Fresh Del Monte Produce Inc.
FDP
NYSE
37.29
USD-0.30(-0.80%)
As of today
Fresh Del Monte Produce Inc. fundamentals
FDP Income Statement
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 26, 2008 | Jan 01, 2010 | Dec 31, 2010 | Dec 30, 2011 | Dec 28, 2012 | Dec 27, 2013 | Dec 26, 2014 | Jan 01, 2016 | Dec 30, 2016 | Dec 29, 2017 | Dec 28, 2018 | Dec 27, 2019 | Jan 01, 2021 | Dec 31, 2021 | Dec 30, 2022 | Dec 29, 2023 | Dec 27, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,208,400,000 | 1,600,100,000 | 1,743,200,000 | 1,859,300,000 | 1,928,000,000 | 2,090,500,000 | 2,486,800,000 | 2,906,000,000 | 3,259,700,000 | 3,214,300,000 | 3,365,500,000 | 3,531,000,000 | 3,496,400,000 | 3,552,900,000 | 3,589,700,000 | 3,421,200,000 | 3,683,700,000 | 3,927,500,000 | 4,056,500,000 | 4,011,500,000 | 4,085,900,000 | 4,493,900,000 | 4,489,000,000 | 4,202,300,000 | 4,252,000,000 | 4,442,300,000 | 4,320,700,000 | 4,280,200,000 | |
| Cost of Revenue | 1,050,700,000 | 1,371,300,000 | 1,550,000,000 | 1,638,000,000 | 1,645,100,000 | 1,753,800,000 | 2,158,600,000 | 2,641,300,000 | 2,948,200,000 | 3,027,800,000 | 3,000,600,000 | 3,184,000,000 | 3,185,600,000 | 3,280,500,000 | 3,270,200,000 | 3,079,500,000 | 3,393,300,000 | 3,562,700,000 | 3,714,200,000 | 3,550,100,000 | 3,754,300,000 | 4,214,100,000 | 4,188,400,000 | 3,951,400,000 | 3,948,200,000 | 4,102,100,000 | 3,970,000,000 | 3,922,300,000 | |
| Gross Profit | 157,700,000 | 228,800,000 | 193,200,000 | 221,300,000 | 282,900,000 | 336,700,000 | 328,200,000 | 264,700,000 | 311,500,000 | 186,500,000 | 364,900,000 | 347,000,000 | 310,800,000 | 272,400,000 | 319,500,000 | 341,700,000 | 290,400,000 | 364,800,000 | 342,300,000 | 461,400,000 | 331,600,000 | 279,800,000 | 300,600,000 | 250,900,000 | 303,800,000 | 340,200,000 | 350,700,000 | 357,900,000 | |
| Gross Profit Margin | 0.131 | 0.143 | 0.111 | 0.119 | 0.147 | 0.161 | 0.132 | 0.091 | 0.096 | 0.058 | 0.108 | 0.098 | 0.089 | 0.077 | 0.089 | 0.1 | 0.079 | 0.093 | 0.084 | 0.115 | 0.081 | 0.062 | 0.067 | 0.06 | 0.071 | 0.077 | 0.081 | 0.084 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 4,400,000 | 4,100,000 | 3,900,000 | 3,300,000 | 3,300,000 | 3,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,500,000 | 159,400,000 | 157,500,000 | 166,300,000 | 170,200,000 | 160,400,000 | 179,500,000 | 180,800,000 | 181,600,000 | 179,300,000 | 177,500,000 | 176,200,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,700,000 | 20,100,000 | 18,300,000 | 17,600,000 | 17,200,000 | 12,800,000 | 15,200,000 | 14,900,000 | 14,600,000 | 13,600,000 | 9,300,000 | 10,500,000 | 0 | |
| SG&A Expenses | 42,300,000 | 58,300,000 | 63,500,000 | 80,900,000 | 89,400,000 | 102,700,000 | 107,800,000 | 136,400,000 | 190,900,000 | 201,600,000 | 176,800,000 | 162,500,000 | 165,800,000 | 166,800,000 | 190,400,000 | 177,200,000 | 179,500,000 | 175,800,000 | 183,900,000 | 187,400,000 | 173,200,000 | 194,700,000 | 195,700,000 | 196,200,000 | 192,900,000 | 186,800,000 | 186,700,000 | 196,900,000 | |
| Other Expenses | 20,600,000 | 35,800,000 | 45,200,000 | 57,800,000 | 28,600,000 | 19,600,000 | 0 | 0 | 3,100,000 | 105,300,000 | 12,500,000 | 0 | 0 | 0 | 0 | -1,900,000 | 13,600,000 | -12,000,000 | -7,200,000 | -3,400,000 | -3,000,000 | -15,700,000 | 900,000 | 0 | 0 | 0 | 105,500,000 | -35,300,000 | |
| Total Operating Expenses | 62,900,000 | 94,100,000 | 108,700,000 | 138,700,000 | 118,000,000 | 122,300,000 | 107,800,000 | 136,400,000 | 194,000,000 | 306,900,000 | 189,300,000 | 183,900,000 | 165,800,000 | 157,600,000 | 190,400,000 | 177,200,000 | 179,500,000 | 175,800,000 | 183,900,000 | 187,400,000 | 173,200,000 | 194,700,000 | 195,700,000 | 196,200,000 | 192,900,000 | 186,800,000 | 295,100,000 | 161,600,000 | |
| Total Costs & Expenses | 1,113,600,000 | 1,465,400,000 | 1,658,700,000 | 1,776,700,000 | 1,763,100,000 | 1,876,100,000 | 2,266,400,000 | 2,777,700,000 | 3,142,200,000 | 3,334,700,000 | 3,189,900,000 | 3,367,900,000 | 3,351,400,000 | 3,438,100,000 | 3,460,600,000 | 3,256,700,000 | 3,572,800,000 | 3,738,500,000 | 3,898,100,000 | 3,737,500,000 | 3,927,500,000 | 4,408,800,000 | 4,384,100,000 | 4,147,600,000 | 4,141,100,000 | 4,288,900,000 | 4,262,200,000 | 4,119,200,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900,000 | 1,400,000 | 700,000 | 900,000 | 1,100,000 | 700,000 | 700,000 | 600,000 | 600,000 | 700,000 | 800,000 | 900,000 | 1,100,000 | 0 | 600,000 | 700,000 | 1,400,000 | 1,200,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 15,700,000 | 0 | 0 | 16,100,000 | 25,600,000 | 25,900,000 | 14,500,000 | 11,200,000 | 10,800,000 | 6,800,000 | 3,000,000 | 2,900,000 | 3,200,000 | 4,300,000 | 4,100,000 | 6,400,000 | 22,100,000 | 23,000,000 | 20,700,000 | 20,300,000 | 24,400,000 | 24,100,000 | 18,400,000 | |
| Depreciation & Amortization | 20,600,000 | 35,800,000 | 45,200,000 | 57,800,000 | 61,200,000 | 61,700,000 | 63,000,000 | 70,900,000 | 89,000,000 | 83,800,000 | 80,900,000 | 85,300,000 | 83,700,000 | 78,700,000 | 73,500,000 | 70,000,000 | 69,900,000 | 73,300,000 | 72,400,000 | 78,500,000 | 79,900,000 | 99,200,000 | 98,100,000 | 95,000,000 | 96,800,000 | 92,600,000 | 84,800,000 | 78,500,000 | |
| EBITDA | 142,500,000 | 170,500,000 | 129,700,000 | 140,400,000 | 226,100,000 | 214,400,000 | 220,400,000 | 199,200,000 | 210,000,000 | -34,800,000 | 289,900,000 | 262,300,000 | 227,400,000 | 149,600,000 | 180,800,000 | 232,600,000 | 56,100,000 | 263,600,000 | 231,600,000 | 351,900,000 | 233,500,000 | 121,500,000 | 211,800,000 | 145,100,000 | 204,000,000 | 230,100,000 | 134,200,000 | 267,600,000 | |
| EBITDA Margin | 0.118 | 0.107 | 0.074 | 0.076 | 0.117 | 0.103 | 0.089 | 0.069 | 0.064 | -0.011 | 0.086 | 0.074 | 0.065 | 0.042 | 0.05 | 0.068 | 0.015 | 0.067 | 0.057 | 0.088 | 0.057 | 0.027 | 0.047 | 0.035 | 0.048 | 0.052 | 0.031 | 0.063 | |
| Operating Income | 94,800,000 | 134,700,000 | 84,500,000 | 82,600,000 | 164,900,000 | 214,400,000 | 220,400,000 | 128,300,000 | 117,500,000 | -120,400,000 | 175,600,000 | 163,100,000 | 148,200,000 | 77,500,000 | 115,900,000 | 161,400,000 | -30,700,000 | 173,500,000 | 91,000,000 | 244,200,000 | 152,700,000 | 38,600,000 | 114,100,000 | 50,200,000 | 111,000,000 | 156,300,000 | 58,500,000 | 196,300,000 | |
| Operating Income Margin | 0.078 | 0.084 | 0.048 | 0.044 | 0.086 | 0.103 | 0.089 | 0.044 | 0.036 | -0.037 | 0.052 | 0.046 | 0.042 | 0.022 | 0.032 | 0.047 | -0.008 | 0.044 | 0.022 | 0.061 | 0.037 | 0.009 | 0.025 | 0.012 | 0.026 | 0.035 | 0.014 | 0.046 | |
| Total Other Income/Expenses (Net) | -18,100,000 | -45,100,000 | -12,900,000 | -46,600,000 | -42,200,000 | 5,500,000 | 21,900,000 | -1,300,000 | -19,200,000 | -25,200,000 | -11,800,000 | -600,000 | -16,400,000 | -17,400,000 | -15,400,000 | -4,200,000 | 11,400,000 | -14,600,000 | -10,900,000 | -6,800,000 | -8,600,000 | -38,400,000 | -23,400,000 | -25,200,000 | -29,100,000 | -38,500,000 | -42,000,000 | -25,600,000 | |
| Income Before Tax | 67,900,000 | 89,600,000 | 71,600,000 | 36,000,000 | 122,700,000 | 219,900,000 | 242,300,000 | 127,000,000 | 98,300,000 | -145,600,000 | 181,200,000 | 162,500,000 | 131,800,000 | 60,100,000 | 100,500,000 | 157,200,000 | -19,300,000 | 158,900,000 | 80,100,000 | 237,400,000 | 144,100,000 | 200,000 | 90,700,000 | 51,300,000 | 81,900,000 | 117,800,000 | 16,500,000 | 170,700,000 | |
| Pre-Tax Income Margin | 0.056 | 0.056 | 0.041 | 0.019 | 0.064 | 0.105 | 0.097 | 0.044 | 0.03 | -0.045 | 0.054 | 0.046 | 0.038 | 0.017 | 0.028 | 0.046 | -0.005 | 0.04 | 0.02 | 0.059 | 0.035 | 0 | 0.02 | 0.012 | 0.019 | 0.027 | 0.004 | 0.04 | |
| Income Tax Expense | 13,700,000 | 12,200,000 | 14,700,000 | 2,900,000 | 26,500,000 | 18,600,000 | 15,900,000 | -12,200,000 | -8,300,000 | -500,000 | 1,400,000 | 4,800,000 | -12,800,000 | -700,000 | 5,700,000 | 12,200,000 | 17,500,000 | 14,300,000 | 13,700,000 | 11,800,000 | 24,900,000 | 16,100,000 | 21,400,000 | 5,000,000 | 2,000,000 | 20,100,000 | 18,100,000 | 29,100,000 | |
| Net Income | 43,800,000 | 59,300,000 | 56,900,000 | 33,100,000 | 96,200,000 | 195,200,000 | 226,400,000 | 139,200,000 | 106,600,000 | -145,100,000 | 179,800,000 | 157,700,000 | 143,900,000 | 62,200,000 | 92,500,000 | 143,200,000 | -37,300,000 | 142,400,000 | 62,400,000 | 225,100,000 | 120,800,000 | -21,900,000 | 66,500,000 | 49,200,000 | 80,000,000 | 98,600,000 | -11,400,000 | 142,200,000 | |
| Net Income Margin | 0.036 | 0.037 | 0.033 | 0.018 | 0.05 | 0.093 | 0.091 | 0.048 | 0.033 | -0.045 | 0.053 | 0.045 | 0.041 | 0.018 | 0.026 | 0.042 | -0.01 | 0.036 | 0.015 | 0.056 | 0.03 | -0.005 | 0.015 | 0.012 | 0.019 | 0.022 | -0.003 | 0.033 | |
| Earnings Per Share (EPS) | 0.7 | 1.1 | 1.06 | 0.62 | 1.79 | 3.52 | 4 | 2.42 | 1.9 | -2.51 | 3.07 | 2.49 | 2.26 | 1.03 | 1.57 | 2.47 | -0.66 | 2.54 | 1.18 | 4.37 | 2.4 | -0.45 | 1.38 | 1.03 | 1.68 | 2.06 | -0.24 | 2.97 | |
| Diluted Earnings Per Share (EPS) | 0.7 | 1.1 | 1.06 | 0.62 | 1.77 | 3.45 | 3.95 | 2.41 | 1.9 | -2.51 | 3.06 | 2.48 | 2.26 | 1.02 | 1.56 | 2.46 | -0.66 | 2.53 | 1.17 | 4.33 | 2.39 | -0.45 | 1.37 | 1.03 | 1.68 | 2.06 | -0.24 | 2.96 | |
| Weighted Average Shares Outstanding | 12,766,000 | 53,632,656 | 53,763,600 | 53,763,600 | 53,856,392 | 55,445,106 | 56,539,691 | 57,487,131 | 57,926,466 | 57,819,416 | 58,490,281 | 63,344,941 | 63,570,999 | 60,535,978 | 58,893,832 | 57,937,245 | 56,393,535 | 55,966,531 | 52,750,212 | 51,507,755 | 50,247,881 | 48,625,175 | 48,291,345 | 47,569,794 | 47,508,208 | 47,790,920 | 47,979,143 | 47,876,000 | |
| Weighted Average Shares Outstanding (Diluted) | 12,766,000 | 53,774,831 | 53,805,237 | 53,764,383 | 54,414,868 | 56,538,659 | 57,346,377 | 57,803,158 | 58,077,282 | 57,819,416 | 58,772,718 | 63,607,786 | 63,668,352 | 60,710,939 | 59,163,282 | 58,121,501 | 56,426,294 | 56,347,092 | 53,199,533 | 51,962,195 | 50,588,708 | 48,625,175 | 48,394,113 | 47,660,600 | 47,701,397 | 47,943,464 | 47,979,143 | 48,040,000 |