
Intel Corporation
INTC
21.395
USD+0.81
(+3.91%)Day's range
20.88
21.55
52 wk Range
17.67
37.16
INTC Income Statement
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 25, 1993 | Dec 31, 1994 | Dec 30, 1995 | Dec 28, 1996 | Dec 27, 1997 | Dec 26, 1998 | Dec 25, 1999 | Dec 30, 2000 | Dec 29, 2001 | Dec 28, 2002 | Dec 27, 2003 | Dec 25, 2004 | Dec 31, 2005 | Dec 30, 2006 | Dec 29, 2007 | Dec 27, 2008 | Dec 26, 2009 | Dec 25, 2010 | Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Dec 27, 2014 | Dec 26, 2015 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,365,000,000 | 1,265,000,000 | 1,907,100,000 | 2,874,800,000 | 3,126,800,000 | 3,921,300,000 | 4,778,600,000 | 5,844,000,000 | 8,782,000,000 | 11,521,000,000 | 16,202,000,000 | 20,847,000,000 | 25,070,000,000 | 26,273,000,000 | 29,389,000,000 | 33,726,000,000 | 26,539,000,000 | 26,764,000,000 | 30,141,000,000 | 34,209,000,000 | 38,826,000,000 | 35,382,000,000 | 38,334,000,000 | 37,586,000,000 | 35,127,000,000 | 43,623,000,000 | 53,999,000,000 | 53,341,000,000 | 52,708,000,000 | 55,870,000,000 | 55,355,000,000 | 59,387,000,000 | 62,761,000,000 | 70,848,000,000 | 71,965,000,000 | 77,867,000,000 | 79,024,000,000 | 63,054,000,000 | 54,228,000,000 | 53,101,000,000 | |
Cost of Revenue | 777,200,000 | 687,200,000 | 872,100,000 | 1,295,000,000 | 1,483,800,000 | 1,637,900,000 | 1,897,300,000 | 2,039,800,000 | 2,535,000,000 | 5,576,000,000 | 7,811,000,000 | 9,164,000,000 | 9,945,000,000 | 12,144,000,000 | 11,836,000,000 | 12,650,000,000 | 13,487,000,000 | 13,446,000,000 | 13,047,000,000 | 14,463,000,000 | 15,777,000,000 | 17,164,000,000 | 18,430,000,000 | 16,742,000,000 | 15,566,000,000 | 14,808,000,000 | 20,242,000,000 | 20,190,000,000 | 21,187,000,000 | 20,261,000,000 | 20,676,000,000 | 23,196,000,000 | 23,692,000,000 | 27,111,000,000 | 29,825,000,000 | 34,255,000,000 | 35,209,000,000 | 36,188,000,000 | 32,517,000,000 | 35,756,000,000 | |
Gross Profit | 587,800,000 | 577,800,000 | 1,035,000,000 | 1,579,800,000 | 1,643,000,000 | 2,283,400,000 | 2,881,300,000 | 3,804,200,000 | 6,247,000,000 | 5,945,000,000 | 8,391,000,000 | 11,683,000,000 | 15,125,000,000 | 14,129,000,000 | 17,553,000,000 | 21,076,000,000 | 13,052,000,000 | 13,318,000,000 | 17,094,000,000 | 19,746,000,000 | 23,049,000,000 | 18,218,000,000 | 19,904,000,000 | 20,844,000,000 | 19,561,000,000 | 28,815,000,000 | 33,757,000,000 | 33,151,000,000 | 31,521,000,000 | 35,609,000,000 | 34,679,000,000 | 36,191,000,000 | 39,069,000,000 | 43,737,000,000 | 42,140,000,000 | 43,612,000,000 | 43,815,000,000 | 26,866,000,000 | 21,711,000,000 | 17,345,000,000 | |
Gross Profit Margin | 0.431 | 0.457 | 0.543 | 0.55 | 0.525 | 0.582 | 0.603 | 0.651 | 0.711 | 0.516 | 0.518 | 0.56 | 0.603 | 0.538 | 0.597 | 0.625 | 0.492 | 0.498 | 0.567 | 0.577 | 0.594 | 0.515 | 0.519 | 0.555 | 0.557 | 0.661 | 0.625 | 0.621 | 0.598 | 0.637 | 0.626 | 0.609 | 0.623 | 0.617 | 0.586 | 0.56 | 0.554 | 0.426 | 0.4 | 0.327 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,111,000,000 | 1,296,000,000 | 1,808,000,000 | 2,347,000,000 | 2,509,000,000 | 3,111,000,000 | 3,897,000,000 | 3,796,000,000 | 4,034,000,000 | 4,360,000,000 | 4,778,000,000 | 5,145,000,000 | 5,873,000,000 | 5,755,000,000 | 5,722,000,000 | 5,653,000,000 | 6,576,000,000 | 8,350,000,000 | 10,148,000,000 | 10,611,000,000 | 11,537,000,000 | 12,128,000,000 | 12,740,000,000 | 13,098,000,000 | 13,543,000,000 | 13,362,000,000 | 13,556,000,000 | 15,190,000,000 | 17,528,000,000 | 16,046,000,000 | 16,546,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,057,000,000 | 6,188,000,000 | 6,336,000,000 | 6,130,000,000 | 6,597,000,000 | 6,074,000,000 | 5,550,000,000 | 5,318,000,000 | 5,417,000,000 | 5,443,000,000 | 5,802,000,000 | 4,684,000,000 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,309,000,000 | 0 | 2,000,000,000 | 1,900,000,000 | 1,800,000,000 | 1,800,000,000 | 1,800,000,000 | 1,400,000,000 | 1,200,000,000 | 832,000,000 | 763,000,000 | 1,100,000,000 | 1,200,000,000 | 950,000,000 | 0 | |
SG&A Expenses | 481,700,000 | 539,600,000 | 617,700,000 | 774,500,000 | 848,500,000 | 1,132,700,000 | 1,383,100,000 | 1,796,500,000 | 2,138,000,000 | 1,447,000,000 | 1,843,000,000 | 2,322,000,000 | 2,891,000,000 | 3,076,000,000 | 3,872,000,000 | 5,089,000,000 | 4,464,000,000 | 4,334,000,000 | 4,278,000,000 | 4,659,000,000 | 5,688,000,000 | 6,096,000,000 | 5,401,000,000 | 5,458,000,000 | 6,681,000,000 | 6,309,000,000 | 7,670,000,000 | 8,057,000,000 | 8,088,000,000 | 8,136,000,000 | 7,930,000,000 | 8,397,000,000 | 7,474,000,000 | 6,750,000,000 | 6,150,000,000 | 6,180,000,000 | 6,543,000,000 | 7,002,000,000 | 5,634,000,000 | 5,507,000,000 | |
Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,000,000 | -11,000,000 | 94,000,000 | 108,000,000 | 67,000,000 | -30,000,000 | 156,000,000 | 490,000,000 | -147,000,000 | 2,626,000,000 | 0 | 0 | 6,970,000,000 | |
Total Operating Expenses | 648,000,000 | 713,100,000 | 789,100,000 | 985,400,000 | 1,085,700,000 | 1,425,100,000 | 1,801,400,000 | 2,314,100,000 | 2,855,000,000 | 2,558,000,000 | 3,139,000,000 | 4,130,000,000 | 5,238,000,000 | 5,585,000,000 | 7,394,000,000 | 10,572,000,000 | 10,598,000,000 | 8,916,000,000 | 9,556,000,000 | 9,616,000,000 | 10,959,000,000 | 12,011,000,000 | 11,399,000,000 | 11,668,000,000 | 13,619,000,000 | 12,903,000,000 | 16,280,000,000 | 18,513,000,000 | 18,990,000,000 | 19,967,000,000 | 20,323,000,000 | 21,431,000,000 | 20,749,000,000 | 20,493,000,000 | 19,712,000,000 | 19,736,000,000 | 21,733,000,000 | 24,530,000,000 | 21,680,000,000 | 29,023,000,000 | |
Total Costs & Expenses | 1,425,200,000 | 1,400,300,000 | 1,661,200,000 | 2,280,400,000 | 2,569,500,000 | 3,063,000,000 | 3,698,700,000 | 4,353,900,000 | 5,390,000,000 | 8,134,000,000 | 10,950,000,000 | 13,294,000,000 | 15,183,000,000 | 17,729,000,000 | 19,230,000,000 | 23,222,000,000 | 24,085,000,000 | 22,362,000,000 | 22,603,000,000 | 24,079,000,000 | 26,736,000,000 | 29,175,000,000 | 29,829,000,000 | 28,410,000,000 | 29,185,000,000 | 27,711,000,000 | 36,522,000,000 | 38,703,000,000 | 40,177,000,000 | 40,228,000,000 | 40,999,000,000 | 44,627,000,000 | 44,441,000,000 | 47,604,000,000 | 49,537,000,000 | 53,991,000,000 | 56,942,000,000 | 60,718,000,000 | 54,197,000,000 | 64,779,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488,000,000 | 168,000,000 | 119,000,000 | 98,000,000 | 97,000,000 | 104,000,000 | 141,000,000 | 124,000,000 | 222,000,000 | 441,000,000 | 438,000,000 | 483,000,000 | 272,000,000 | 144,000,000 | 589,000,000 | 1,335,000,000 | 1,805,000,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000,000 | 1,000,000 | 10,000,000 | 41,000,000 | 90,000,000 | 244,000,000 | 192,000,000 | 337,000,000 | 733,000,000 | 646,000,000 | 468,000,000 | 489,000,000 | 629,000,000 | 597,000,000 | 496,000,000 | 878,000,000 | 824,000,000 | |
Depreciation & Amortization | 166,300,000 | 173,500,000 | 171,400,000 | 210,900,000 | 237,200,000 | 292,400,000 | 418,300,000 | 517,600,000 | 717,000,000 | 1,047,000,000 | 1,379,000,000 | 1,888,000,000 | 2,192,000,000 | 2,807,000,000 | 3,597,000,000 | 4,835,000,000 | 6,469,000,000 | 5,344,000,000 | 5,070,000,000 | 4,889,000,000 | 4,595,000,000 | 4,912,000,000 | 4,798,000,000 | 4,616,000,000 | 35,000,000 | 18,000,000 | 260,000,000 | 308,000,000 | 291,000,000 | 294,000,000 | 265,000,000 | 7,790,000,000 | 8,129,000,000 | 9,085,000,000 | 10,826,000,000 | 12,239,000,000 | 11,792,000,000 | 13,035,000,000 | 9,602,000,000 | 11,379,000,000 | |
EBITDA | 106,100,000 | 38,200,000 | 417,300,000 | 805,300,000 | 794,500,000 | 1,150,700,000 | 1,498,200,000 | 2,007,000,000 | 4,109,000,000 | 4,434,000,000 | 6,631,000,000 | 9,441,000,000 | 12,079,000,000 | 11,407,000,000 | 13,269,000,000 | 15,339,000,000 | 9,012,000,000 | 9,746,000,000 | 12,608,000,000 | 15,019,000,000 | 16,685,000,000 | 12,004,000,000 | 13,979,000,000 | 12,310,000,000 | 10,757,000,000 | 20,683,000,000 | 23,886,000,000 | 22,485,000,000 | 20,563,000,000 | 24,191,000,000 | 23,067,000,000 | 22,795,000,000 | 26,563,000,000 | 32,329,000,000 | 33,254,000,000 | 36,115,000,000 | 33,874,000,000 | 15,610,000,000 | 11,242,000,000 | 1,203,000,000 | |
EBITDA Margin | 0.078 | 0.03 | 0.219 | 0.28 | 0.254 | 0.293 | 0.314 | 0.343 | 0.468 | 0.385 | 0.409 | 0.453 | 0.482 | 0.434 | 0.451 | 0.455 | 0.34 | 0.364 | 0.418 | 0.439 | 0.43 | 0.339 | 0.365 | 0.328 | 0.306 | 0.474 | 0.442 | 0.422 | 0.39 | 0.433 | 0.417 | 0.384 | 0.423 | 0.456 | 0.462 | 0.464 | 0.429 | 0.248 | 0.207 | 0.023 | |
Operating Income | -60,200,000 | -135,300,000 | 245,900,000 | 594,400,000 | 557,300,000 | 858,300,000 | 1,079,900,000 | 1,490,100,000 | 3,392,000,000 | 3,387,000,000 | 5,252,000,000 | 7,553,000,000 | 9,887,000,000 | 8,379,000,000 | 9,767,000,000 | 10,395,000,000 | 2,256,000,000 | 4,382,000,000 | 7,533,000,000 | 10,130,000,000 | 12,090,000,000 | 5,652,000,000 | 8,216,000,000 | 8,954,000,000 | 5,711,000,000 | 15,912,000,000 | 17,477,000,000 | 14,638,000,000 | 12,291,000,000 | 15,347,000,000 | 14,002,000,000 | 12,874,000,000 | 17,936,000,000 | 23,316,000,000 | 22,035,000,000 | 23,678,000,000 | 19,456,000,000 | 2,334,000,000 | 93,000,000 | -11,678,000,000 | |
Operating Income Margin | -0.044 | -0.107 | 0.129 | 0.207 | 0.178 | 0.219 | 0.226 | 0.255 | 0.386 | 0.294 | 0.324 | 0.362 | 0.394 | 0.319 | 0.332 | 0.308 | 0.085 | 0.164 | 0.25 | 0.296 | 0.311 | 0.16 | 0.214 | 0.238 | 0.163 | 0.365 | 0.324 | 0.274 | 0.233 | 0.275 | 0.253 | 0.217 | 0.286 | 0.329 | 0.306 | 0.304 | 0.246 | 0.037 | 0.002 | -0.22 | |
Total Other Income/Expenses (Net) | 54,800,000 | -39,300,000 | 41,900,000 | 34,600,000 | 25,700,000 | 128,000,000 | 114,700,000 | 78,900,000 | 138,000,000 | 216,000,000 | 386,000,000 | 381,000,000 | 772,000,000 | 758,000,000 | 1,461,000,000 | 4,746,000,000 | -73,000,000 | -178,000,000 | -91,000,000 | 287,000,000 | 520,000,000 | 861,000,000 | 950,000,000 | -1,268,000,000 | -7,000,000 | 781,000,000 | 304,000,000 | 235,000,000 | 320,000,000 | 454,000,000 | 210,000,000 | -197,000,000 | 2,302,000,000 | 1,000,000 | 2,023,000,000 | 1,400,000,000 | 2,247,000,000 | 5,434,000,000 | 669,000,000 | 468,000,000 | |
Income Before Tax | -5,400,000 | -174,600,000 | 287,800,000 | 629,000,000 | 583,000,000 | 986,300,000 | 1,194,600,000 | 1,568,500,000 | 3,530,000,000 | 3,603,000,000 | 5,638,000,000 | 7,934,000,000 | 10,659,000,000 | 9,137,000,000 | 11,228,000,000 | 15,141,000,000 | 2,183,000,000 | 4,204,000,000 | 7,442,000,000 | 10,417,000,000 | 12,610,000,000 | 7,068,000,000 | 9,166,000,000 | 7,686,000,000 | 5,704,000,000 | 16,369,000,000 | 17,781,000,000 | 14,873,000,000 | 12,611,000,000 | 15,801,000,000 | 14,212,000,000 | 12,936,000,000 | 20,352,000,000 | 23,317,000,000 | 24,058,000,000 | 25,078,000,000 | 21,703,000,000 | 7,768,000,000 | 762,000,000 | -11,210,000,000 | |
Pre-Tax Income Margin | -0.004 | -0.138 | 0.151 | 0.219 | 0.186 | 0.252 | 0.25 | 0.268 | 0.402 | 0.313 | 0.348 | 0.381 | 0.425 | 0.348 | 0.382 | 0.449 | 0.082 | 0.157 | 0.247 | 0.305 | 0.325 | 0.2 | 0.239 | 0.204 | 0.162 | 0.375 | 0.329 | 0.279 | 0.239 | 0.283 | 0.257 | 0.218 | 0.324 | 0.329 | 0.334 | 0.322 | 0.275 | 0.123 | 0.014 | -0.211 | |
Income Tax Expense | -7,000,000 | 8,700,000 | 112,300,000 | 176,100,000 | 192,000,000 | 336,000,000 | 376,000,000 | 502,000,000 | 1,235,000,000 | 1,315,000,000 | 2,072,000,000 | 2,777,000,000 | 3,714,000,000 | 3,069,000,000 | 3,914,000,000 | 4,606,000,000 | 892,000,000 | 1,087,000,000 | 1,801,000,000 | 2,901,000,000 | 3,946,000,000 | 2,024,000,000 | 2,190,000,000 | 2,394,000,000 | 1,335,000,000 | 4,697,000,000 | 4,839,000,000 | 3,868,000,000 | 2,991,000,000 | 4,097,000,000 | 2,792,000,000 | 2,620,000,000 | 10,751,000,000 | 2,264,000,000 | 3,010,000,000 | 4,179,000,000 | 1,835,000,000 | -249,000,000 | -913,000,000 | 7,546,000,000 | |
Net Income | 1,600,000 | -183,300,000 | 175,500,000 | 452,900,000 | 391,000,000 | 650,300,000 | 818,600,000 | 1,066,500,000 | 2,295,000,000 | 2,288,000,000 | 3,566,000,000 | 5,157,000,000 | 6,945,000,000 | 6,068,000,000 | 7,314,000,000 | 10,535,000,000 | 1,291,000,000 | 3,117,000,000 | 5,641,000,000 | 7,516,000,000 | 8,664,000,000 | 5,044,000,000 | 6,976,000,000 | 5,292,000,000 | 4,369,000,000 | 11,672,000,000 | 12,942,000,000 | 11,005,000,000 | 9,620,000,000 | 11,704,000,000 | 11,420,000,000 | 10,316,000,000 | 9,601,000,000 | 21,053,000,000 | 21,048,000,000 | 20,899,000,000 | 19,868,000,000 | 8,014,000,000 | 1,689,000,000 | -18,756,000,000 | |
Net Income Margin | 0.001 | -0.145 | 0.092 | 0.158 | 0.125 | 0.166 | 0.171 | 0.182 | 0.261 | 0.199 | 0.22 | 0.247 | 0.277 | 0.231 | 0.249 | 0.312 | 0.049 | 0.116 | 0.187 | 0.22 | 0.223 | 0.143 | 0.182 | 0.141 | 0.124 | 0.268 | 0.24 | 0.206 | 0.183 | 0.209 | 0.206 | 0.174 | 0.153 | 0.297 | 0.292 | 0.268 | 0.251 | 0.127 | 0.031 | -0.353 | |
Earnings Per Share (EPS) | 0.01 | -0.04 | 0.04 | 0.09 | 0.07 | 0.11 | 0.13 | 0.16 | 0.35 | 0.35 | 0.54 | 0.79 | 1.07 | 0.91 | 1.1 | 1.57 | 0.19 | 0.47 | 0.86 | 1.17 | 1.42 | 0.87 | 1.2 | 0.93 | 0.79 | 2.1 | 2.46 | 2.2 | 1.94 | 2.39 | 2.41 | 2.18 | 2.04 | 4.57 | 4.77 | 4.98 | 4.89 | 1.95 | 0.4 | -4.38 | |
Diluted Earnings Per Share (EPS) | 0.01 | -0.04 | 0.04 | 0.08 | 0.07 | 0.1 | 0.13 | 0.16 | 0.33 | 0.33 | 0.51 | 0.73 | 0.97 | 0.87 | 1.05 | 1.51 | 0.19 | 0.46 | 0.85 | 1.16 | 1.4 | 0.86 | 1.18 | 0.92 | 0.77 | 2.05 | 2.39 | 2.13 | 1.89 | 2.31 | 2.33 | 2.12 | 1.99 | 4.48 | 4.71 | 4.94 | 4.86 | 1.94 | 0.4 | -4.38 | |
Weighted Average Shares Outstanding | 5,568,960,000 | 4,582,500,000 | 4,387,500,000 | 5,032,222,222 | 5,585,714,286 | 5,911,818,182 | 6,296,923,077 | 6,864,000,000 | 7,056,000,000 | 6,992,000,000 | 6,600,000,000 | 6,580,000,000 | 6,542,000,000 | 6,672,000,000 | 6,648,000,000 | 6,710,191,083 | 6,794,736,842 | 6,651,000,000 | 6,527,000,000 | 6,400,000,000 | 6,106,000,000 | 5,797,000,000 | 5,816,000,000 | 5,663,000,000 | 5,557,000,000 | 5,555,000,000 | 5,256,000,000 | 4,996,000,000 | 4,970,000,000 | 4,901,000,000 | 4,742,000,000 | 4,730,000,000 | 4,701,000,000 | 4,611,000,000 | 4,417,000,000 | 4,199,000,000 | 4,059,000,000 | 4,108,000,000 | 4,190,000,000 | 4,280,000,000 | |
Weighted Average Shares Outstanding (Diluted) | 5,568,960,000 | 4,582,500,000 | 4,387,500,000 | 5,661,250,000 | 5,585,714,286 | 6,503,000,000 | 6,296,923,077 | 6,864,000,000 | 7,056,000,000 | 6,992,000,000 | 7,072,000,000 | 7,102,000,000 | 7,180,000,000 | 7,034,000,000 | 6,940,000,000 | 6,986,000,000 | 6,879,000,000 | 6,759,000,000 | 6,621,000,000 | 6,494,000,000 | 6,178,000,000 | 5,880,000,000 | 5,936,000,000 | 5,748,000,000 | 5,645,000,000 | 5,696,000,000 | 5,411,000,000 | 5,160,000,000 | 5,097,000,000 | 5,056,000,000 | 4,894,000,000 | 4,875,000,000 | 4,835,000,000 | 4,701,000,000 | 4,473,000,000 | 4,232,000,000 | 4,090,000,000 | 4,123,000,000 | 4,212,000,000 | 4,280,000,000 |