
IDFC First Bank Limited
IDFCFIRSTB.NS
66.22
INR-0.20
(-0.30%)Day's range
65
66.96
52 wk Range
52.46
84.5
IDFCFIRSTB.NS Income Statement
Period Ending | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0 | 40,520,616,000 | 96,027,131,000 | 102,193,916,000 | 32,406,913,000 | 66,829,521,000 | 182,061,947,000 | 203,065,723,000 | 171,044,500,000 | 190,900,842,000 | |
Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||||||
Gross Profit | 0 | 32,406,913,000 | 66,829,521,000 | 171,044,500,000 | 190,900,842,000 | ||||||
Gross Profit Margin | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | ||||||
General & Administrative Expenses | 304,800 | 0 | 0 | 0 | 83,077,000 | 114,350,000 | 0 | 0 | 486,304,000 | 487,779,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 612,309,000 | 1,394,955,000 | 0 | 0 | 2,809,346,000 | 4,070,715,000 | |
SG&A Expenses | 304,800 | 0 | 0 | 0 | 695,386,000 | 1,509,305,000 | 0 | 0 | 3,295,650,000 | 4,558,494,000 | |
Other Expenses | 0 | -1,986,871,000 | -5,504,164,000 | -7,554,330,000 | 60,736,373,000 | 67,394,354,000 | -42,791,635,000 | -59,845,415,000 | -72,414,179,000 | 155,689,326,000 | |
Total Operating Expenses | 62,059,200 | 1,986,871,000 | 5,504,164,000 | 7,554,330,000 | 61,431,759,000 | 68,903,659,000 | 42,791,635,000 | 59,845,415,000 | 121,082,300,000 | 160,247,820,000 | |
Total Costs & Expenses | 62,059,200 | 33,362,565,000 | 80,836,405,000 | 92,546,060,000 | -61,184,984,000 | -57,647,959,000 | 184,240,451,000 | 201,599,748,000 | -121,082,356,000 | 160,247,820,000 | |
Interest Income | 0 | 122,040,164,000 | 162,403,190,000 | 227,278,100,000 | 136,603,095,000 | ||||||
Interest Expense | 0 | 5,508,159,000 | 5,201,972,000 | 3,299,528,000 | 87,432,414,000 | 102,282,695,000 | 11,133,766,000 | 10,216,753,000 | 100,906,400,000 | 138,703,029,000 | |
Depreciation & Amortization | 62,059,200 | 407,453,000 | 1,359,308,000 | 1,682,136,000 | 28,203,169,000 | 3,200,069,000 | 3,425,065,000 | 3,824,062,000 | 4,349,870,000 | 6,307,598,000 | |
EBITDA | 43,200 | 7,565,186,000 | 21,698,623,000 | 13,033,842,000 | -3,892,504,000 | -20,258,935,000 | 8,614,857,000 | 5,573,732,000 | 37,663,864,000 | 44,879,120,000 | |
EBITDA Margin | 0.187 | 0.226 | 0.128 | -0.12 | -0.303 | 0.047 | 0.027 | 0.22 | 0.235 | ||
Operating Income | -62,059,200 | 7,158,051,000 | 15,190,726,000 | 9,647,856,000 | -33,986,467,000 | -31,633,973,000 | -2,178,504,000 | 1,465,975,000 | 20,499,394,000 | 37,464,259,000 | |
Operating Income Margin | 0.177 | 0.158 | 0.094 | -1.049 | -0.473 | -0.012 | 0.007 | 0.12 | 0.196 | ||
Total Other Income/Expenses (Net) | 0 | -318,000 | -53,383,000 | 1,703,850,000 | -3,272,229,000 | -3,200,069,000 | 7,368,296,000 | 283,695,000 | -4,349,870,000 | 1,107,311,000 | |
Income Before Tax | -62,059,200 | 7,157,733,000 | 15,137,343,000 | 11,351,706,000 | -19,078,798,000 | -23,458,977,000 | 5,189,792,000 | 1,749,670,000 | 33,314,000,000 | 38,571,570,000 | |
Pre-Tax Income Margin | 0.177 | 0.158 | 0.111 | -0.589 | -0.351 | 0.029 | 0.009 | 0.195 | 0.202 | ||
Income Tax Expense | 21,600 | 2,489,200,000 | 4,509,900,000 | 1,796,900,000 | -13,295,500,000 | 4,974,900,000 | 358,000,000 | 426,600,000 | 8,464,700,000 | 9,148,000,000 | |
Net Income | -62,037,600 | 4,668,533,000 | 10,186,816,000 | 8,799,147,000 | -19,078,798,000 | -28,433,904,000 | 4,831,792,000 | 1,323,070,000 | 24,849,300,000 | 29,423,522,000 | |
Net Income Margin | 0.115 | 0.106 | 0.086 | -0.589 | -0.425 | 0.027 | 0.007 | 0.145 | 0.154 | ||
Earnings Per Share (EPS) | -0.013 | 2.34 | 3 | 2.587 | -3.99 | -5.94 | 0.878 | 0.213 | 3.98 | 4.3 | |
Diluted Earnings Per Share (EPS) | -0.013 | 2.34 | 2.98 | 2.579 | -3.99 | -5.94 | 0.867 | 0.211 | 3.92 | 4.23 | |
Weighted Average Shares Outstanding | 4,784,741,348 | 1,991,400,000 | 3,395,500,000 | 3,401,800,000 | 4,784,741,348 | 4,786,400,000 | 5,502,600,000 | 6,203,100,000 | 6,236,000,000 | 6,845,700,000 | |
Weighted Average Shares Outstanding (Diluted) | 4,784,741,348 | 1,994,500,000 | 3,419,600,000 | 3,411,300,000 | 4,784,741,348 | 4,786,400,000 | 5,575,800,000 | 6,281,800,000 | 6,338,900,000 | 6,963,600,000 |