
IDFC First Bank Limited
IDFCFIRSTB.NS
67.65
INR-0.80
(-1.17%)Day's range
67.5
68.9
52 wk Range
52.46
86.1
IDFCFIRSTB.NS Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 38,571,612,000 | 33,314,000,000 | 1,749,716,000 | 5,189,840,000 | -23,458,949,000 | -32,374,336,000 | 10,596,057,000 | 14,696,794,000 | 7,157,630,000 | -62,037,600 | |
Depreciation & Amortization | 6,307,598,000 | 4,349,900,000 | 3,824,062,000 | 3,425,065,000 | 3,200,069,000 | 28,203,169,000 | 1,682,136,000 | 1,359,308,000 | 407,453,000 | 0 | |
Deferred Income Tax | 0 | 12,871,350,000 | 32,326,404,000 | 25,665,961,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 218,105,000 | 209,950,000 | 160,228,000 | 974,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 51,995,696,000 | -18,027,000,000 | -13,357,878,000 | 105,073,188,000 | 86,965,467,000 | 160,463,977,000 | -72,108,400,000 | 124,519,300,000 | -43,442,820,000 | 62,059,200 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 51,995,696,000 | -18,027,000,000 | -13,357,878,000 | 105,073,188,000 | 86,965,467,000 | -61,812,707,000 | -151,492,762,000 | -194,268,542,000 | -125,633,273,000 | 62,059,200 | |
Other Non-Cash Items | 18,335,926,000 | 2,911,900,000 | 2,088,783,000 | 1,062,103,000 | 42,948,769,000 | 17,344,950,000 | 20,206,000 | 706,056,000 | -1,998,426,000 | -21,600 | |
Net Cash Provided by Operating Activities | 115,428,937,000 | 35,630,100,000 | 26,791,315,000 | 140,417,131,000 | 109,655,356,000 | 173,637,760,000 | -59,810,001,000 | 141,281,458,000 | -37,876,163,000 | 0 | |
Investments in Property, Plant & Equipment | -13,736,078,000 | -11,881,000,000 | -4,818,448,000 | -5,859,728,000 | -4,275,961,000 | -2,763,445,000 | -1,738,108,000 | -2,696,851,000 | -1,790,485,000 | 0 | |
Net Acquisitions | 0 | 81,453,000 | 27,546,000 | 365,271,000 | 84,144,000 | 43,755,000 | 31,625,000 | -1,259,544,000 | 5,740,000 | 0 | |
Purchases of Investments | -87,232,324,000 | -108,157,800,000 | -24,813,820,000 | -22,838,021,000 | -33,710,082,000 | -10,927,732,000 | -107,581,129,000 | -206,187,810,000 | -89,874,280,000 | 0 | |
Sales & Maturities of Investments | 0 | -81,453,000 | 19,473,345,000 | 29,909,121,000 | 152,616,283,000 | 35,144,987,000 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 2,101,352,000 | 81,400,000 | -19,473,345,000 | -29,909,121,000 | -152,616,283,000 | -35,144,987,000 | -8,502,945,000 | -45,222,614,000 | 73,501,320,000 | 0 | |
Net Cash Used for Investing Activities | -98,867,050,000 | -119,957,400,000 | -29,604,722,000 | -28,332,478,000 | -37,901,899,000 | -13,647,422,000 | -10,241,053,000 | -49,179,009,000 | 71,710,835,000 | 0 | |
Debt Repayment | -77,763,549,000 | 27,494,927,000 | 56,765,139,000 | -116,111,000,000 | -125,862,047,000 | -119,099,415,000 | 70,248,797,000 | -68,976,450,000 | -88,069,071,000 | 0 | |
Common Stock Issued | 33,226,439,000 | 22,595,512,000 | 30,340,750,000 | 20,129,152,000 | 475,496,000 | 21,541,000 | 239,614,000 | 257,853,000 | 70,358,165,000 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | -3,077,878,000 | -3,070,472,000 | -1,021,644,000 | 0 | 0 | |
Other Financing Activities | 15,000,000,000 | 15,000,000,000 | 185,033,826,000 | 0 | 0 | -47,388,000 | 79,416,118,000 | 0 | 0 | 1,200,000 | |
Net Cash Used/Provided by Financing Activities | -29,537,110,000 | 65,090,400,000 | 102,105,889,000 | -95,981,848,000 | -125,386,551,000 | -122,203,140,000 | 67,417,939,000 | -69,740,241,000 | -17,710,906,000 | 1,200,000 | |
Effect of Forex Changes on Cash | 0 | -27,000 | 0 | 0 | 0 | 8,706,174,000 | 0 | 0 | 12,914,803,000 | 0 | |
Net Change in Cash | -12,975,223,000 | -19,236,900,000 | 99,292,482,000 | 16,102,805,000 | -53,633,094,000 | 46,493,372,000 | -2,633,115,000 | 22,362,208,000 | 29,038,569,000 | 1,200,000 | |
Cash at End of Period | 124,811,577,000 | 137,786,800,000 | 157,023,727,000 | 57,731,245,000 | 41,628,440,000 | 95,261,534,000 | 48,768,162,000 | 51,401,277,000 | 29,039,069,000 | 1,200,000 | |
Cash at Beginning of Period | 137,786,800,000 | 157,023,700,000 | 57,731,245,000 | 41,628,440,000 | 95,261,534,000 | 48,768,162,000 | 51,401,277,000 | 29,039,069,000 | 500,000 | 0 | |
Operating Cash Flow | 56,881,321,000 | 35,630,100,000 | 26,791,315,000 | 140,417,131,000 | 109,655,356,000 | 173,637,760,000 | -59,810,001,000 | 141,281,458,000 | -37,876,163,000 | 0 | |
Capital Expenditure | -13,736,078,000 | -11,881,000,000 | -4,818,448,000 | -5,859,728,000 | -4,275,961,000 | -2,763,445,000 | -1,738,108,000 | -2,696,851,000 | -1,790,485,000 | 0 | |
Free Cash Flow | 101,692,859,000 | 23,749,100,000 | 21,972,867,000 | 134,557,403,000 | 105,379,395,000 | 170,874,315,000 | -61,548,109,000 | 138,584,607,000 | -39,666,648,000 | 0 |