MetLife, Inc.
MET
76.12
USD+0.18
(+0.24%)Day's range
75.325
76.14
52 wk Range
65.21
89.05
MET Balance Sheet
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0 | 2,789,000,000 | 3,434,000,000 | 7,473,000,000 | 2,323,000,000 | 3,733,000,000 | 4,051,000,000 | 4,018,000,000 | 7,107,000,000 | 9,961,000,000 | 24,207,000,000 | 10,112,000,000 | 13,046,000,000 | 10,461,000,000 | 15,738,000,000 | 7,585,000,000 | 10,808,000,000 | 12,752,000,000 | 12,651,000,000 | 12,701,000,000 | 15,821,000,000 | 16,598,000,000 | 19,795,000,000 | 20,047,000,000 | 20,195,000,000 | 20,639,000,000 | 20,068,000,000 | |
| Short-Term Investments | 0 | 0 | 1,269,000,000 | 1,203,000,000 | 1,921,000,000 | 1,826,000,000 | 2,663,000,000 | 3,306,000,000 | 2,709,000,000 | 2,544,000,000 | 13,878,000,000 | 8,374,000,000 | 9,387,000,000 | 370,604,000,000 | 394,063,000,000 | 367,544,000,000 | 377,677,000,000 | 364,022,000,000 | 298,980,000,000 | 313,801,000,000 | 302,202,000,000 | 331,670,000,000 | 358,713,000,000 | 347,450,000,000 | 281,715,000,000 | 287,457,000,000 | 80,502,000,000 | |
| Total Cash & Short-Term Investments | 3,301,000,000 | 2,789,000,000 | 4,703,000,000 | 8,676,000,000 | 4,244,000,000 | 5,559,000,000 | 6,714,000,000 | 7,324,000,000 | 9,816,000,000 | 12,505,000,000 | 38,085,000,000 | 18,486,000,000 | 22,433,000,000 | 27,771,000,000 | 409,801,000,000 | 375,129,000,000 | 388,485,000,000 | 376,774,000,000 | 311,631,000,000 | 326,502,000,000 | 318,023,000,000 | 348,268,000,000 | 378,508,000,000 | 367,497,000,000 | 301,910,000,000 | 302,051,000,000 | 100,570,000,000 | |
| Net Receivables | 0 | 0 | 8,343,000,000 | 6,437,000,000 | 7,669,000,000 | 7,047,000,000 | 6,696,000,000 | 12,186,000,000 | 14,490,000,000 | 13,373,000,000 | 16,973,000,000 | 17,068,000,000 | 19,830,000,000 | 22,481,000,000 | 21,634,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 20,443,000,000 | 17,870,000,000 | 17,333,000,000 | 0 | 0 | 30,770,000,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498,512,000,000 | 526,029,000,000 | 441,612,000,000 | 498,713,000,000 | 676,862,000,000 | 737,438,000,000 | 395,393,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 3,301,000,000 | 2,789,000,000 | 13,046,000,000 | 15,113,000,000 | 11,913,000,000 | 12,606,000,000 | 13,410,000,000 | 19,510,000,000 | 522,818,000,000 | 553,652,000,000 | 496,670,000,000 | 534,267,000,000 | 719,125,000,000 | 787,690,000,000 | 826,828,000,000 | 370,472,000,000 | 23,549,000,000 | 26,039,000,000 | 37,947,000,000 | 21,095,000,000 | 23,340,000,000 | 368,711,000,000 | 396,378,000,000 | 384,830,000,000 | 296,975,000,000 | 302,051,000,000 | 131,340,000,000 | |
| Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000,000 | 0 | 0 | 2,400,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,851,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,797,000,000 | 4,897,000,000 | 4,814,000,000 | 5,008,000,000 | 5,047,000,000 | 11,580,000,000 | 11,935,000,000 | 9,953,000,000 | 10,542,000,000 | 9,872,000,000 | 9,477,000,000 | 9,220,000,000 | 9,590,000,000 | 9,422,000,000 | 9,308,000,000 | 10,112,000,000 | 9,535,000,000 | 9,297,000,000 | 9,236,000,000 | 8,901,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,797,000,000 | 4,897,000,000 | 4,814,000,000 | 5,008,000,000 | 5,047,000,000 | 11,580,000,000 | 11,935,000,000 | 9,953,000,000 | 10,542,000,000 | 9,872,000,000 | 9,477,000,000 | 9,220,000,000 | 9,590,000,000 | 9,422,000,000 | 9,308,000,000 | 10,112,000,000 | 9,535,000,000 | 9,297,000,000 | 9,236,000,000 | 8,901,000,000 | |
| Long-Term Investments | 0 | 0 | 116,441,000,000 | 119,664,000,000 | 143,822,000,000 | 171,176,000,000 | 10,864,000,000 | 32,592,000,000 | 7,840,000,000 | 241,570,000,000 | 292,019,000,000 | 326,089,000,000 | 21,846,000,000 | 29,959,000,000 | 122,989,000,000 | 374,945,000,000 | 385,762,000,000 | 371,118,000,000 | 368,671,000,000 | 322,022,000,000 | 322,871,000,000 | 353,830,000,000 | 382,581,000,000 | 375,486,000,000 | 151,578,000,000 | 158,680,000,000 | 314,666,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -367,996,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 0 | 0 | -116,441,000,000 | -119,664,000,000 | -143,822,000,000 | -171,176,000,000 | 335,091,000,000 | 427,249,000,000 | -7,840,000,000 | -246,384,000,000 | -292,019,000,000 | -326,089,000,000 | -21,645,000,000 | -29,959,000,000 | -122,989,000,000 | 128,337,000,000 | 483,154,000,000 | 471,299,000,000 | 488,798,000,000 | 375,579,000,000 | 331,905,000,000 | 360,727,000,000 | 382,658,000,000 | 354,640,000,000 | 482,002,000,000 | 450,557,000,000 | -1,851,000,000 | |
| Total Non-Current Assets | 212,045,000,000 | 222,443,000,000 | 116,441,000,000 | 119,664,000,000 | 143,822,000,000 | 171,176,000,000 | 345,955,000,000 | 464,638,000,000 | 4,897,000,000 | 246,384,000,000 | 5,008,000,000 | 5,047,000,000 | 11,781,000,000 | 11,935,000,000 | 9,953,000,000 | 514,824,000,000 | 878,788,000,000 | 851,894,000,000 | 869,089,000,000 | 707,191,000,000 | 664,198,000,000 | 723,865,000,000 | 775,351,000,000 | 739,661,000,000 | 642,877,000,000 | 618,473,000,000 | 323,567,000,000 | |
| Other Assets | 215,346,000,000 | 225,232,000,000 | 124,675,000,000 | 122,193,000,000 | 121,691,000,000 | 143,059,000,000 | -2,557,000,000 | -2,503,000,000 | 0 | -240,887,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,272,000,000 | -8,394,000,000 | 0 | -352,113,000,000 | -376,583,000,000 | -364,783,000,000 | -276,780,000,000 | -232,940,000,000 | 222,550,000,000 | |
| Total Assets | 215,346,000,000 | 225,232,000,000 | 254,162,000,000 | 256,970,000,000 | 277,426,000,000 | 326,841,000,000 | 356,808,000,000 | 481,645,000,000 | 527,715,000,000 | 559,149,000,000 | 501,678,000,000 | 539,314,000,000 | 730,906,000,000 | 799,625,000,000 | 836,781,000,000 | 885,296,000,000 | 902,337,000,000 | 877,933,000,000 | 898,764,000,000 | 719,892,000,000 | 687,538,000,000 | 740,463,000,000 | 795,146,000,000 | 759,708,000,000 | 663,072,000,000 | 687,584,000,000 | 677,457,000,000 | |
| Accounts Payable | 0 | 0 | 13,383,000,000 | 13,707,000,000 | 18,892,000,000 | 1,049,000,000 | 1,071,000,000 | 917,000,000 | 2,023,000,000 | 789,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Short-Term Debt | 3,572,000,000 | 4,180,000,000 | 1,085,000,000 | 355,000,000 | 1,161,000,000 | 3,642,000,000 | 1,445,000,000 | 1,414,000,000 | 1,449,000,000 | 667,000,000 | 2,659,000,000 | 912,000,000 | 306,000,000 | 686,000,000 | 100,000,000 | 175,000,000 | 100,000,000 | 100,000,000 | 242,000,000 | 477,000,000 | 268,000,000 | 235,000,000 | 393,000,000 | 341,000,000 | 175,000,000 | 119,000,000 | 1,167,000,000 | |
| Tax Payables | 0 | 0 | 112,000,000 | 306,000,000 | 769,000,000 | 652,000,000 | 421,000,000 | 69,000,000 | 1,465,000,000 | 0 | 342,000,000 | 0 | 316,000,000 | 193,000,000 | 401,000,000 | 186,000,000 | 184,000,000 | 161,000,000 | 20,000,000 | 311,000,000 | 441,000,000 | 363,000,000 | 129,000,000 | 184,000,000 | 42,000,000 | 190,000,000 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,830,000,000 | 0 | 0 | |
| Other Current Liabilities | -3,572,000,000 | -4,180,000,000 | -14,580,000,000 | -14,368,000,000 | -20,822,000,000 | -5,343,000,000 | 28,678,000,000 | 34,515,000,000 | 47,441,000,000 | 45,698,000,000 | -3,001,000,000 | 0 | -316,000,000 | -193,000,000 | -264,000,000 | -361,000,000 | 35,326,000,000 | 36,710,000,000 | -262,000,000 | 25,723,000,000 | 24,794,000,000 | -363,000,000 | -129,000,000 | -184,000,000 | -3,047,000,000 | 196,000,000 | 385,000,000 | |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 31,615,000,000 | 36,915,000,000 | 52,378,000,000 | 47,154,000,000 | 35,831,000,000 | 912,000,000 | 306,000,000 | 686,000,000 | 237,000,000 | 0 | 35,610,000,000 | 36,971,000,000 | 0 | 26,511,000,000 | 25,503,000,000 | 235,000,000 | 393,000,000 | 341,000,000 | 0 | 505,000,000 | 1,552,000,000 | |
| Long-Term Debt | 0 | 2,494,000,000 | 2,353,000,000 | 3,628,000,000 | 4,425,000,000 | 5,703,000,000 | 7,346,000,000 | 12,022,000,000 | 12,909,000,000 | 13,175,000,000 | 13,425,000,000 | 21,704,000,000 | 36,074,000,000 | 26,884,000,000 | 22,287,000,000 | 21,846,000,000 | 19,479,000,000 | 21,217,000,000 | 20,884,000,000 | 19,951,000,000 | 15,976,000,000 | 16,616,000,000 | 17,756,000,000 | 16,621,000,000 | 17,805,000,000 | 19,378,000,000 | 6,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 752,000,000 | 1,526,000,000 | 1,625,000,000 | 2,399,000,000 | 2,473,000,000 | 1,706,000,000 | 2,278,000,000 | 1,502,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,767,000,000 | 0 | 9,097,000,000 | 11,008,000,000 | 9,693,000,000 | 0 | 927,000,000 | 0 | |
| Other Non-Current Liabilities | 0 | -2,494,000,000 | -3,105,000,000 | -5,154,000,000 | -6,050,000,000 | -8,102,000,000 | 289,013,000,000 | 399,003,000,000 | 477,281,000,000 | 508,039,000,000 | 461,860,000,000 | 464,539,000,000 | 615,988,000,000 | 711,779,000,000 | -66,000,000 | 800,467,000,000 | 810,199,000,000 | 788,220,000,000 | 810,178,000,000 | 607,793,000,000 | 618,604,000,000 | 648,368,000,000 | 691,565,000,000 | 665,645,000,000 | 615,142,000,000 | 636,996,000,000 | 16,770,000,000 | |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 5,703,000,000 | 298,832,000,000 | 412,731,000,000 | 492,468,000,000 | 522,716,000,000 | 475,285,000,000 | 486,243,000,000 | 652,062,000,000 | 738,663,000,000 | 22,221,000,000 | 822,313,000,000 | 829,678,000,000 | 809,437,000,000 | 831,062,000,000 | 634,511,000,000 | 634,580,000,000 | 674,081,000,000 | 720,329,000,000 | 691,959,000,000 | 632,947,000,000 | 657,301,000,000 | 16,776,000,000 | |
| Other Liabilities | 200,479,000,000 | 211,542,000,000 | 236,683,000,000 | 239,652,000,000 | 258,776,000,000 | 305,692,000,000 | 3,537,000,000 | 2,898,000,000 | -50,929,000,000 | -45,900,000,000 | -33,423,000,000 | 18,661,000,000 | 29,425,000,000 | 0 | 749,365,000,000 | 0 | -35,610,000,000 | -36,971,000,000 | 0 | 0 | -25,503,000,000 | -235,000,000 | -393,000,000 | -341,000,000 | 0 | -475,000,000 | 631,426,000,000 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,000,000 | 0 | 37,000,000 | 33,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,000,000 | 32,000,000 | 6,000,000 | |
| Total Liabilities | 200,479,000,000 | 211,542,000,000 | 236,683,000,000 | 239,652,000,000 | 258,776,000,000 | 305,692,000,000 | 333,984,000,000 | 452,544,000,000 | 493,917,000,000 | 523,970,000,000 | 477,693,000,000 | 505,816,000,000 | 681,793,000,000 | 739,349,000,000 | 771,823,000,000 | 822,313,000,000 | 829,678,000,000 | 809,437,000,000 | 831,062,000,000 | 661,022,000,000 | 634,580,000,000 | 674,081,000,000 | 720,329,000,000 | 691,959,000,000 | 632,947,000,000 | 657,331,000,000 | 649,754,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 10,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | |
| Retained Earnings | 13,483,000,000 | 14,100,000,000 | 1,021,000,000 | 1,349,000,000 | 2,807,000,000 | 4,193,000,000 | 6,608,000,000 | 10,865,000,000 | 16,574,000,000 | 19,884,000,000 | 22,403,000,000 | 19,501,000,000 | 21,363,000,000 | 24,814,000,000 | 25,205,000,000 | 27,332,000,000 | 32,020,000,000 | 35,519,000,000 | 34,683,000,000 | 26,527,000,000 | 28,926,000,000 | 33,078,000,000 | 36,491,000,000 | 41,197,000,000 | 40,332,000,000 | 40,146,000,000 | 42,626,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 1,384,000,000 | -410,000,000 | 1,047,000,000 | 1,673,000,000 | 2,007,000,000 | 2,792,000,000 | 2,956,000,000 | 1,912,000,000 | 1,118,000,000 | 1,078,000,000 | -14,253,000,000 | -3,058,000,000 | 1,000,000,000 | 5,886,000,000 | 11,397,000,000 | 5,104,000,000 | 10,649,000,000 | 4,771,000,000 | 5,366,000,000 | 7,427,000,000 | 1,722,000,000 | 13,052,000,000 | 18,072,000,000 | 10,919,000,000 | -22,621,000,000 | -19,242,000,000 | -21,186,000,000 | |
| Other Total Stockholders' Equity | 0 | 0 | 14,313,000,000 | 13,032,000,000 | 12,563,000,000 | 14,156,000,000 | 13,252,000,000 | 16,315,000,000 | 16,097,000,000 | 14,208,000,000 | 15,575,000,000 | 16,669,000,000 | 26,251,000,000 | 27,004,000,000 | 27,839,000,000 | 29,105,000,000 | 29,371,000,000 | 27,647,000,000 | 27,470,000,000 | 24,710,000,000 | 22,081,000,000 | 20,002,000,000 | 19,983,000,000 | 15,354,000,000 | 12,158,000,000 | 9,099,000,000 | 5,993,000,000 | |
| Total Stockholders' Equity | 14,867,000,000 | 13,690,000,000 | 16,389,000,000 | 16,062,000,000 | 17,385,000,000 | 21,149,000,000 | 22,824,000,000 | 29,101,000,000 | 33,798,000,000 | 35,179,000,000 | 23,734,000,000 | 33,121,000,000 | 48,625,000,000 | 57,519,000,000 | 64,453,000,000 | 61,553,000,000 | 72,053,000,000 | 67,949,000,000 | 67,531,000,000 | 58,676,000,000 | 52,741,000,000 | 66,144,000,000 | 74,558,000,000 | 67,482,000,000 | 29,881,000,000 | 30,015,000,000 | 27,445,000,000 | |
| Total Equity | 14,867,000,000 | 13,690,000,000 | 17,479,000,000 | 17,318,000,000 | 18,650,000,000 | 21,149,000,000 | 22,824,000,000 | 29,101,000,000 | 33,798,000,000 | 35,179,000,000 | 23,734,000,000 | 33,498,000,000 | 48,996,000,000 | 57,998,000,000 | 64,958,000,000 | 62,983,000,000 | 72,659,000,000 | 68,496,000,000 | 67,702,000,000 | 58,870,000,000 | 52,958,000,000 | 66,382,000,000 | 74,817,000,000 | 67,749,000,000 | 30,125,000,000 | 30,253,000,000 | 27,703,000,000 | |
| Total Liabilities & Stockholders' Equity | 215,346,000,000 | 225,232,000,000 | 254,162,000,000 | 256,970,000,000 | 277,426,000,000 | 326,841,000,000 | 356,808,000,000 | 481,645,000,000 | 527,715,000,000 | 558,562,000,000 | 501,678,000,000 | 539,314,000,000 | 730,906,000,000 | 799,625,000,000 | 836,781,000,000 | 885,296,000,000 | 902,337,000,000 | 877,933,000,000 | 898,764,000,000 | 719,892,000,000 | 687,538,000,000 | 740,463,000,000 | 795,146,000,000 | 759,708,000,000 | 663,072,000,000 | 687,584,000,000 | 677,457,000,000 | |
| Minority Interest | 0 | 0 | 1,090,000,000 | 1,256,000,000 | 1,265,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 377,000,000 | 371,000,000 | 479,000,000 | 505,000,000 | 1,430,000,000 | 606,000,000 | 547,000,000 | 171,000,000 | 194,000,000 | 217,000,000 | 238,000,000 | 259,000,000 | 267,000,000 | 244,000,000 | 238,000,000 | 258,000,000 | |
| Total Liabilities & Total Equity | 215,346,000,000 | 225,232,000,000 | 254,162,000,000 | 256,970,000,000 | 277,426,000,000 | 326,841,000,000 | 356,808,000,000 | 481,645,000,000 | 527,715,000,000 | 558,562,000,000 | 501,678,000,000 | 539,314,000,000 | 730,906,000,000 | 799,625,000,000 | 836,781,000,000 | 885,296,000,000 | 902,337,000,000 | 877,933,000,000 | 898,764,000,000 | 719,892,000,000 | 687,538,000,000 | 740,463,000,000 | 795,146,000,000 | 759,708,000,000 | 663,072,000,000 | 687,584,000,000 | 677,457,000,000 | |
| Total Investments | 0 | 0 | 124,599,000,000 | 127,936,000,000 | 152,402,000,000 | 179,925,000,000 | 190,513,000,000 | 246,675,000,000 | 18,068,000,000 | 66,147,000,000 | 305,897,000,000 | 334,463,000,000 | 471,062,000,000 | 511,379,000,000 | 517,052,000,000 | 488,779,000,000 | 505,995,000,000 | 495,459,000,000 | 420,911,000,000 | 444,067,000,000 | 436,210,000,000 | 473,795,000,000 | 508,519,000,000 | 494,821,000,000 | 433,293,000,000 | 440,382,000,000 | 435,380,000,000 | |
| Total Debt | 3,572,000,000 | 6,674,000,000 | 3,438,000,000 | 3,983,000,000 | 5,586,000,000 | 9,345,000,000 | 8,857,000,000 | 13,436,000,000 | 14,358,000,000 | 13,842,000,000 | 16,084,000,000 | 22,620,000,000 | 36,380,000,000 | 27,570,000,000 | 22,387,000,000 | 22,021,000,000 | 19,579,000,000 | 21,317,000,000 | 19,913,000,000 | 19,307,000,000 | 16,244,000,000 | 16,851,000,000 | 18,149,000,000 | 17,430,000,000 | 17,980,000,000 | 18,828,000,000 | 1,167,000,000 | |
| Net Debt | 3,572,000,000 | 3,885,000,000 | 4,000,000 | -3,490,000,000 | 3,263,000,000 | 5,612,000,000 | 4,806,000,000 | 9,418,000,000 | 7,251,000,000 | 3,881,000,000 | -8,123,000,000 | 12,508,000,000 | 23,334,000,000 | 17,109,000,000 | 6,649,000,000 | 14,436,000,000 | 8,771,000,000 | 8,565,000,000 | 7,201,000,000 | 6,606,000,000 | 423,000,000 | 253,000,000 | -1,646,000,000 | -2,617,000,000 | -2,215,000,000 | -1,811,000,000 | -1,353,000,000 |