
Corning Incorporated
GLW
42.97
USD+1.22
(+2.92%)Day's range
42.745
44.43
52 wk Range
31.2
55.33
GLW Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Jan 02, 1994 | Jan 01, 1995 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 111,700,000 | 175,500,000 | 255,400,000 | 156,500,000 | 352,800,000 | 133,000,000 | 207,600,000 | 133,100,000 | 160,800,000 | 161,300,000 | 214,900,000 | 223,200,000 | 101,300,000 | 45,400,000 | 253,400,000 | 138,000,000 | 1,037,000,000 | 1,471,000,000 | 833,000,000 | 1,009,000,000 | 1,342,000,000 | 1,157,000,000 | 2,216,000,000 | 1,873,000,000 | 2,541,000,000 | 4,598,000,000 | 4,661,000,000 | 4,988,000,000 | 4,704,000,000 | 5,309,000,000 | 4,500,000,000 | 5,291,000,000 | 4,317,000,000 | 2,355,000,000 | 2,434,000,000 | 2,672,000,000 | 2,148,000,000 | 1,671,000,000 | 1,779,000,000 | 1,768,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,000,000 | 0 | 0 | 0 | 0 | 0 | 1,655,800,000 | 1,182,000,000 | 619,000,000 | 433,000,000 | 872,000,000 | 1,092,000,000 | 2,010,000,000 | 1,300,000,000 | 943,000,000 | 1,042,000,000 | 1,752,000,000 | 1,164,000,000 | 1,156,000,000 | 531,000,000 | 759,000,000 | 100,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 111,700,000 | 175,500,000 | 255,400,000 | 156,500,000 | 352,800,000 | 133,000,000 | 207,600,000 | 133,100,000 | 160,800,000 | 161,300,000 | 214,900,000 | 223,200,000 | 101,300,000 | 45,400,000 | 253,400,000 | 138,000,000 | 2,219,000,000 | 2,090,000,000 | 1,266,000,000 | 1,881,000,000 | 2,434,000,000 | 3,167,000,000 | 3,516,000,000 | 2,816,000,000 | 3,583,000,000 | 6,350,000,000 | 5,825,000,000 | 6,144,000,000 | 5,235,000,000 | 6,068,000,000 | 4,600,000,000 | 5,291,000,000 | 4,317,000,000 | 2,355,000,000 | 2,434,000,000 | 2,672,000,000 | 2,148,000,000 | 1,671,000,000 | 1,779,000,000 | 1,768,000,000 | |
Net Receivables | 275,000,000 | 316,800,000 | 364,800,000 | 397,500,000 | 452,400,000 | 527,200,000 | 582,800,000 | 662,300,000 | 691,100,000 | 947,100,000 | 932,400,000 | 566,300,000 | 559,700,000 | 636,000,000 | 797,500,000 | 1,490,000,000 | 593,000,000 | 828,000,000 | 642,000,000 | 585,000,000 | 629,000,000 | 746,000,000 | 856,000,000 | 512,000,000 | 753,000,000 | 973,000,000 | 1,082,000,000 | 1,302,000,000 | 1,253,000,000 | 1,501,000,000 | 1,372,000,000 | 1,481,000,000 | 1,807,000,000 | 1,940,000,000 | 1,836,000,000 | 2,133,000,000 | 2,004,000,000 | 1,721,000,000 | 1,572,000,000 | 2,053,000,000 | |
Inventory | 201,100,000 | 216,600,000 | 221,000,000 | 254,000,000 | 238,500,000 | 314,500,000 | 315,700,000 | 346,300,000 | 353,900,000 | 416,700,000 | 467,800,000 | 498,500,000 | 564,700,000 | 458,700,000 | 525,300,000 | 1,040,000,000 | 725,000,000 | 559,000,000 | 467,000,000 | 535,000,000 | 570,000,000 | 639,000,000 | 631,000,000 | 798,000,000 | 579,000,000 | 738,000,000 | 975,000,000 | 1,051,000,000 | 1,270,000,000 | 1,322,000,000 | 1,385,000,000 | 1,471,000,000 | 1,712,000,000 | 2,037,000,000 | 2,320,000,000 | 2,438,000,000 | 2,481,000,000 | 2,904,000,000 | 2,666,000,000 | 2,724,000,000 | |
Other Current Assets | 122,100,000 | 151,600,000 | 122,100,000 | 121,800,000 | 125,600,000 | 123,200,000 | 123,300,000 | 147,600,000 | 265,900,000 | 201,200,000 | 219,200,000 | 130,700,000 | 198,500,000 | 170,200,000 | 206,300,000 | 1,966,000,000 | 570,000,000 | 348,000,000 | 319,000,000 | 280,000,000 | 227,000,000 | 246,000,000 | 291,000,000 | 493,000,000 | 606,000,000 | 798,000,000 | 795,000,000 | 1,198,000,000 | 1,133,000,000 | 1,347,000,000 | 912,000,000 | 805,000,000 | 991,000,000 | 702,000,000 | 873,000,000 | 761,000,000 | 1,026,000,000 | 1,157,000,000 | 1,195,000,000 | 1,447,000,000 | |
Total Current Assets | 709,900,000 | 860,500,000 | 963,300,000 | 929,800,000 | 1,169,300,000 | 1,097,900,000 | 1,229,400,000 | 1,289,300,000 | 1,471,700,000 | 1,726,300,000 | 1,834,300,000 | 1,418,700,000 | 1,424,200,000 | 1,310,300,000 | 1,782,500,000 | 4,634,000,000 | 4,107,000,000 | 3,825,000,000 | 2,694,000,000 | 3,281,000,000 | 3,860,000,000 | 4,798,000,000 | 5,294,000,000 | 4,619,000,000 | 5,521,000,000 | 8,859,000,000 | 8,677,000,000 | 9,695,000,000 | 8,891,000,000 | 10,238,000,000 | 8,269,000,000 | 9,048,000,000 | 8,827,000,000 | 7,034,000,000 | 7,463,000,000 | 8,004,000,000 | 7,659,000,000 | 7,453,000,000 | 7,212,000,000 | 7,992,000,000 | |
Property, Plant & Equipment (Net) | 708,600,000 | 819,000,000 | 909,700,000 | 991,500,000 | 1,160,600,000 | 1,351,800,000 | 1,429,600,000 | 1,605,000,000 | 1,759,800,000 | 1,890,600,000 | 2,031,600,000 | 1,977,700,000 | 2,427,600,000 | 2,684,900,000 | 3,103,100,000 | 4,679,000,000 | 5,097,000,000 | 3,705,000,000 | 3,620,000,000 | 3,941,000,000 | 4,675,000,000 | 5,193,000,000 | 5,986,000,000 | 8,199,000,000 | 7,995,000,000 | 8,943,000,000 | 10,671,000,000 | 10,625,000,000 | 9,801,000,000 | 12,766,000,000 | 12,648,000,000 | 12,546,000,000 | 14,017,000,000 | 14,895,000,000 | 15,337,000,000 | 15,766,000,000 | 15,804,000,000 | 16,213,000,000 | 15,513,000,000 | 13,359,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,408,000,000 | 0 | 0 | 0 | 0 | 0 | 6,779,200,000 | 0 | 0 | 0 | 0 | 0 | 316,000,000 | 308,000,000 | 277,000,000 | 509,000,000 | 537,000,000 | 664,000,000 | 974,000,000 | 1,002,000,000 | 1,150,000,000 | 1,380,000,000 | 1,577,000,000 | 1,694,000,000 | 1,936,000,000 | 1,935,000,000 | 2,460,000,000 | 2,421,000,000 | 2,394,000,000 | 2,380,000,000 | 2,363,000,000 | |
Intangible Assets | 15,400,000 | 0 | 0 | 0 | 148,700,000 | 195,100,000 | 198,500,000 | 220,700,000 | 1,009,100,000 | 1,408,000,000 | 1,416,100,000 | 330,400,000 | 363,300,000 | 309,700,000 | 319,300,000 | 7,340,000,000 | 2,289,000,000 | 1,976,000,000 | 1,901,000,000 | 398,000,000 | 338,000,000 | 0 | 0 | 28,000,000 | 167,000,000 | 179,000,000 | 262,000,000 | 1,496,000,000 | 1,542,000,000 | 497,000,000 | 706,000,000 | 796,000,000 | 869,000,000 | 1,292,000,000 | 1,185,000,000 | 1,308,000,000 | 1,148,000,000 | 1,029,000,000 | 905,000,000 | 752,000,000 | |
Goodwill & Intangible Assets | 15,400,000 | 0 | 0 | 0 | 148,700,000 | 195,100,000 | 198,500,000 | 220,700,000 | 1,009,100,000 | 1,408,000,000 | 1,416,100,000 | 330,400,000 | 363,300,000 | 309,700,000 | 319,300,000 | 7,340,000,000 | 2,289,000,000 | 1,976,000,000 | 1,901,000,000 | 398,000,000 | 338,000,000 | 316,000,000 | 308,000,000 | 305,000,000 | 676,000,000 | 716,000,000 | 926,000,000 | 1,496,000,000 | 1,542,000,000 | 1,647,000,000 | 2,086,000,000 | 2,373,000,000 | 2,563,000,000 | 3,228,000,000 | 3,120,000,000 | 3,768,000,000 | 3,569,000,000 | 3,423,000,000 | 3,285,000,000 | 3,115,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,000,000 | 0 | 0 | 0 | 0 | 0 | -311,000,000 | 0 | 0 | 0 | 0 | 0 | 2,522,000,000 | 3,036,000,000 | 3,056,000,000 | 3,992,000,000 | 4,372,000,000 | 4,726,000,000 | 4,915,000,000 | 5,537,000,000 | 1,801,000,000 | 1,975,000,000 | 336,000,000 | 340,000,000 | 376,000,000 | 334,000,000 | 435,000,000 | 318,000,000 | 360,000,000 | 414,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -660,000,000 | 0 | 0 | 0 | 0 | 0 | 311,000,000 | 0 | 887,000,000 | 1,225,000,000 | 440,000,000 | 10,000,000 | 114,000,000 | 202,000,000 | 2,932,000,000 | 2,982,000,000 | 2,790,000,000 | 2,652,000,000 | 2,343,000,000 | 2,234,000,000 | 1,889,000,000 | 2,056,000,000 | 2,446,000,000 | 798,000,000 | 951,000,000 | 1,157,000,000 | 1,121,000,000 | 1,066,000,000 | 1,073,000,000 | 1,153,000,000 | 1,130,000,000 | |
Other Non-Current Assets | 598,500,000 | 681,300,000 | 785,700,000 | 976,600,000 | 882,100,000 | 867,200,000 | 995,100,000 | 1,171,300,000 | 991,100,000 | 997,800,000 | 705,100,000 | 594,500,000 | 596,300,000 | 677,000,000 | 807,300,000 | 873,000,000 | 1,300,000,000 | 1,155,000,000 | 1,312,000,000 | 1,650,000,000 | 2,292,000,000 | 122,000,000 | 389,000,000 | 145,000,000 | 129,000,000 | 153,000,000 | 196,000,000 | 301,000,000 | 473,000,000 | 1,722,000,000 | 1,513,000,000 | 1,150,000,000 | 934,000,000 | 1,021,000,000 | 1,487,000,000 | 1,681,000,000 | 1,728,000,000 | 977,000,000 | 923,000,000 | 2,139,000,000 | |
Total Non-Current Assets | 1,322,500,000 | 1,500,300,000 | 1,695,400,000 | 1,968,100,000 | 2,191,400,000 | 2,414,100,000 | 2,623,200,000 | 2,997,000,000 | 3,760,000,000 | 4,296,400,000 | 4,152,800,000 | 2,902,600,000 | 3,387,200,000 | 3,671,600,000 | 4,229,700,000 | 12,892,000,000 | 8,686,000,000 | 7,723,000,000 | 8,058,000,000 | 6,429,000,000 | 7,315,000,000 | 8,267,000,000 | 9,921,000,000 | 14,637,000,000 | 15,774,000,000 | 16,974,000,000 | 19,171,000,000 | 19,680,000,000 | 19,587,000,000 | 19,825,000,000 | 20,278,000,000 | 18,851,000,000 | 18,652,000,000 | 20,471,000,000 | 21,435,000,000 | 22,771,000,000 | 22,485,000,000 | 22,046,000,000 | 21,288,000,000 | 19,743,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 2,032,400,000 | 2,360,800,000 | 2,658,700,000 | 2,897,900,000 | 3,360,700,000 | 3,512,000,000 | 3,852,600,000 | 4,286,300,000 | 5,231,700,000 | 6,022,700,000 | 5,987,100,000 | 4,321,300,000 | 4,811,400,000 | 4,981,900,000 | 6,012,200,000 | 17,526,000,000 | 12,793,000,000 | 11,548,000,000 | 10,752,000,000 | 9,710,000,000 | 11,175,000,000 | 13,065,000,000 | 15,215,000,000 | 19,256,000,000 | 21,295,000,000 | 25,833,000,000 | 27,848,000,000 | 29,375,000,000 | 28,478,000,000 | 30,063,000,000 | 28,547,000,000 | 27,899,000,000 | 27,479,000,000 | 27,505,000,000 | 28,898,000,000 | 30,775,000,000 | 30,144,000,000 | 29,499,000,000 | 28,500,000,000 | 27,735,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 158,600,000 | 191,500,000 | 203,000,000 | 215,400,000 | 245,100,000 | 258,300,000 | 255,200,000 | 268,900,000 | 300,000,000 | 291,700,000 | 418,000,000 | 855,000,000 | 441,000,000 | 339,000,000 | 333,000,000 | 682,000,000 | 690,000,000 | 631,000,000 | 609,000,000 | 846,000,000 | 550,000,000 | 798,000,000 | 977,000,000 | 779,000,000 | 771,000,000 | 997,000,000 | 934,000,000 | 1,079,000,000 | 1,439,000,000 | 1,456,000,000 | 1,587,000,000 | 1,174,000,000 | 1,612,000,000 | 1,804,000,000 | 1,466,000,000 | 1,472,000,000 | |
Short-Term Debt | 37,800,000 | 10,600,000 | 11,000,000 | 18,500,000 | 40,400,000 | 52,800,000 | 85,300,000 | 103,400,000 | 141,700,000 | 67,600,000 | 146,000,000 | 53,900,000 | 215,000,000 | 204,600,000 | 418,500,000 | 128,000,000 | 477,000,000 | 204,000,000 | 146,000,000 | 478,000,000 | 18,000,000 | 20,000,000 | 23,000,000 | 78,000,000 | 74,000,000 | 57,000,000 | 27,000,000 | 76,000,000 | 21,000,000 | 36,000,000 | 572,000,000 | 256,000,000 | 379,000,000 | -165,000,000 | 73,000,000 | 252,000,000 | 149,000,000 | 335,000,000 | 432,000,000 | 421,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282,000,000 | 139,000,000 | 106,000,000 | 53,000,000 | 150,000,000 | 148,000,000 | 169,000,000 | 182,000,000 | 173,000,000 | 196,000,000 | 127,000,000 | 69,000,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,144,000,000 | 0 | 0 | 0 | 0 | 0 | 742,000,000 | 584,000,000 | 668,000,000 | 782,000,000 | 707,000,000 | 809,000,000 | 169,000,000 | 104,000,000 | 363,000,000 | 371,000,000 | 276,000,000 | 0 | 0 | |
Other Current Liabilities | 362,500,000 | 475,400,000 | 468,900,000 | 490,200,000 | 483,000,000 | 395,200,000 | 420,100,000 | 505,300,000 | 633,500,000 | 748,300,000 | 763,900,000 | 484,700,000 | 502,300,000 | 578,400,000 | 651,500,000 | 966,000,000 | 1,076,000,000 | 1,137,000,000 | 1,074,000,000 | 1,176,000,000 | 1,508,000,000 | 1,668,000,000 | 1,880,000,000 | 1,128,000,000 | 915,000,000 | 1,131,000,000 | 1,093,000,000 | 819,000,000 | 815,000,000 | 1,185,000,000 | 1,255,000,000 | 1,266,000,000 | 1,243,000,000 | 1,513,000,000 | 1,679,000,000 | 2,016,000,000 | 2,701,000,000 | 2,765,000,000 | 2,352,000,000 | 3,026,000,000 | |
Total Current Liabilities | 400,300,000 | 486,000,000 | 479,900,000 | 508,700,000 | 682,000,000 | 639,500,000 | 708,400,000 | 824,100,000 | 1,020,300,000 | 1,074,200,000 | 1,165,100,000 | 807,500,000 | 1,017,300,000 | 1,074,700,000 | 1,488,000,000 | 1,949,000,000 | 1,994,000,000 | 1,680,000,000 | 1,553,000,000 | 2,336,000,000 | 2,216,000,000 | 2,319,000,000 | 2,512,000,000 | 2,052,000,000 | 1,539,000,000 | 1,986,000,000 | 2,097,000,000 | 1,956,000,000 | 1,746,000,000 | 2,324,000,000 | 2,814,000,000 | 2,751,000,000 | 3,209,000,000 | 3,311,000,000 | 3,521,000,000 | 3,767,000,000 | 4,806,000,000 | 5,175,000,000 | 4,319,000,000 | 4,919,000,000 | |
Long-Term Debt | 327,500,000 | 343,400,000 | 428,800,000 | 499,000,000 | 624,500,000 | 611,200,000 | 700,000,000 | 815,700,000 | 1,585,600,000 | 1,405,600,000 | 1,393,000,000 | 1,208,500,000 | 1,134,100,000 | 998,300,000 | 1,288,700,000 | 3,966,000,000 | 4,461,000,000 | 3,963,000,000 | 2,668,000,000 | 2,214,000,000 | 1,789,000,000 | 1,696,000,000 | 1,514,000,000 | 1,527,000,000 | 1,930,000,000 | 2,262,000,000 | 2,364,000,000 | 3,382,000,000 | 3,272,000,000 | 3,227,000,000 | 3,890,000,000 | 3,646,000,000 | 4,749,000,000 | 5,994,000,000 | 8,179,000,000 | 8,449,000,000 | 7,863,000,000 | 7,482,000,000 | 8,052,000,000 | 7,496,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664,000,000 | 0 | 0 | 0 | 382,000,000 | 922,000,000 | 927,000,000 | 2,020,000,000 | 1,836,000,000 | 1,862,000,000 | 679,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 37,600,000 | 46,200,000 | 0 | 0 | 53,100,000 | 72,800,000 | 73,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,000,000 | 0 | 0 | 0 | 326,000,000 | 347,000,000 | 325,000,000 | 313,000,000 | 258,000,000 | 243,000,000 | 218,000,000 | 0 | |
Other Non-Current Liabilities | 81,400,000 | 132,700,000 | 214,300,000 | 329,500,000 | 212,500,000 | 205,900,000 | 209,400,000 | 574,600,000 | 668,600,000 | 643,600,000 | 664,900,000 | 646,200,000 | 678,100,000 | 674,100,000 | 710,000,000 | 769,000,000 | 805,000,000 | 1,155,000,000 | 1,031,000,000 | 1,315,000,000 | 1,518,000,000 | 1,759,000,000 | 1,647,000,000 | 2,186,000,000 | 2,231,000,000 | 2,159,000,000 | 2,258,000,000 | 2,504,000,000 | 2,249,000,000 | 2,860,000,000 | 2,960,000,000 | 3,542,000,000 | 3,766,000,000 | 3,967,000,000 | 3,876,000,000 | 3,926,000,000 | 3,918,000,000 | 3,599,000,000 | 3,364,000,000 | 4,250,000,000 | |
Total Non-Current Liabilities | 446,500,000 | 522,300,000 | 643,100,000 | 828,500,000 | 890,100,000 | 889,900,000 | 982,400,000 | 1,390,300,000 | 2,254,200,000 | 2,049,200,000 | 2,057,900,000 | 1,854,700,000 | 1,812,200,000 | 1,672,400,000 | 1,998,700,000 | 4,796,000,000 | 5,266,000,000 | 5,118,000,000 | 3,699,000,000 | 3,529,000,000 | 3,307,000,000 | 3,455,000,000 | 3,161,000,000 | 3,713,000,000 | 4,161,000,000 | 4,421,000,000 | 4,622,000,000 | 5,886,000,000 | 5,521,000,000 | 6,087,000,000 | 6,870,000,000 | 7,188,000,000 | 8,474,000,000 | 10,308,000,000 | 12,380,000,000 | 13,560,000,000 | 12,793,000,000 | 12,049,000,000 | 12,313,000,000 | 11,746,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169,000,000 | 792,000,000 | 902,000,000 | 968,000,000 | 906,000,000 | 958,000,000 | 880,000,000 | |
Total Liabilities | 846,800,000 | 1,008,300,000 | 1,123,000,000 | 1,337,200,000 | 1,572,100,000 | 1,529,400,000 | 1,690,800,000 | 2,214,400,000 | 3,274,500,000 | 3,123,400,000 | 3,223,000,000 | 2,662,200,000 | 2,829,500,000 | 2,747,100,000 | 3,486,700,000 | 6,745,000,000 | 7,260,000,000 | 6,798,000,000 | 5,252,000,000 | 5,865,000,000 | 5,523,000,000 | 5,774,000,000 | 5,673,000,000 | 5,765,000,000 | 5,700,000,000 | 6,407,000,000 | 6,719,000,000 | 7,842,000,000 | 7,267,000,000 | 8,411,000,000 | 9,684,000,000 | 9,939,000,000 | 11,683,000,000 | 13,619,000,000 | 15,901,000,000 | 17,327,000,000 | 17,599,000,000 | 17,224,000,000 | 16,632,000,000 | 16,665,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 31,600,000 | 30,700,000 | 27,900,000 | 26,900,000 | 25,700,000 | 24,900,000 | 23,900,000 | 22,200,000 | 19,800,000 | 17,900,000 | 13,500,000 | 9,000,000 | 0 | 155,000,000 | 85,000,000 | 64,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,300,000,000 | 2,300,000,000 | 2,300,000,000 | 2,300,000,000 | 2,300,000,000 | 2,300,000,000 | 2,300,000,000 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,031,000,000 | 0 | 0 | 0 | 0 | 1,072,700,000 | 9,513,000,000 | 10,044,000,000 | 634,000,000 | 701,000,000 | 712,000,000 | 776,000,000 | 791,000,000 | 799,000,000 | 804,000,000 | 808,000,000 | 813,000,000 | 818,000,000 | 825,000,000 | 831,000,000 | 836,000,000 | 840,000,000 | 846,000,000 | 854,000,000 | 857,000,000 | 859,000,000 | 863,000,000 | 907,000,000 | 910,000,000 | 916,000,000 | 921,000,000 | |
Retained Earnings | 1,043,100,000 | 1,171,300,000 | 1,324,300,000 | 1,275,500,000 | 1,436,400,000 | 1,640,600,000 | 1,845,700,000 | 1,704,100,000 | 1,581,900,000 | 1,714,500,000 | 1,496,500,000 | 1,024,000,000 | 1,296,000,000 | 1,521,700,000 | 1,826,500,000 | 2,001,000,000 | -3,610,000,000 | -4,921,000,000 | -5,144,000,000 | -7,309,000,000 | -6,724,000,000 | -4,992,000,000 | -3,002,000,000 | 1,940,000,000 | 3,636,000,000 | 6,881,000,000 | 9,332,000,000 | 10,588,000,000 | 11,320,000,000 | 13,021,000,000 | 13,832,000,000 | 16,880,000,000 | 15,962,000,000 | 16,303,000,000 | 16,408,000,000 | 16,120,000,000 | 16,389,000,000 | 16,778,000,000 | 16,391,000,000 | 15,926,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,000,000 | -1,916,300,000 | -1,793,200,000 | -1,999,900,000 | -1,993,900,000 | -16,000,000 | -127,000,000 | -193,000,000 | -170,000,000 | 98,000,000 | 148,000,000 | 177,000,000 | -360,000,000 | -90,000,000 | -643,000,000 | -401,000,000 | 43,000,000 | -89,000,000 | -300,000,000 | 44,000,000 | -1,307,000,000 | -1,811,000,000 | -1,676,000,000 | -816,000,000 | -1,010,000,000 | -1,171,000,000 | -740,000,000 | -1,175,000,000 | -1,830,000,000 | -2,048,000,000 | -2,543,000,000 | |
Other Total Stockholders' Equity | 142,500,000 | 181,200,000 | 211,400,000 | 285,200,000 | 274,800,000 | 209,700,000 | 173,100,000 | 99,700,000 | 103,900,000 | -200,100,000 | 2,522,800,000 | 1,730,300,000 | 1,950,400,000 | 1,977,800,000 | -891,300,000 | -764,000,000 | -827,000,000 | 8,993,000,000 | 9,724,000,000 | 10,201,000,000 | 11,499,000,000 | 11,807,000,000 | 11,789,000,000 | 11,342,000,000 | 11,500,000,000 | 11,638,000,000 | 11,017,000,000 | 10,373,000,000 | 8,967,000,000 | 6,729,000,000 | 3,627,000,000 | -457,000,000 | -2,544,000,000 | -4,658,000,000 | -5,489,000,000 | -5,286,000,000 | -3,788,000,000 | -3,850,000,000 | -3,708,000,000 | -3,618,000,000 | |
Total Stockholders' Equity | 1,185,600,000 | 1,352,500,000 | 1,535,700,000 | 1,560,700,000 | 1,742,800,000 | 1,881,000,000 | 2,046,700,000 | 1,830,700,000 | 1,711,500,000 | 2,652,300,000 | 2,126,900,000 | 983,300,000 | 1,266,300,000 | 1,523,500,000 | 2,240,700,000 | 10,642,000,000 | 5,414,000,000 | 4,691,000,000 | 5,464,000,000 | 3,816,000,000 | 5,609,000,000 | 7,246,000,000 | 9,496,000,000 | 13,443,000,000 | 15,543,000,000 | 19,375,000,000 | 21,078,000,000 | 21,486,000,000 | 21,162,000,000 | 21,579,000,000 | 18,788,000,000 | 17,893,000,000 | 15,724,000,000 | 13,792,000,000 | 12,907,000,000 | 13,257,000,000 | 12,333,000,000 | 12,008,000,000 | 11,551,000,000 | 10,686,000,000 | |
Total Equity | 1,185,600,000 | 1,352,500,000 | 1,535,700,000 | 1,560,700,000 | 1,788,600,000 | 1,982,600,000 | 2,161,800,000 | 2,071,900,000 | 1,957,200,000 | 2,899,300,000 | 2,764,100,000 | 1,659,100,000 | 1,981,900,000 | 2,234,800,000 | 2,525,500,000 | 10,781,000,000 | 5,533,000,000 | 4,750,000,000 | 5,500,000,000 | 3,845,000,000 | 5,652,000,000 | 7,291,000,000 | 9,542,000,000 | 13,491,000,000 | 15,595,000,000 | 19,426,000,000 | 21,129,000,000 | 21,533,000,000 | 21,211,000,000 | 21,652,000,000 | 18,863,000,000 | 17,960,000,000 | 15,796,000,000 | 13,886,000,000 | 12,997,000,000 | 13,448,000,000 | 12,545,000,000 | 12,275,000,000 | 11,868,000,000 | 11,070,000,000 | |
Total Liabilities & Stockholders' Equity | 2,032,400,000 | 2,360,800,000 | 2,658,700,000 | 2,897,900,000 | 3,360,700,000 | 3,512,000,000 | 3,852,600,000 | 4,286,300,000 | 5,231,700,000 | 6,022,700,000 | 5,987,100,000 | 4,321,300,000 | 4,811,400,000 | 4,981,900,000 | 6,012,200,000 | 17,526,000,000 | 12,793,000,000 | 11,548,000,000 | 10,752,000,000 | 9,710,000,000 | 11,175,000,000 | 13,065,000,000 | 15,215,000,000 | 19,256,000,000 | 21,295,000,000 | 25,833,000,000 | 27,848,000,000 | 29,375,000,000 | 28,478,000,000 | 30,063,000,000 | 28,547,000,000 | 27,899,000,000 | 27,479,000,000 | 27,505,000,000 | 28,898,000,000 | 30,775,000,000 | 30,144,000,000 | 29,499,000,000 | 28,500,000,000 | 27,735,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 45,800,000 | 101,600,000 | 115,100,000 | 241,200,000 | 245,700,000 | 247,000,000 | 637,200,000 | 675,800,000 | 715,600,000 | 711,300,000 | 284,800,000 | 139,000,000 | 119,000,000 | 59,000,000 | 36,000,000 | 29,000,000 | 43,000,000 | 45,000,000 | 46,000,000 | 48,000,000 | 52,000,000 | 51,000,000 | 51,000,000 | 47,000,000 | 49,000,000 | 73,000,000 | 75,000,000 | 67,000,000 | 72,000,000 | 94,000,000 | 90,000,000 | 191,000,000 | 212,000,000 | 267,000,000 | 317,000,000 | 384,000,000 | |
Total Liabilities & Total Equity | 2,032,400,000 | 2,360,800,000 | 2,658,700,000 | 2,897,900,000 | 3,360,700,000 | 3,512,000,000 | 3,852,600,000 | 4,286,300,000 | 5,231,700,000 | 6,022,700,000 | 5,987,100,000 | 4,321,300,000 | 4,811,400,000 | 4,981,900,000 | 6,012,200,000 | 17,526,000,000 | 12,793,000,000 | 11,548,000,000 | 10,752,000,000 | 9,710,000,000 | 11,175,000,000 | 13,065,000,000 | 15,215,000,000 | 19,256,000,000 | 21,295,000,000 | 25,833,000,000 | 27,848,000,000 | 29,375,000,000 | 28,478,000,000 | 30,063,000,000 | 28,547,000,000 | 27,899,000,000 | 27,479,000,000 | 27,505,000,000 | 28,898,000,000 | 30,775,000,000 | 30,144,000,000 | 29,499,000,000 | 28,500,000,000 | 27,735,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749,000,000 | 0 | 0 | 0 | 0 | 0 | 1,655,800,000 | 1,182,000,000 | 619,000,000 | 433,000,000 | 872,000,000 | 1,092,000,000 | 4,532,000,000 | 4,336,000,000 | 3,999,000,000 | 5,034,000,000 | 6,124,000,000 | 5,890,000,000 | 6,071,000,000 | 6,068,000,000 | 2,560,000,000 | 2,075,000,000 | 336,000,000 | 340,000,000 | 376,000,000 | 334,000,000 | 435,000,000 | 318,000,000 | 360,000,000 | 414,000,000 | 394,000,000 | |
Total Debt | 365,300,000 | 354,000,000 | 439,800,000 | 517,500,000 | 664,900,000 | 664,000,000 | 785,300,000 | 919,100,000 | 1,727,300,000 | 1,473,200,000 | 1,539,000,000 | 1,262,400,000 | 1,349,100,000 | 1,202,900,000 | 1,707,200,000 | 4,094,000,000 | 4,938,000,000 | 4,167,000,000 | 2,814,000,000 | 2,692,000,000 | 1,807,000,000 | 1,716,000,000 | 1,537,000,000 | 1,605,000,000 | 2,004,000,000 | 2,319,000,000 | 2,391,000,000 | 3,458,000,000 | 3,293,000,000 | 3,263,000,000 | 4,482,000,000 | 3,902,000,000 | 5,128,000,000 | 5,998,000,000 | 7,740,000,000 | 7,996,000,000 | 7,044,000,000 | 7,817,000,000 | 8,484,000,000 | 8,091,000,000 | |
Net Debt | 253,600,000 | 178,500,000 | 184,400,000 | 361,000,000 | 312,100,000 | 531,000,000 | 577,700,000 | 786,000,000 | 1,566,500,000 | 1,311,900,000 | 1,324,100,000 | 1,039,200,000 | 1,247,800,000 | 1,157,500,000 | 1,453,800,000 | 3,956,000,000 | 3,901,000,000 | 2,696,000,000 | 1,981,000,000 | 1,683,000,000 | 465,000,000 | 559,000,000 | -679,000,000 | -268,000,000 | -537,000,000 | -2,279,000,000 | -2,270,000,000 | -1,530,000,000 | -1,411,000,000 | -2,046,000,000 | -18,000,000 | -1,389,000,000 | 811,000,000 | 3,643,000,000 | 5,306,000,000 | 5,324,000,000 | 4,896,000,000 | 6,146,000,000 | 6,705,000,000 | 6,323,000,000 |