
Humana Inc.
HUM
262.3
USD+3.38
(+1.31%)Day's range
256.43
266.34
52 wk Range
213.31
406.46
HUM Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Aug 31, 1992 | Aug 31, 1991 | Aug 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,214,000,000 | 2,489,000,000 | 2,802,000,000 | 2,934,000,000 | 3,367,000,000 | 2,707,000,000 | 1,683,000,000 | 2,448,000,000 | 614,000,000 | 1,276,000,000 | 1,147,000,000 | 1,231,000,000 | 1,222,000,000 | 1,419,000,000 | 1,099,390,000 | 1,039,675,000 | 647,154,000 | 833,684,000 | 487,423,000 | 308,483,000 | 280,012,000 | 228,934,000 | 142,755,000 | 117,171,000 | 90,000,000 | -394,000,000 | 129,000,000 | 173,000,000 | 12,000,000 | 190,000,000 | 176,000,000 | 89,000,000 | 71,700,000 | 355,000,000 | 318,200,000 | |
Depreciation & Amortization | 968,000,000 | 917,000,000 | 845,000,000 | 713,000,000 | 616,000,000 | 575,000,000 | 534,000,000 | 485,000,000 | 465,000,000 | 447,000,000 | 449,000,000 | 426,000,000 | 338,000,000 | 303,000,000 | 262,910,000 | 250,274,000 | 220,350,000 | 184,812,000 | 148,598,000 | 128,858,000 | 117,792,000 | 126,779,000 | 120,730,000 | 171,023,000 | 147,000,000 | 124,000,000 | 128,000,000 | 108,000,000 | 98,000,000 | 70,000,000 | 50,000,000 | 47,000,000 | 238,000,000 | 256,000,000 | 230,900,000 | |
Deferred Income Tax | -192,000,000 | -167,000,000 | -100,000,000 | 15,000,000 | 195,000,000 | 162,000,000 | 194,000,000 | 132,000,000 | -71,000,000 | -2,000,000 | -64,000,000 | 42,000,000 | -80,000,000 | 22,000,000 | -198,978,000 | -26,792,000 | -22,005,000 | -32,736,000 | 70,062,000 | -38,362,000 | 53,608,000 | 32,251,000 | 49,561,000 | 56,104,000 | 19,000,000 | 5,000,000 | 26,000,000 | 40,000,000 | -25,000,000 | 13,000,000 | 58,000,000 | -13,000,000 | -52,000,000 | 21,000,000 | 200,000 | |
Stock-Based Compensation | 207,000,000 | 175,000,000 | 216,000,000 | 180,000,000 | 181,000,000 | 163,000,000 | 137,000,000 | 157,000,000 | 115,000,000 | 109,000,000 | 98,000,000 | 92,000,000 | 82,000,000 | 67,000,000 | 62,947,000 | 65,870,000 | 55,369,000 | 42,132,000 | 32,558,000 | 11,319,000 | 4,020,000 | 6,337,000 | 0 | 0 | -30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 154,000,000 | 81,000,000 | 534,000,000 | -556,000,000 | 2,143,000,000 | 1,663,000,000 | -1,167,000,000 | 688,000,000 | 747,000,000 | -616,000,000 | -34,000,000 | -146,000,000 | 315,000,000 | 218,000,000 | 957,991,000 | 112,038,000 | -16,077,000 | 158,458,000 | 2,353,790,000 | 615,332,000 | -135,548,000 | 67,398,000 | 113,619,000 | -337,428,000 | -212,000,000 | 21,000,000 | -224,000,000 | -38,000,000 | 184,000,000 | -123,000,000 | -7,000,000 | 62,000,000 | 101,000,000 | -16,000,000 | 231,100,000 | |
Accounts Receivable Change | -669,000,000 | -337,000,000 | -54,000,000 | -280,000,000 | -85,000,000 | -32,000,000 | -164,000,000 | 426,000,000 | -119,000,000 | -119,000,000 | -232,000,000 | -214,000,000 | 352,000,000 | -106,000,000 | -45,535,000 | -59,966,000 | -152,893,000 | 166,434,000 | -327,801,000 | -225,276,000 | -47,067,000 | 2,474,000 | -185,535,000 | -14,652,000 | -10,000,000 | 93,000,000 | 77,000,000 | -149,000,000 | -112,000,000 | -31,000,000 | 0 | 16,000,000 | 146,000,000 | -71,000,000 | -59,500,000 | |
Inventory Change | 0 | -364,000,000 | 0 | 280,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306,142,000 | 0 | 0 | 0 | 0 | 0 | 0 | -211,000,000 | -33,000,000 | -256,000,000 | 64,000,000 | 0 | -13,000,000 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 915,000,000 | 975,000,000 | 104,000,000 | 2,139,000,000 | 1,142,000,000 | 252,000,000 | 105,000,000 | -413,000,000 | 501,000,000 | 582,000,000 | 109,000,000 | -41,000,000 | 0 | 0 | 0 | 0 | -7,976,000 | 1,321,969,000 | 452,285,000 | -46,236,000 | 19,907,000 | 150,809,000 | -165,480,000 | -202,000,000 | -72,000,000 | -301,000,000 | 111,000,000 | 296,000,000 | -92,000,000 | -7,000,000 | -27,000,000 | 0 | -6,000,000 | 0 | |
Other Working Capital Change | 823,000,000 | -133,000,000 | -387,000,000 | -660,000,000 | 89,000,000 | 553,000,000 | -1,255,000,000 | 157,000,000 | 1,279,000,000 | -998,000,000 | -384,000,000 | -41,000,000 | 4,000,000 | 324,000,000 | 1,003,526,000 | 172,004,000 | 136,816,000 | -306,142,000 | 1,359,622,000 | 388,323,000 | -42,245,000 | 45,017,000 | 148,345,000 | -157,296,000 | 211,000,000 | 33,000,000 | 256,000,000 | -64,000,000 | -184,000,000 | 13,000,000 | -44,000,000 | 73,000,000 | -45,000,000 | 61,000,000 | 290,600,000 | |
Other Non-Cash Items | 615,000,000 | 486,000,000 | 290,000,000 | -1,024,000,000 | -863,000,000 | 14,000,000 | 792,000,000 | 141,000,000 | 66,000,000 | -346,000,000 | 22,000,000 | 71,000,000 | 46,000,000 | 50,000,000 | 57,534,000 | -19,483,000 | 97,519,000 | 37,912,000 | -1,405,719,000 | -400,003,000 | 27,925,000 | -48,559,000 | -124,328,000 | 146,449,000 | 26,000,000 | 472,000,000 | 17,000,000 | 6,000,000 | 72,000,000 | 0 | 21,000,000 | 0 | 315,300,000 | -12,000,000 | -22,100,000 | |
Net Cash Provided by Operating Activities | 2,966,000,000 | 3,981,000,000 | 4,587,000,000 | 2,262,000,000 | 5,639,000,000 | 5,284,000,000 | 2,173,000,000 | 4,051,000,000 | 1,936,000,000 | 868,000,000 | 1,618,000,000 | 1,716,000,000 | 1,923,000,000 | 2,079,000,000 | 2,241,794,000 | 1,421,582,000 | 982,310,000 | 1,224,262,000 | 1,686,712,000 | 625,627,000 | 347,809,000 | 413,140,000 | 321,408,000 | 148,958,000 | 40,000,000 | 217,000,000 | 76,000,000 | 289,000,000 | 341,000,000 | 150,000,000 | 298,000,000 | 185,000,000 | 674,000,000 | 604,000,000 | 758,300,000 | |
Investments in Property, Plant & Equipment | -575,000,000 | -1,004,000,000 | -1,120,000,000 | -1,316,000,000 | -964,000,000 | -736,000,000 | -612,000,000 | -526,000,000 | -527,000,000 | -523,000,000 | -528,000,000 | -437,000,000 | -410,000,000 | -336,000,000 | -222,302,000 | -185,450,000 | -261,572,000 | -239,244,000 | -193,151,000 | -165,846,000 | -114,096,000 | -101,268,000 | -112,136,000 | -114,971,000 | -135,000,000 | -89,000,000 | -104,000,000 | -73,000,000 | -72,000,000 | -54,000,000 | -39,000,000 | -28,000,000 | -304,000,000 | -497,000,000 | -344,200,000 | |
Net Acquisitions | -89,000,000 | -233,000,000 | 2,364,000,000 | -4,187,000,000 | -709,000,000 | 542,000,000 | -2,254,000,000 | -31,000,000 | -7,000,000 | 1,023,000,000 | 54,000,000 | -153,000,000 | -1,235,000,000 | -226,000,000 | -832,450,000 | -12,436,000 | -422,915,000 | -493,493,000 | -28,062,000 | -402,844,000 | -141,810,000 | 0 | 0 | -27,889,000 | 16,000,000 | -14,000,000 | 12,000,000 | -669,000,000 | -6,000,000 | -697,000,000 | -162,000,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -8,185,000,000 | -7,552,000,000 | -6,049,000,000 | -7,197,000,000 | -9,125,000,000 | -6,361,000,000 | -4,687,000,000 | -6,265,000,000 | -6,566,000,000 | -6,739,000,000 | -2,883,000,000 | -3,261,000,000 | -3,221,000,000 | -3,678,000,000 | -4,589,332,000 | -7,197,007,000 | -5,681,103,000 | -3,488,631,000 | -4,269,221,000 | -3,717,916,000 | -4,106,210,000 | -4,572,577,000 | -2,569,078,000 | -1,874,482,000 | -1,205,000,000 | -781,000,000 | -1,037,000,000 | -608,000,000 | -440,000,000 | -402,000,000 | -523,000,000 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 6,358,000,000 | 5,087,000,000 | 3,799,000,000 | 6,144,000,000 | 7,733,000,000 | 5,819,000,000 | 4,466,000,000 | 3,879,000,000 | 5,738,000,000 | 6,558,000,000 | 3,294,000,000 | 2,669,000,000 | 2,901,000,000 | 2,882,000,000 | 3,833,029,000 | 5,221,851,000 | 4,995,579,000 | 3,058,522,000 | 3,407,125,000 | 3,484,603,000 | 3,698,893,000 | 4,289,500,000 | 2,551,208,000 | 1,898,535,000 | 1,125,000,000 | 863,000,000 | 1,174,000,000 | 648,000,000 | 356,000,000 | 731,000,000 | 337,000,000 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -461,000,000 | 210,000,000 | 468,000,000 | -1,027,000,000 | -1,392,000,000 | -542,000,000 | -2,121,000,000 | 2,000,000 | -828,000,000 | 1,000,000 | 483,000,000 | -554,000,000 | -1,555,000,000 | 64,000,000 | 66,000 | 313,781,000 | 871,687,000 | -682,545,000 | -570,757,000 | 34,727,000 | 39,142,000 | 11,182,000 | 1,849,000 | 15,323,000 | 21,000,000 | 39,000,000 | -38,000,000 | 38,000,000 | -12,000,000 | -28,000,000 | -15,000,000 | -388,000,000 | -27,000,000 | -111,000,000 | -60,400,000 | |
Net Cash Used for Investing Activities | -2,952,000,000 | -3,492,000,000 | -1,006,000,000 | -6,556,000,000 | -3,065,000,000 | -1,278,000,000 | -3,087,000,000 | -2,941,000,000 | -1,362,000,000 | 320,000,000 | -63,000,000 | -1,182,000,000 | -1,965,000,000 | -1,358,000,000 | -1,810,989,000 | -1,859,261,000 | -498,324,000 | -1,845,391,000 | -1,654,066,000 | -767,276,000 | -624,081,000 | -373,163,000 | -128,157,000 | -118,807,000 | -178,000,000 | 18,000,000 | 7,000,000 | -664,000,000 | -174,000,000 | -450,000,000 | -402,000,000 | -416,000,000 | -331,000,000 | -608,000,000 | -404,600,000 | |
Debt Repayment | 218,000,000 | 423,000,000 | -1,394,000,000 | 3,758,000,000 | 983,000,000 | -423,000,000 | 1,165,000,000 | 755,000,000 | 0 | 265,000,000 | 1,164,000,000 | 0 | 972,000,000 | -103,000,000 | -36,000,000 | -100,078,000 | 147,867,000 | 325,621,000 | 843,980,000 | 257,715,000 | -26,994,000 | 158,311,000 | -55,875,000 | -27,781,000 | -152,879,000 | -156,006,000 | 16,000,000 | 666,000,000 | -28,000,000 | 199,000,000 | 0 | 383,000,000 | -201,000,000 | 92,000,000 | -253,300,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,638,000 | 48,735,000 | 38,235,000 | 27,616,000 | 27,681,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000,000 | 18,000,000 | 1,500,000 | |
Common Stock Repurchased | -817,000,000 | -1,573,000,000 | -2,096,000,000 | -79,000,000 | -1,820,000,000 | -1,070,000,000 | -1,090,000,000 | -3,365,000,000 | -104,000,000 | -385,000,000 | -872,000,000 | -531,000,000 | -518,000,000 | -541,000,000 | -108,545,000 | -22,841,000 | -106,070,000 | -27,412,000 | -26,211,000 | -2,364,000 | -96,594,000 | -44,147,000 | -74,035,000 | -1,867,000 | -26,432,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -431,000,000 | -431,000,000 | -392,000,000 | -354,000,000 | -323,000,000 | -291,000,000 | -265,000,000 | -220,000,000 | -177,000,000 | -172,000,000 | -172,000,000 | -168,000,000 | -165,000,000 | -82,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143,000,000 | -130,000,000 | -108,200,000 | |
Other Financing Activities | -1,457,000,000 | 725,000,000 | 1,968,000,000 | -310,000,000 | -795,000,000 | -511,000,000 | -595,000,000 | 1,885,000,000 | 1,013,000,000 | -260,000,000 | -878,000,000 | -3,000,000 | -318,000,000 | -291,000,000 | -227,256,000 | 203,763,000 | -595,813,000 | 623,069,000 | 109,138,000 | 0 | 18,965,000 | 28,225,000 | 6,596,000 | -6,645,000 | -2,689,000 | -13,994,000 | 35,000,000 | 14,000,000 | 1,000,000 | 11,000,000 | 4,000,000 | -13,000,000 | -5,000,000 | -2,000,000 | 500,000 | |
Net Cash Used/Provided by Financing Activities | -2,487,000,000 | -856,000,000 | -1,914,000,000 | 3,015,000,000 | -1,955,000,000 | -2,295,000,000 | -785,000,000 | -945,000,000 | 732,000,000 | -552,000,000 | -758,000,000 | -702,000,000 | -29,000,000 | -1,017,000,000 | -371,256,000 | 80,844,000 | -554,016,000 | 921,278,000 | 975,642,000 | 293,586,000 | -75,053,000 | 170,070,000 | -123,314,000 | -36,293,000 | -182,000,000 | -170,000,000 | 51,000,000 | 680,000,000 | -27,000,000 | 210,000,000 | 4,000,000 | 370,000,000 | -343,000,000 | -22,000,000 | -359,500,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -2,473,000,000 | -367,000,000 | 1,667,000,000 | -1,279,000,000 | 619,000,000 | 1,711,000,000 | -1,699,000,000 | 165,000,000 | 1,306,000,000 | 636,000,000 | 797,000,000 | -168,000,000 | -71,000,000 | -296,000,000 | 59,549,000 | -356,835,000 | -70,030,000 | 300,149,000 | 1,008,288,000 | 151,937,000 | -351,325,000 | 210,047,000 | 69,937,000 | -6,142,000 | -320,000,000 | 65,000,000 | 134,000,000 | 305,000,000 | 140,000,000 | -90,000,000 | -100,000,000 | 139,000,000 | 0 | -26,000,000 | -5,800,000 | |
Cash at End of Period | 2,221,000,000 | 4,694,000,000 | 5,061,000,000 | 3,394,000,000 | 4,673,000,000 | 4,054,000,000 | 2,343,000,000 | 4,042,000,000 | 3,877,000,000 | 2,571,000,000 | 1,935,000,000 | 1,138,000,000 | 1,306,000,000 | 1,377,000,000 | 1,673,137,000 | 1,613,588,000 | 1,970,423,000 | 2,040,453,000 | 1,740,304,000 | 732,016,000 | 580,079,000 | 931,404,000 | 721,357,000 | 651,420,000 | 658,000,000 | 978,000,000 | 913,000,000 | 627,000,000 | 322,000,000 | 182,000,000 | 272,000,000 | 372,000,000 | 0 | 74,000,000 | 99,500,000 | |
Cash at Beginning of Period | 4,694,000,000 | 5,061,000,000 | 3,394,000,000 | 4,673,000,000 | 4,054,000,000 | 2,343,000,000 | 4,042,000,000 | 3,877,000,000 | 2,571,000,000 | 1,935,000,000 | 1,138,000,000 | 1,306,000,000 | 1,377,000,000 | 1,673,000,000 | 1,613,588,000 | 1,970,423,000 | 2,040,453,000 | 1,740,304,000 | 732,016,000 | 580,079,000 | 931,404,000 | 721,357,000 | 651,420,000 | 657,562,000 | 978,000,000 | 913,000,000 | 779,000,000 | 322,000,000 | 182,000,000 | 272,000,000 | 372,000,000 | 233,000,000 | 0 | 100,000,000 | 105,300,000 | |
Operating Cash Flow | 2,966,000,000 | 3,981,000,000 | 4,587,000,000 | 2,262,000,000 | 5,639,000,000 | 5,284,000,000 | 2,173,000,000 | 4,051,000,000 | 1,936,000,000 | 868,000,000 | 1,618,000,000 | 1,716,000,000 | 1,923,000,000 | 2,079,000,000 | 2,241,794,000 | 1,421,582,000 | 982,310,000 | 1,224,262,000 | 1,686,712,000 | 625,627,000 | 347,809,000 | 413,140,000 | 321,408,000 | 148,958,000 | 40,000,000 | 217,000,000 | 76,000,000 | 289,000,000 | 341,000,000 | 150,000,000 | 298,000,000 | 185,000,000 | 674,000,000 | 604,000,000 | 758,300,000 | |
Capital Expenditure | -575,000,000 | -1,004,000,000 | -1,120,000,000 | -1,316,000,000 | -964,000,000 | -736,000,000 | -612,000,000 | -526,000,000 | -527,000,000 | -523,000,000 | -528,000,000 | -437,000,000 | -410,000,000 | -336,000,000 | -222,302,000 | -185,450,000 | -261,572,000 | -239,244,000 | -193,151,000 | -165,846,000 | -114,096,000 | -101,268,000 | -112,136,000 | -114,971,000 | -135,000,000 | -89,000,000 | -104,000,000 | -73,000,000 | -72,000,000 | -54,000,000 | -39,000,000 | -28,000,000 | -304,000,000 | -497,000,000 | -344,200,000 | |
Free Cash Flow | 2,391,000,000 | 2,977,000,000 | 3,467,000,000 | 946,000,000 | 4,675,000,000 | 4,548,000,000 | 1,561,000,000 | 3,525,000,000 | 1,409,000,000 | 345,000,000 | 1,090,000,000 | 1,279,000,000 | 1,513,000,000 | 1,743,000,000 | 2,019,492,000 | 1,236,132,000 | 720,738,000 | 985,018,000 | 1,493,561,000 | 459,781,000 | 233,713,000 | 311,872,000 | 209,272,000 | 33,987,000 | -95,000,000 | 128,000,000 | -28,000,000 | 216,000,000 | 269,000,000 | 96,000,000 | 259,000,000 | 157,000,000 | 370,000,000 | 107,000,000 | 414,100,000 |