,000,000-2,831,000,000-579,000,00000000000-416,000,000000
Net Acquisitions-358,000,000-755,000,000-709,000,0003,270,000,000-1,684,000,000-1,081,000,0000-1,278,000,000385,000,0000-782,000,000-1,996,000,0000-33,000,000-3,507,000,000-69,000,000-1,696,000,000-43,000,000-67,000,000-9,900,000,00022,000,000-13,000,000-879,000,000-276,000,000-416,000,000000
Purchases of Investments-82,138,000,000-84,274,000,000-104,644,000,000-109,321,000,000-93,585,000,000-91,788,000,000-108,160,000,000-115,470,000,000-154,633,000,000-154,942,000,000-135,242,000,000-122,552,000,000-120,469,000,000-121,917,000,000-104,073,000,000-88,021,000,000-100,129,000,000-4,618,000,0000-173,593,000,000-97,193,000,000-107,671,000,000-90,285,000,000-60,526,000,000-65,781,000,000000
Sales & Maturities of Investments69,937,000,00076,096,000,000108,428,000,000110,792,000,00079,063,000,00080,014,000,000110,131,000,000101,519,000,000157,428,000,000149,762,000,000125,943,000,000122,366,000,000107,489,000,000101,174,000,00092,895,000,00073,497,000,000104,957,000,000619,000,0001,161,000,000163,818,000,00095,187,000,00090,811,000,00074,927,000,00054,625,000,00059,731,000,000000
Other Investing Activities1,066,000,000-143,000,000-5,695,000,000-20,288,000,000-2,363,000,000-4,731,000,000-7,605,000,000-1,647,000,000-9,030,000,000-5,218,000,000-341,000,000-12,983,000,0001,051,000,000-168,000,000-787,000,0001,237,000,000-5,803,000,000-6,602,000,000-19,980,000,000-2,935,000,000-12,426,000,000-815,000,000-759,000,0003,207,000,0005,650,000,000-2,389,000,0002,683,000,000-1,666,000,000
Net Cash Used for Investing Activities-11,493,000,000-10,246,000,000-2,620,000,000-11,187,000,000-18,569,000,000-17,586,000,000-5,634,000,000-16,876,000,000-5,850,000,000-10,398,000,000-15,055,000,000-15,165,000,000-11,929,000,000-22,218,000,000-18,303,000,000-13,935,000,000-2,671,000,000-10,644,000,000-18,886,000,000-22,610,000,000-14,410,000,000-17,688,000,000-16,996,000,000-2,970,000,000-1,232,000,000-2,389,000,0002,683,000,000-1,666,000,000
Debt Repayment-821,000,000791,000,000928,000,000-553,000,0001,025,000,000476,000,000-1,908,000,0002,584,000,000-1,347,000,0002,455,000,000-1,937,000,000-299,000,000-340,000,000-316,000,0003,423,000,000-5,224,000,0002,135,000,0003,524,000,0001,660,000,0004,460,000,000-2,178,000,0002,481,000,000806,000,000-730,000,000-3,095,000,000000
Common Stock Issued0000000001,483,000,0001,000,000,0001,000,000,0001,000,000,0002,950,000,0003,529,000,0001,035,000,0003,261,000,000083,000,00072,000,00046,000,000318,000,000004,009,000,000000
Common Stock Repurchased-3,207,000,000-3,103,000,000-3,326,000,000-4,803,000,000-2,154,000,000-2,285,000,000-3,992,000,000-2,927,000,000-372,000,000-3,432,000,000-1,000,000,00000000-1,250,000,000-1,705,000,000-500,000,0000-1,000,000,000-97,000,000-471,000,000-1,321,000,000-613,000,000000
Dividends Paid-1,727,000,000-1,764,000,000-1,783,000,000-1,842,000,000-1,859,000,000-1,821,000,000-1,819,000,000-1,820,000,000-1,839,000,000-1,769,000,000-1,621,000,000-1,241,000,000-933,000,000-909,000,000-906,000,000-732,000,000-717,000,000-678,000,000-584,000,000-457,000,000-343,000,000-175,000,000-147,000,000-145,000,000-152,000,000000
Other Financing Activities2,624,000,0001,136,000,000-5,767,000,0005,323,000,00012,714,000,0008,198,000,0004,918,000,0001,257,000,00061,000,000-51,000,0005,814,000,000-8,367,000,000308,000,0007,657,000,0007,335,000,000818,000,0002,759,000,0002,801,000,00014,799,000,00010,514,000,00011,748,000,0009,208,000,0006,695,000,0004,947,000,000-1,549,000,000-1,988,000,000-3,135,000,000-620,000,000
Net Cash Used/Provided by Financing Activities-3,131,000,000-2,940,000,000-9,948,000,000-1,375,000,00010,729,000,0004,568,000,000-2,801,000,000-906,000,000-3,497,000,000-1,295,000,0002,256,000,000-8,907,000,00035,000,0009,382,000,00013,381,000,000-4,103,000,0006,188,000,0003,942,000,00015,375,000,00014,517,000,0008,273,000,00011,735,000,0006,883,000,0002,751,000,000-1,400,000,000-1,988,000,000-3,135,000,000-620,000,000
Effect of Forex Changes on Cash-545,000,000-91,000,000-397,000,000-478,000,000163,000,0009,000,000-183,000,000323,000,000-302,000,000-492,000,000-354,000,000-212,000,00011,000,000-22,000,000-129,000,000108,000,000-349,000,00061,000,0000000000000
Net Change in Cash-571,000,000444,000,00079,000,000-444,000,0003,197,000,000777,000,0003,120,000,000-5,176,000,0005,125,000,0001,944,000,0003,223,000,000-8,153,000,0005,277,000,000-2,585,000,0002,934,000,000-14,127,000,00013,871,000,0003,261,000,0001,348,000,000-445,000,000373,000,0001,410,000,000-5,150,000,0004,039,000,000645,000,000-512,000,000390,000,000586,000,000
Cash at End of Period20,068,000,00020,639,000,00020,195,000,00020,047,000,00019,795,000,00016,598,000,00015,821,000,00012,701,000,00017,877,000,00012,752,000,00010,808,000,0007,585,000,00015,738,000,00010,461,000,00013,046,000,00010,112,000,00024,239,000,00010,368,000,0001,526,000,000178,000,0004,106,000,0003,733,000,0002,323,000,0007,473,000,0003,434,000,0002,789,000,000390,000,00016,407,000,000
Cash at Beginning of Period20,639,000,00020,195,000,00020,116,000,00020,560,000,00016,598,000,00015,821,000,00012,701,000,00017,877,000,00012,752,000,00010,808,000,0007,585,000,00015,738,000,00010,461,000,00013,046,000,00010,112,000,00024,239,000,00010,368,000,0007,107,000,000178,000,000623,000,0003,733,000,0002,323,000,0007,473,000,0003,434,000,0002,789,000,0003,301,000,000015,821,000,000
Operating Cash Flow14,598,000,00013,721,000,00013,044,000,00012,347,000,00011,639,000,00013,786,000,00011,738,000,00012,283,000,00014,774,000,00014,052,000,00016,376,000,00016,131,000,00017,160,000,00010,290,000,0007,996,000,0003,803,000,00010,703,000,0009,902,000,0006,600,000,0004,899,000,0006,510,000,0007,363,000,0004,997,000,0004,258,000,0003,277,000,0003,865,000,000842,000,0002,872,000,000
Capital Expenditure0-1,170,000,00004,360,000,000000000-4,633,000,00000-1,274,000,000-2,831,000,000-579,000,000-1,170,000,0000000000-416,000,000000
Free Cash Flow14,598,000,00013,721,000,00013,044,000,00012,347,000,00011,639,000,00013,786,000,00011,738,000,00012,283,000,00014,774,000,00014,052,000,00016,376,000,00016,131,000,00017,160,000,00010,273,000,0007,985,000,0003,803,000,0009,532,000,0009,902,000,0006,600,000,0008,005,000,0006,510,000,0007,363,000,0004,997,000,0004,799,000,000910,000,0003,865,000,000842,000,0002,872,000,000