
Intel Corporation
INTC
21.395
USD+0.81
(+3.91%)Day's range
20.88
21.55
52 wk Range
17.67
37.16
INTC Cash Flow
Period Ending | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | Dec 31, 2016 | Dec 26, 2015 | Dec 27, 2014 | Dec 28, 2013 | Dec 29, 2012 | Dec 31, 2011 | Dec 25, 2010 | Dec 26, 2009 | Dec 27, 2008 | Dec 29, 2007 | Dec 30, 2006 | Dec 31, 2005 | Dec 25, 2004 | Dec 27, 2003 | Dec 28, 2002 | Dec 29, 2001 | Dec 30, 2000 | Dec 25, 1999 | Dec 26, 1998 | Dec 27, 1997 | Dec 28, 1996 | Dec 30, 1995 | Dec 31, 1994 | Dec 25, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -19,233,000,000 | 1,675,000,000 | 8,017,000,000 | 19,868,000,000 | 20,899,000,000 | 21,048,000,000 | 21,053,000,000 | 9,601,000,000 | 10,316,000,000 | 11,420,000,000 | 11,704,000,000 | 9,620,000,000 | 11,005,000,000 | 12,942,000,000 | 11,464,000,000 | 4,369,000,000 | 5,292,000,000 | 6,976,000,000 | 5,044,000,000 | 8,664,000,000 | 7,516,000,000 | 5,641,000,000 | 3,117,000,000 | 1,291,000,000 | 10,535,000,000 | 7,314,000,000 | 6,068,000,000 | 6,945,000,000 | 5,157,000,000 | 3,566,000,000 | 2,288,000,000 | 2,295,000,000 | 1,066,500,000 | 818,600,000 | 650,300,000 | 391,000,000 | |
Depreciation & Amortization | 11,379,000,000 | 9,602,000,000 | 13,035,000,000 | 11,792,000,000 | 12,239,000,000 | 10,826,000,000 | 9,085,000,000 | 8,129,000,000 | 7,790,000,000 | 8,711,000,000 | 8,549,000,000 | 8,032,000,000 | 7,522,000,000 | 6,064,000,000 | 4,638,000,000 | 5,052,000,000 | 4,616,000,000 | 4,798,000,000 | 4,912,000,000 | 4,595,000,000 | 4,889,000,000 | 5,070,000,000 | 5,344,000,000 | 6,469,000,000 | 4,835,000,000 | 3,597,000,000 | 2,807,000,000 | 2,192,000,000 | 1,888,000,000 | 1,379,000,000 | 1,047,000,000 | 717,000,000 | 517,600,000 | 418,300,000 | 292,400,000 | 237,200,000 | |
Deferred Income Tax | 6,132,000,000 | 0 | 0 | 0 | 0 | 0 | -1,749,000,000 | 1,548,000,000 | 257,000,000 | -1,270,000,000 | -703,000,000 | -900,000,000 | -242,000,000 | 790,000,000 | -46,000,000 | 271,000,000 | -790,000,000 | -443,000,000 | -325,000,000 | -413,000,000 | -207,000,000 | 391,000,000 | 110,000,000 | -519,000,000 | -130,000,000 | -219,000,000 | 77,000,000 | 6,000,000 | 179,000,000 | 346,000,000 | -150,000,000 | 12,000,000 | 12,800,000 | -19,100,000 | -1,800,000 | 30,700,000 | |
Stock-Based Compensation | 3,410,000,000 | 3,229,000,000 | 3,128,000,000 | 2,036,000,000 | 1,854,000,000 | 1,705,000,000 | 1,546,000,000 | 1,358,000,000 | 1,444,000,000 | 1,305,000,000 | 1,148,000,000 | 1,118,000,000 | 1,102,000,000 | 1,053,000,000 | 917,000,000 | 889,000,000 | 851,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 1,103,000,000 | -2,569,000,000 | -4,508,000,000 | -5,408,000,000 | 1,951,000,000 | 1,148,000,000 | -421,000,000 | 3,584,000,000 | 668,000,000 | -1,081,000,000 | -99,000,000 | 3,140,000,000 | -220,000,000 | 331,000,000 | 65,000,000 | 60,000,000 | -1,505,000,000 | 74,000,000 | -72,000,000 | 1,507,000,000 | 484,000,000 | -925,000,000 | -405,000,000 | -1,000,000 | 1,215,000,000 | 941,000,000 | -208,000,000 | 862,000,000 | 1,290,000,000 | -1,340,000,000 | -246,000,000 | -276,000,000 | -35,400,000 | 90,600,000 | 49,000,000 | 9,100,000 | |
Accounts Receivable Change | -75,000,000 | 731,000,000 | 5,327,000,000 | -2,674,000,000 | 883,000,000 | -935,000,000 | -1,714,000,000 | -781,000,000 | 65,000,000 | -355,000,000 | -861,000,000 | 271,000,000 | -176,000,000 | -678,000,000 | -584,000,000 | -535,000,000 | 260,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -1,105,000,000 | 2,097,000,000 | -2,436,000,000 | -2,339,000,000 | -687,000,000 | -1,481,000,000 | -214,000,000 | -1,300,000,000 | 119,000,000 | -764,000,000 | -98,000,000 | 563,000,000 | -626,000,000 | -243,000,000 | -806,000,000 | 796,000,000 | -395,000,000 | 700,000,000 | -1,116,000,000 | -500,000,000 | -101,000,000 | -245,000,000 | -26,000,000 | 24,000,000 | -731,000,000 | 169,000,000 | 167,000,000 | -404,000,000 | 711,000,000 | -835,000,000 | -331,000,000 | -303,000,000 | -112,900,000 | -6,900,000 | -68,400,000 | 18,900,000 | |
Accounts Payable Change | 634,000,000 | -801,000,000 | -29,000,000 | 1,190,000,000 | 405,000,000 | 696,000,000 | 211,000,000 | 191,000,000 | 182,000,000 | -312,000,000 | -249,000,000 | 267,000,000 | 67,000,000 | 596,000,000 | 407,000,000 | -506,000,000 | 29,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 1,649,000,000 | -4,596,000,000 | -5,837,000,000 | -2,100,000,000 | 1,002,000,000 | 2,868,000,000 | 1,296,000,000 | 5,474,000,000 | 302,000,000 | 350,000,000 | 1,109,000,000 | 2,039,000,000 | 515,000,000 | 656,000,000 | 1,048,000,000 | 305,000,000 | -1,399,000,000 | -626,000,000 | 1,044,000,000 | 2,007,000,000 | 585,000,000 | -680,000,000 | -379,000,000 | -25,000,000 | 1,946,000,000 | 772,000,000 | -375,000,000 | 1,266,000,000 | 579,000,000 | -505,000,000 | 85,000,000 | 27,000,000 | 77,500,000 | 97,500,000 | 117,400,000 | -9,800,000 | |
Other Non-Cash Items | 5,497,000,000 | -466,000,000 | 1,074,000,000 | 2,626,000,000 | 198,000,000 | -1,582,000,000 | -82,000,000 | -2,110,000,000 | 1,333,000,000 | -68,000,000 | -181,000,000 | -234,000,000 | -283,000,000 | -217,000,000 | -346,000,000 | 529,000,000 | 2,462,000,000 | 1,398,000,000 | 1,887,000,000 | 470,000,000 | 437,000,000 | 1,338,000,000 | 963,000,000 | 1,414,000,000 | -3,628,000,000 | -298,000,000 | 447,000,000 | -127,000,000 | 109,000,000 | 75,000,000 | 42,000,000 | 53,000,000 | -100,000 | 41,100,000 | 100,000 | -200,000 | |
Net Cash Provided by Operating Activities | 8,288,000,000 | 11,471,000,000 | 15,433,000,000 | 29,456,000,000 | 35,384,000,000 | 33,145,000,000 | 29,432,000,000 | 22,110,000,000 | 21,808,000,000 | 19,017,000,000 | 20,418,000,000 | 20,776,000,000 | 18,884,000,000 | 20,963,000,000 | 16,692,000,000 | 11,170,000,000 | 10,926,000,000 | 12,625,000,000 | 10,620,000,000 | 14,823,000,000 | 13,119,000,000 | 11,515,000,000 | 9,129,000,000 | 8,654,000,000 | 12,827,000,000 | 11,335,000,000 | 9,191,000,000 | 10,008,000,000 | 8,743,000,000 | 4,026,000,000 | 2,981,000,000 | 2,801,000,000 | 1,634,700,000 | 1,349,500,000 | 1,017,900,000 | 703,800,000 | |
Investments in Property, Plant & Equipment | -23,944,000,000 | -25,750,000,000 | -25,050,000,000 | -20,329,000,000 | -14,453,000,000 | -16,213,000,000 | -15,181,000,000 | -11,778,000,000 | -9,625,000,000 | -7,446,000,000 | -10,197,000,000 | -10,747,000,000 | -11,842,000,000 | -10,764,000,000 | -5,207,000,000 | -4,515,000,000 | -5,197,000,000 | -5,000,000,000 | -5,779,000,000 | -5,818,000,000 | -3,843,000,000 | -3,656,000,000 | -4,703,000,000 | -7,309,000,000 | -6,674,000,000 | -3,403,000,000 | -4,463,000,000 | -4,501,000,000 | -3,024,000,000 | -3,550,000,000 | -2,441,000,000 | -1,933,000,000 | -1,228,200,000 | -948,300,000 | -679,500,000 | -422,100,000 | |
Net Acquisitions | -82,000,000 | 0 | 6,579,000,000 | -209,000,000 | -714,000,000 | -1,047,000,000 | -516,000,000 | -12,976,000,000 | -16,433,000,000 | -2,924,000,000 | -2,311,000,000 | -1,320,000,000 | -976,000,000 | -8,671,000,000 | -218,000,000 | -853,000,000 | 69,000,000 | -44,000,000 | 752,000,000 | -191,000,000 | -53,000,000 | -61,000,000 | -57,000,000 | -883,000,000 | -2,317,000,000 | -2,979,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -37,940,000,000 | -44,813,000,000 | -44,157,000,000 | -41,167,000,000 | -29,959,000,000 | -11,952,000,000 | -13,346,000,000 | -16,464,000,000 | -21,506,000,000 | -19,744,000,000 | -21,404,000,000 | -29,211,000,000 | -25,586,000,000 | -23,237,000,000 | -27,012,000,000 | -8,905,000,000 | -8,170,000,000 | -13,187,000,000 | -6,994,000,000 | -8,475,000,000 | -16,618,000,000 | -11,662,000,000 | -6,309,000,000 | -7,141,000,000 | -17,188,000,000 | -7,055,000,000 | -10,925,000,000 | -9,224,000,000 | -4,683,000,000 | -129,000,000 | -975,000,000 | -244,000,000 | -292,800,000 | -547,400,000 | -237,700,000 | -159,300,000 | |
Sales & Maturities of Investments | 42,510,000,000 | 44,549,000,000 | 53,691,000,000 | 35,880,000,000 | 23,068,000,000 | 14,092,000,000 | 18,076,000,000 | 24,640,000,000 | 20,413,000,000 | 21,630,000,000 | 23,336,000,000 | 22,947,000,000 | 23,437,000,000 | 32,139,000,000 | 22,178,000,000 | 8,205,000,000 | 8,309,000,000 | 8,011,000,000 | 7,147,000,000 | 8,433,000,000 | 15,633,000,000 | 8,488,000,000 | 5,634,000,000 | 15,398,000,000 | 17,124,000,000 | 7,987,000,000 | 8,882,000,000 | 6,866,000,000 | 2,439,000,000 | 992,000,000 | 513,000,000 | 0 | 41,300,000 | 36,800,000 | 38,300,000 | 69,600,000 | |
Other Investing Activities | 1,200,000,000 | 1,973,000,000 | -1,294,000,000 | 658,000,000 | 1,262,000,000 | 715,000,000 | -272,000,000 | 816,000,000 | 1,334,000,000 | 301,000,000 | 671,000,000 | 258,000,000 | 907,000,000 | 232,000,000 | -280,000,000 | -1,897,000,000 | -876,000,000 | 294,000,000 | -33,000,000 | -311,000,000 | -151,000,000 | -199,000,000 | -330,000,000 | -260,000,000 | -980,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,160,000,000 | 0 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -18,256,000,000 | -24,041,000,000 | -10,231,000,000 | -25,167,000,000 | -20,796,000,000 | -14,405,000,000 | -11,239,000,000 | -15,762,000,000 | -25,817,000,000 | -8,183,000,000 | -9,905,000,000 | -18,073,000,000 | -14,060,000,000 | -10,301,000,000 | -10,539,000,000 | -7,965,000,000 | -5,865,000,000 | -9,926,000,000 | -4,907,000,000 | -6,362,000,000 | -5,032,000,000 | -7,090,000,000 | -5,765,000,000 | -195,000,000 | -10,035,000,000 | -5,450,000,000 | -6,506,000,000 | -6,859,000,000 | -5,268,000,000 | -2,687,000,000 | -2,903,000,000 | -3,337,000,000 | -1,479,700,000 | -1,458,900,000 | -878,900,000 | -511,800,000 | |
Debt Repayment | 687,000,000 | 6,928,000,000 | 5,164,000,000 | 2,474,000,000 | 5,722,000,000 | 765,000,000 | -2,143,000,000 | -364,000,000 | 1,219,000,000 | 9,476,000,000 | 235,000,000 | -31,000,000 | 6,189,000,000 | 5,171,000,000 | -134,000,000 | 1,893,000,000 | -40,000,000 | 86,000,000 | -695,000,000 | 1,849,000,000 | -7,000,000 | -289,000,000 | -64,000,000 | 319,000,000 | 169,000,000 | 187,000,000 | 86,000,000 | -305,000,000 | 360,000,000 | -183,000,000 | -33,000,000 | -46,000,000 | 9,000,000 | -103,700,000 | 14,400,000 | -120,800,000 | |
Common Stock Issued | 12,714,000,000 | 4,001,000,000 | 1,032,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,045,000,000 | 587,000,000 | 400,000,000 | 1,105,000,000 | 3,052,000,000 | 1,046,000,000 | 1,202,000,000 | 894,000,000 | 967,000,000 | 681,000,000 | 762,000,000 | 797,000,000 | 563,000,000 | 2,167,000,000 | 645,000,000 | 317,000,000 | 277,000,000 | 226,000,000 | 133,000,000 | 139,000,000 | 98,300,000 | 79,700,000 | 62,800,000 | |
Common Stock Repurchased | 0 | 0 | 0 | -2,415,000,000 | -14,229,000,000 | -13,576,000,000 | -10,730,000,000 | -3,615,000,000 | -2,587,000,000 | -3,001,000,000 | -10,792,000,000 | -2,440,000,000 | -5,110,000,000 | -14,340,000,000 | -1,736,000,000 | -1,762,000,000 | -7,195,000,000 | -2,788,000,000 | -4,593,000,000 | -10,637,000,000 | -7,516,000,000 | -4,012,000,000 | -4,014,000,000 | -4,008,000,000 | -4,007,000,000 | -4,612,000,000 | -6,785,000,000 | -3,372,000,000 | -1,302,000,000 | -1,034,000,000 | -658,000,000 | 0 | 0 | 0 | -102,400,000 | 0 | |
Dividends Paid | -1,599,000,000 | -3,088,000,000 | -5,997,000,000 | -5,644,000,000 | -5,568,000,000 | -5,576,000,000 | -5,541,000,000 | -5,072,000,000 | -4,925,000,000 | -4,556,000,000 | -4,409,000,000 | -4,479,000,000 | -4,350,000,000 | -4,127,000,000 | -3,503,000,000 | -3,108,000,000 | -3,100,000,000 | -2,618,000,000 | -2,320,000,000 | -1,958,000,000 | -1,022,000,000 | -524,000,000 | -533,000,000 | -538,000,000 | -470,000,000 | -366,000,000 | -217,000,000 | -180,000,000 | -148,000,000 | -116,000,000 | -92,000,000 | -84,000,000 | -20,900,000 | 0 | 0 | 0 | |
Other Financing Activities | -664,000,000 | 4,665,000,000 | 1,948,000,000 | -626,000,000 | 1,158,000,000 | 822,000,000 | -193,000,000 | 576,000,000 | 554,000,000 | -7,000,000 | 1,355,000,000 | 1,159,000,000 | 1,518,000,000 | 2,196,000,000 | 731,000,000 | 9,000,000 | 212,000,000 | 278,000,000 | 123,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,000,000 | 41,400,000 | 14,200,000 | 425,200,000 | 0 | |
Net Cash Used/Provided by Financing Activities | 11,138,000,000 | 8,505,000,000 | 1,115,000,000 | -6,211,000,000 | -12,917,000,000 | -17,565,000,000 | -18,607,000,000 | -8,475,000,000 | -5,739,000,000 | 1,912,000,000 | -13,611,000,000 | -5,498,000,000 | -1,408,000,000 | -11,100,000,000 | -4,642,000,000 | -2,568,000,000 | -9,018,000,000 | -1,990,000,000 | -6,439,000,000 | -9,544,000,000 | -7,651,000,000 | -3,858,000,000 | -3,930,000,000 | -3,465,000,000 | -3,511,000,000 | -4,228,000,000 | -4,749,000,000 | -3,212,000,000 | -773,000,000 | -1,056,000,000 | -557,000,000 | 352,000,000 | 168,400,000 | 8,800,000 | 416,900,000 | -58,000,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | -15,000,000 | -9,000,000 | -3,000,000 | 5,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 1,170,000,000 | -4,065,000,000 | 6,317,000,000 | -1,038,000,000 | 1,671,000,000 | 1,175,000,000 | -414,000,000 | -2,127,000,000 | -9,748,000,000 | 12,747,000,000 | -3,113,000,000 | -2,804,000,000 | 3,413,000,000 | -433,000,000 | 1,511,000,000 | 637,000,000 | -3,957,000,000 | 709,000,000 | -726,000,000 | -1,083,000,000 | 436,000,000 | 567,000,000 | -566,000,000 | 4,994,000,000 | -719,000,000 | 1,657,000,000 | -2,064,000,000 | -63,000,000 | 2,702,000,000 | 283,000,000 | -479,000,000 | -184,000,000 | 323,400,000 | -100,600,000 | 555,900,000 | 134,000,000 | |
Cash at End of Period | 8,249,000,000 | 7,079,000,000 | 11,144,000,000 | 4,827,000,000 | 5,865,000,000 | 4,194,000,000 | 3,019,000,000 | 3,433,000,000 | 5,560,000,000 | 15,308,000,000 | 2,561,000,000 | 5,674,000,000 | 8,478,000,000 | 5,065,000,000 | 5,498,000,000 | 3,987,000,000 | 3,350,000,000 | 7,307,000,000 | 6,598,000,000 | 7,324,000,000 | 8,407,000,000 | 7,971,000,000 | 7,404,000,000 | 7,970,000,000 | 2,976,000,000 | 3,695,000,000 | 2,038,000,000 | 4,102,000,000 | 4,165,000,000 | 1,463,000,000 | 1,180,000,000 | 1,475,000,000 | 1,842,400,000 | 1,519,000,000 | 1,619,600,000 | 1,089,700,000 | |
Cash at Beginning of Period | 7,079,000,000 | 11,144,000,000 | 4,827,000,000 | 5,865,000,000 | 4,194,000,000 | 3,019,000,000 | 3,433,000,000 | 5,560,000,000 | 15,308,000,000 | 2,561,000,000 | 5,674,000,000 | 8,478,000,000 | 5,065,000,000 | 5,498,000,000 | 3,987,000,000 | 3,350,000,000 | 7,307,000,000 | 6,598,000,000 | 7,324,000,000 | 8,407,000,000 | 7,971,000,000 | 7,404,000,000 | 7,970,000,000 | 2,976,000,000 | 3,695,000,000 | 2,038,000,000 | 4,102,000,000 | 4,165,000,000 | 1,463,000,000 | 1,180,000,000 | 1,659,000,000 | 1,659,000,000 | 1,519,000,000 | 1,619,600,000 | 1,063,700,000 | 955,700,000 | |
Operating Cash Flow | 8,288,000,000 | 11,471,000,000 | 15,433,000,000 | 29,456,000,000 | 35,384,000,000 | 33,145,000,000 | 29,432,000,000 | 22,110,000,000 | 21,808,000,000 | 19,017,000,000 | 20,418,000,000 | 20,776,000,000 | 18,884,000,000 | 20,963,000,000 | 16,692,000,000 | 11,170,000,000 | 10,926,000,000 | 12,625,000,000 | 10,620,000,000 | 14,823,000,000 | 13,119,000,000 | 11,515,000,000 | 9,129,000,000 | 8,654,000,000 | 12,827,000,000 | 11,335,000,000 | 9,191,000,000 | 10,008,000,000 | 8,743,000,000 | 4,026,000,000 | 2,981,000,000 | 2,801,000,000 | 1,634,700,000 | 1,349,500,000 | 1,017,900,000 | 703,800,000 | |
Capital Expenditure | -23,944,000,000 | -25,750,000,000 | -25,050,000,000 | -20,329,000,000 | -14,453,000,000 | -16,213,000,000 | -15,181,000,000 | -11,778,000,000 | -9,625,000,000 | -7,446,000,000 | -10,197,000,000 | -10,747,000,000 | -11,842,000,000 | -10,764,000,000 | -5,207,000,000 | -4,515,000,000 | -5,197,000,000 | -5,000,000,000 | -5,779,000,000 | -5,818,000,000 | -3,843,000,000 | -3,656,000,000 | -4,703,000,000 | -7,309,000,000 | -6,674,000,000 | -3,403,000,000 | -4,463,000,000 | -4,501,000,000 | -3,024,000,000 | -3,550,000,000 | -2,441,000,000 | -1,933,000,000 | -1,228,200,000 | -948,300,000 | -679,500,000 | -422,100,000 | |
Free Cash Flow | -15,656,000,000 | -14,279,000,000 | -9,617,000,000 | 9,127,000,000 | 20,931,000,000 | 16,932,000,000 | 14,251,000,000 | 10,332,000,000 | 12,183,000,000 | 11,571,000,000 | 10,221,000,000 | 10,029,000,000 | 7,042,000,000 | 10,199,000,000 | 11,485,000,000 | 6,655,000,000 | 5,729,000,000 | 7,625,000,000 | 4,841,000,000 | 9,005,000,000 | 9,276,000,000 | 7,859,000,000 | 4,426,000,000 | 1,345,000,000 | 6,153,000,000 | 7,932,000,000 | 4,728,000,000 | 5,507,000,000 | 5,719,000,000 | 476,000,000 | 540,000,000 | 868,000,000 | 406,500,000 | 401,200,000 | 338,400,000 | 281,700,000 |