
Humana Inc.
HUM
263.61
USD+4.69
(+1.81%)Day's range
256.43
266.04
52 wk Range
213.31
406.46
HUM Balance Sheet
Period Ending | Aug 31, 1990 | Aug 31, 1991 | Aug 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 99,500,000 | 74,000,000 | 0 | 372,000,000 | 272,000,000 | 182,000,000 | 322,000,000 | 627,000,000 | 913,000,000 | 978,000,000 | 658,000,000 | 651,420,000 | 721,357,000 | 931,404,000 | 580,079,000 | 732,016,000 | 1,740,304,000 | 2,040,453,000 | 1,970,423,000 | 1,613,588,000 | 1,673,137,000 | 1,377,000,000 | 1,306,000,000 | 1,138,000,000 | 1,935,000,000 | 2,571,000,000 | 3,877,000,000 | 4,042,000,000 | 2,343,000,000 | 4,054,000,000 | 4,673,000,000 | 3,394,000,000 | 5,061,000,000 | 4,694,000,000 | 2,221,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 609,000,000 | 1,156,000,000 | 1,262,000,000 | 1,507,000,000 | 1,594,000,000 | 1,507,000,000 | 1,409,000,000 | 1,389,596,000 | 1,405,833,000 | 1,676,642,000 | 2,145,645,000 | 2,354,904,000 | 3,192,273,000 | 3,635,317,000 | 4,203,538,000 | 6,190,062,000 | 6,872,767,000 | 7,743,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,972,000,000 | 12,554,000,000 | 13,192,000,000 | 13,881,000,000 | 16,626,000,000 | 18,214,000,000 | |
Total Cash & Short-Term Investments | 99,500,000 | 74,000,000 | 0 | 372,000,000 | 881,000,000 | 1,338,000,000 | 1,584,000,000 | 2,134,000,000 | 2,507,000,000 | 2,485,000,000 | 2,067,000,000 | 2,041,016,000 | 2,127,190,000 | 2,608,046,000 | 2,725,724,000 | 3,086,920,000 | 4,932,577,000 | 5,675,770,000 | 6,173,961,000 | 7,803,650,000 | 8,545,904,000 | 9,120,000,000 | 1,306,000,000 | 1,138,000,000 | 1,935,000,000 | 2,571,000,000 | 3,877,000,000 | 4,042,000,000 | 2,343,000,000 | 4,054,000,000 | 4,673,000,000 | 3,394,000,000 | 5,061,000,000 | 21,320,000,000 | 20,435,000,000 | |
Net Receivables | 679,900,000 | 789,000,000 | 636,000,000 | 37,000,000 | 74,000,000 | 131,000,000 | 211,000,000 | 351,000,000 | 276,000,000 | 225,000,000 | 205,260,000 | 322,064,000 | 321,135,000 | 465,987,000 | 579,615,000 | 738,652,000 | 680,941,000 | 605,541,000 | 789,682,000 | 823,620,000 | 959,000,000 | 1,034,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,056,000,000 | 1,138,000,000 | 1,814,000,000 | 1,674,000,000 | 2,035,000,000 | 2,704,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,944,000,000 | -24,779,000,000 | -26,707,000,000 | -27,857,000,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,631,000,000 | 6,676,000,000 | |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,306,000,000 | 1,138,000,000 | 1,935,000,000 | 2,571,000,000 | 3,877,000,000 | 4,042,000,000 | 2,343,000,000 | 4,054,000,000 | 4,673,000,000 | 3,394,000,000 | 5,061,000,000 | 29,986,000,000 | 29,815,000,000 | |
Property, Plant & Equipment (Net) | 2,277,600,000 | 2,573,000,000 | 2,175,000,000 | 300,000,000 | 317,000,000 | 382,000,000 | 371,000,000 | 420,000,000 | 433,000,000 | 418,000,000 | 435,000,000 | 461,761,000 | 459,842,000 | 416,472,000 | 399,506,000 | 484,412,000 | 545,004,000 | 637,241,000 | 711,492,000 | 679,142,000 | 815,337,000 | 912,000,000 | 1,098,000,000 | 1,218,000,000 | 1,228,000,000 | 1,384,000,000 | 1,505,000,000 | 1,584,000,000 | 1,735,000,000 | 2,365,000,000 | 2,808,000,000 | 3,751,000,000 | 3,736,000,000 | 3,540,000,000 | 2,532,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 155,000,000 | 536,000,000 | 488,000,000 | 1,224,000,000 | 1,188,000,000 | 806,000,000 | 790,000,000 | 776,874,000 | 776,874,000 | 776,874,000 | 885,572,000 | 1,264,575,000 | 1,310,631,000 | 1,663,939,000 | 1,963,111,000 | 1,992,924,000 | 2,567,809,000 | 2,740,000,000 | 3,640,000,000 | 3,733,000,000 | 3,231,000,000 | 3,265,000,000 | 3,272,000,000 | 3,281,000,000 | 3,897,000,000 | 3,928,000,000 | 4,447,000,000 | 11,092,000,000 | 9,142,000,000 | 9,550,000,000 | 9,631,000,000 | |
Intangible Assets | 0 | 0 | 0 | 60,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880,000,000 | 859,000,000 | 607,000,000 | 492,000,000 | 399,000,000 | 329,000,000 | 245,000,000 | 177,000,000 | 329,000,000 | 2,639,000,000 | 1,765,000,000 | 1,693,000,000 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 60,000,000 | 155,000,000 | 536,000,000 | 488,000,000 | 1,224,000,000 | 1,188,000,000 | 806,000,000 | 790,000,000 | 776,874,000 | 776,874,000 | 776,874,000 | 885,572,000 | 1,264,575,000 | 1,310,631,000 | 1,663,939,000 | 1,963,111,000 | 1,992,924,000 | 2,567,809,000 | 2,740,000,000 | 4,520,000,000 | 4,592,000,000 | 3,838,000,000 | 3,757,000,000 | 3,671,000,000 | 3,610,000,000 | 4,142,000,000 | 4,105,000,000 | 4,776,000,000 | 13,731,000,000 | 10,907,000,000 | 11,243,000,000 | 9,631,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 609,000,000 | 1,156,000,000 | 1,262,000,000 | 1,507,000,000 | 1,594,000,000 | 1,507,000,000 | 1,409,000,000 | 1,389,596,000 | 1,405,833,000 | 1,676,642,000 | 2,145,645,000 | 2,354,904,000 | 3,192,273,000 | 3,635,317,000 | 4,203,538,000 | 6,190,062,000 | 6,872,767,000 | 7,743,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,308,000,000 | -11,781,000,000 | -12,604,000,000 | -13,505,000,000 | 1,122,000,000 | 421,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236,000,000 | 302,000,000 | 578,000,000 | 851,000,000 | -173,000,000 | 0 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,618,000,000 | 13,787,000,000 | 16,526,000,000 | 16,966,000,000 | 16,343,000,000 | 17,942,000,000 | 17,193,000,000 | 28,622,000,000 | 34,191,000,000 | 35,508,000,000 | 36,005,000,000 | 1,001,000,000 | 4,080,000,000 | |
Total Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,618,000,000 | 19,597,000,000 | 21,592,000,000 | 22,107,000,000 | 21,519,000,000 | 23,136,000,000 | 23,070,000,000 | 25,020,000,000 | 30,296,000,000 | 40,964,000,000 | 37,994,000,000 | 16,906,000,000 | 16,664,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173,000,000 | 0 | |
Total Assets | 3,935,900,000 | 4,427,000,000 | 3,764,000,000 | 1,731,000,000 | 1,957,000,000 | 2,878,000,000 | 3,153,000,000 | 5,418,000,000 | 5,496,000,000 | 4,900,000,000 | 4,167,000,000 | 4,403,638,000 | 4,600,030,000 | 5,293,323,000 | 5,657,617,000 | 6,869,614,000 | 10,127,496,000 | 12,879,074,000 | 13,041,760,000 | 14,153,494,000 | 16,103,253,000 | 17,708,000,000 | 19,979,000,000 | 20,735,000,000 | 23,527,000,000 | 24,678,000,000 | 25,396,000,000 | 27,178,000,000 | 25,413,000,000 | 29,074,000,000 | 34,969,000,000 | 44,358,000,000 | 43,055,000,000 | 47,065,000,000 | 46,479,000,000 | |
Accounts Payable | 147,100,000 | 175,000,000 | 131,000,000 | 154,000,000 | 760,000,000 | 1,157,000,000 | 1,468,000,000 | 471,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,268,963,000 | 1,077,027,000 | 1,307,710,000 | 1,681,000,000 | 7,200,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,529,000,000 | 3,693,000,000 | 4,183,000,000 | 4,940,000,000 | 16,810,000,000 | 0 | |
Short-Term Debt | 34,900,000 | 20,000,000 | 14,000,000 | 0 | 0 | 0 | 0 | 0 | 484,000,000 | 901,000,000 | 749,000,000 | 415,757,000 | 359,882,000 | 219,054,000 | 192,060,000 | 581,259,000 | 293,605,000 | 269,226,000 | 224,542,000 | 374,464,000 | 409,385,000 | 306,000,000 | 324,000,000 | 0 | 0 | 299,000,000 | 300,000,000 | 150,000,000 | 1,694,000,000 | 699,000,000 | 600,000,000 | 1,953,000,000 | 2,092,000,000 | 1,443,000,000 | 577,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 56,000,000 | 35,000,000 | 32,000,000 | 10,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266,000,000 | 0 | |
Other Current Liabilities | -182,000,000 | -195,000,000 | -145,000,000 | -154,000,000 | -816,000,000 | -1,192,000,000 | -1,500,000,000 | -481,000,000 | -484,000,000 | -901,000,000 | 1,916,000,000 | 1,891,422,000 | 2,030,577,000 | 2,045,567,000 | 2,134,508,000 | 2,638,331,000 | 4,898,207,000 | 4,253,662,000 | 3,882,376,000 | 3,577,818,000 | 3,654,241,000 | -1,450,000,000 | -324,000,000 | 0 | 0 | -299,000,000 | -300,000,000 | -150,000,000 | -1,694,000,000 | 6,701,000,000 | 9,101,000,000 | 9,195,000,000 | 10,146,000,000 | 353,000,000 | 16,362,000,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140,000,000 | 0 | 10,929,000,000 | 13,394,000,000 | 15,331,000,000 | 17,178,000,000 | 18,872,000,000 | 16,939,000,000 | |
Long-Term Debt | 716,800,000 | 826,000,000 | 689,000,000 | 71,000,000 | 83,000,000 | 250,000,000 | 225,000,000 | 1,486,000,000 | 1,011,000,000 | 324,000,000 | 0 | 315,489,000 | 339,913,000 | 642,638,000 | 636,696,000 | 513,790,000 | 1,269,100,000 | 1,687,823,000 | 1,937,032,000 | 1,678,166,000 | 1,668,849,000 | 1,659,000,000 | 2,611,000,000 | 2,600,000,000 | 3,825,000,000 | 3,794,000,000 | 3,792,000,000 | 4,770,000,000 | 4,375,000,000 | 4,967,000,000 | 6,060,000,000 | 10,541,000,000 | 9,034,000,000 | 10,213,000,000 | 11,144,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,702,000,000 | 318,000,000 | 254,000,000 | 286,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 577,000,000 | 961,000,000 | 1,276,000,000 | 878,000,000 | 0 | 0 | |
Other Non-Current Liabilities | -716,800,000 | -826,000,000 | -689,000,000 | -71,000,000 | -83,000,000 | -250,000,000 | -225,000,000 | -1,486,000,000 | -1,011,000,000 | -324,000,000 | 142,000,000 | 273,021,000 | 263,184,000 | 550,115,000 | 604,229,000 | 662,129,000 | 612,698,000 | 1,370,463,000 | 1,463,593,000 | 1,439,333,000 | 1,765,722,000 | 1,930,000,000 | 0 | 8,819,000,000 | 10,056,000,000 | 10,538,000,000 | 10,919,000,000 | 12,566,000,000 | 10,877,000,000 | 1,141,000,000 | 1,787,000,000 | 2,383,000,000 | 1,473,000,000 | 1,662,000,000 | 1,951,000,000 | |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,611,000,000 | 2,600,000,000 | 3,825,000,000 | 3,794,000,000 | 3,792,000,000 | 17,196,000,000 | 4,375,000,000 | 4,967,000,000 | 6,060,000,000 | 10,541,000,000 | 9,034,000,000 | 11,875,000,000 | 13,095,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,929,000,000 | -13,394,000,000 | -15,331,000,000 | -17,178,000,000 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 2,186,300,000 | 2,418,000,000 | 1,748,000,000 | 842,000,000 | 899,000,000 | 1,591,000,000 | 1,861,000,000 | 3,917,000,000 | 3,808,000,000 | 3,632,000,000 | 2,807,000,000 | 2,895,689,000 | 2,993,556,000 | 3,457,374,000 | 3,567,493,000 | 4,395,509,000 | 7,073,610,000 | 8,850,137,000 | 8,584,570,000 | 8,377,491,000 | 9,179,197,000 | 9,645,000,000 | 2,611,000,000 | 2,600,000,000 | 3,825,000,000 | 3,794,000,000 | 3,792,000,000 | 17,336,000,000 | 4,375,000,000 | 4,967,000,000 | 6,060,000,000 | 10,541,000,000 | 9,034,000,000 | 30,747,000,000 | 30,034,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,449,000 | 28,556,000 | 28,984,000 | 29,340,000 | 29,843,000 | 30,491,000 | 31,123,000 | 31,309,000 | 31,634,000 | 31,707,000 | 32,000,000 | 32,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | |
Retained Earnings | 1,279,600,000 | 1,505,000,000 | 1,484,000,000 | 73,000,000 | 249,000,000 | 439,000,000 | 451,000,000 | 624,000,000 | 753,000,000 | 371,000,000 | 461,000,000 | 578,122,000 | 720,877,000 | 949,811,000 | 1,229,823,000 | 1,538,306,000 | 1,909,098,000 | 2,742,782,000 | 3,389,936,000 | 4,429,611,000 | 5,529,001,000 | 6,825,000,000 | 7,881,000,000 | 8,942,000,000 | 9,916,000,000 | 11,017,000,000 | 11,454,000,000 | 13,670,000,000 | 15,072,000,000 | 17,483,000,000 | 20,517,000,000 | 23,086,000,000 | 25,492,000,000 | 27,540,000,000 | 28,317,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | -21,000,000 | 6,000,000 | -8,000,000 | 9,000,000 | 13,000,000 | -28,000,000 | -8,000,000 | 11,670,000 | 22,455,000 | 16,909,000 | 16,526,000 | 24,832,000 | -13,205,000 | 14,021,000 | -175,243,000 | 42,135,000 | 120,584,000 | 303,000,000 | 386,000,000 | 158,000,000 | 223,000,000 | 58,000,000 | -66,000,000 | 19,000,000 | -159,000,000 | 156,000,000 | 391,000,000 | 42,000,000 | -1,304,000,000 | -999,000,000 | -1,067,000,000 | |
Other Total Stockholders' Equity | 470,000,000 | 504,000,000 | 532,000,000 | 816,000,000 | 803,000,000 | 815,000,000 | 822,000,000 | 841,000,000 | 894,363,000 | 897,009,000 | 878,988,000 | 889,708,000 | 834,586,000 | 840,245,000 | 814,435,000 | 881,124,000 | 1,127,502,000 | 1,241,011,000 | 1,211,188,000 | 1,272,623,000 | 1,242,764,000 | 903,000,000 | 548,000,000 | 183,000,000 | -526,000,000 | -762,000,000 | -736,000,000 | -3,880,000,000 | -4,785,000,000 | -5,635,000,000 | -7,213,000,000 | -7,081,000,000 | -8,910,000,000 | -10,312,000,000 | -10,908,000,000 | |
Total Stockholders' Equity | 1,749,600,000 | 2,009,000,000 | 2,016,000,000 | 889,000,000 | 1,058,000,000 | 1,287,000,000 | 1,292,000,000 | 1,501,000,000 | 1,688,000,000 | 1,268,000,000 | 1,360,000,000 | 1,507,949,000 | 1,606,474,000 | 1,835,949,000 | 2,090,124,000 | 2,474,105,000 | 3,053,886,000 | 4,028,937,000 | 4,457,190,000 | 5,776,003,000 | 6,924,056,000 | 8,063,000,000 | 8,847,000,000 | 9,316,000,000 | 9,646,000,000 | 10,346,000,000 | 10,685,000,000 | 9,842,000,000 | 10,161,000,000 | 12,037,000,000 | 13,728,000,000 | 16,080,000,000 | 15,311,000,000 | 16,262,000,000 | 16,375,000,000 | |
Total Equity | 1,749,600,000 | 2,009,000,000 | 2,016,000,000 | 889,000,000 | 1,058,000,000 | 1,287,000,000 | 1,292,000,000 | 1,501,000,000 | 1,688,000,000 | 1,268,000,000 | 1,360,000,000 | 1,507,949,000 | 1,606,474,000 | 1,835,949,000 | 2,090,124,000 | 2,474,105,000 | 3,053,886,000 | 4,028,937,000 | 4,457,190,000 | 5,776,003,000 | 6,924,056,000 | 8,063,000,000 | 8,847,000,000 | 9,316,000,000 | 9,646,000,000 | 10,346,000,000 | 10,685,000,000 | 9,842,000,000 | 10,161,000,000 | 12,037,000,000 | 13,728,000,000 | 16,103,000,000 | 15,370,000,000 | 16,318,000,000 | 16,445,000,000 | |
Total Liabilities & Stockholders' Equity | 3,935,900,000 | 4,427,000,000 | 3,764,000,000 | 1,731,000,000 | 1,957,000,000 | 2,878,000,000 | 3,153,000,000 | 5,418,000,000 | 5,496,000,000 | 4,900,000,000 | 4,167,000,000 | 4,403,638,000 | 4,600,030,000 | 5,293,323,000 | 5,657,617,000 | 6,869,614,000 | 10,127,496,000 | 12,879,074,000 | 13,041,760,000 | 14,153,494,000 | 16,103,253,000 | 17,708,000,000 | 19,979,000,000 | 20,735,000,000 | 23,466,000,000 | 24,705,000,000 | 25,396,000,000 | 27,178,000,000 | 25,413,000,000 | 29,074,000,000 | 34,969,000,000 | 44,343,000,000 | 43,055,000,000 | 47,065,000,000 | 46,479,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,000,000 | 59,000,000 | 56,000,000 | 70,000,000 | |
Total Liabilities & Total Equity | 3,935,900,000 | 4,427,000,000 | 3,764,000,000 | 1,731,000,000 | 1,957,000,000 | 2,878,000,000 | 3,153,000,000 | 5,418,000,000 | 5,496,000,000 | 4,900,000,000 | 4,167,000,000 | 4,403,638,000 | 4,600,030,000 | 5,293,323,000 | 5,657,617,000 | 6,869,614,000 | 10,127,496,000 | 12,879,074,000 | 13,041,760,000 | 14,153,494,000 | 16,103,253,000 | 17,708,000,000 | 19,979,000,000 | 20,735,000,000 | 23,466,000,000 | 24,705,000,000 | 25,396,000,000 | 27,178,000,000 | 25,413,000,000 | 29,074,000,000 | 34,969,000,000 | 44,343,000,000 | 43,055,000,000 | 47,065,000,000 | 46,479,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 609,000,000 | 1,156,000,000 | 1,262,000,000 | 1,507,000,000 | 1,594,000,000 | 1,507,000,000 | 1,409,000,000 | 1,389,596,000 | 1,405,833,000 | 1,676,642,000 | 2,145,645,000 | 2,354,904,000 | 3,192,273,000 | 3,635,317,000 | 4,203,538,000 | 7,497,150,000 | 1,499,672,000 | 9,453,000,000 | 9,847,000,000 | 9,800,000,000 | 9,547,000,000 | 9,110,000,000 | 9,798,000,000 | 12,302,000,000 | 11,484,000,000 | 12,441,000,000 | 14,936,000,000 | 14,113,000,000 | 15,010,000,000 | 17,748,000,000 | 19,332,000,000 | |
Total Debt | 751,700,000 | 846,000,000 | 703,000,000 | 71,000,000 | 83,000,000 | 250,000,000 | 225,000,000 | 1,486,000,000 | 1,495,000,000 | 1,225,000,000 | 1,073,000,000 | 731,246,000 | 699,795,000 | 861,692,000 | 828,756,000 | 1,095,049,000 | 1,562,705,000 | 1,957,049,000 | 2,161,574,000 | 2,052,630,000 | 2,078,234,000 | 1,965,000,000 | 2,935,000,000 | 3,003,000,000 | 4,159,000,000 | 4,421,000,000 | 4,304,000,000 | 5,061,000,000 | 6,240,000,000 | 5,891,000,000 | 6,980,000,000 | 12,820,000,000 | 11,424,000,000 | 11,656,000,000 | 11,721,000,000 | |
Net Debt | 652,200,000 | 772,000,000 | 703,000,000 | -301,000,000 | -189,000,000 | 68,000,000 | -97,000,000 | 859,000,000 | 582,000,000 | 247,000,000 | 415,000,000 | 79,826,000 | -21,562,000 | -69,712,000 | 248,677,000 | 363,033,000 | -177,599,000 | -83,404,000 | 191,151,000 | 439,042,000 | 405,097,000 | 588,000,000 | 1,629,000,000 | 1,865,000,000 | 2,224,000,000 | 1,850,000,000 | 427,000,000 | 1,019,000,000 | 3,897,000,000 | 1,837,000,000 | 2,307,000,000 | 9,426,000,000 | 6,363,000,000 | 6,962,000,000 | 9,500,000,000 |