Fresh Del Monte Produce Inc.
FDP
NYSE
37.29
USD-0.30(-0.80%)
As of today
Fresh Del Monte Produce Inc. fundamentals
FDP Balance Sheet
Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 26, 2008 | Jan 01, 2010 | Dec 31, 2010 | Dec 30, 2011 | Dec 28, 2012 | Dec 27, 2013 | Dec 26, 2014 | Jan 01, 2016 | Dec 30, 2016 | Dec 29, 2017 | Dec 28, 2018 | Dec 27, 2019 | Jan 01, 2021 | Dec 31, 2021 | Dec 30, 2022 | Dec 29, 2023 | Dec 27, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 79,400,000 | 32,800,000 | 31,200,000 | 10,600,000 | 13,000,000 | 9,500,000 | 51,000,000 | 42,100,000 | 24,500,000 | 39,800,000 | 30,200,000 | 27,600,000 | 34,500,000 | 49,100,000 | 46,900,000 | 39,900,000 | 42,500,000 | 34,100,000 | 24,900,000 | 20,100,000 | 25,100,000 | 21,300,000 | 33,300,000 | 16,500,000 | 16,100,000 | 17,200,000 | 33,800,000 | 32,600,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 79,400,000 | 32,800,000 | 31,200,000 | 10,600,000 | 13,000,000 | 9,500,000 | 51,000,000 | 42,100,000 | 24,500,000 | 39,800,000 | 30,200,000 | 27,600,000 | 34,500,000 | 49,100,000 | 46,900,000 | 39,900,000 | 42,500,000 | 34,100,000 | 24,900,000 | 20,100,000 | 25,100,000 | 21,300,000 | 33,300,000 | 16,500,000 | 16,100,000 | 17,200,000 | 33,800,000 | 32,600,000 | |
Net Receivables | 101,300,000 | 112,700,000 | 136,400,000 | 142,700,000 | 180,900,000 | 197,100,000 | 236,300,000 | 330,700,000 | 348,000,000 | 326,100,000 | 413,900,000 | 410,000,000 | 375,000,000 | 377,200,000 | 354,600,000 | 354,500,000 | 398,100,000 | 413,600,000 | 417,400,000 | 412,200,000 | 432,400,000 | 473,500,000 | 439,000,000 | 435,200,000 | 437,300,000 | 464,500,000 | 482,100,000 | 471,200,000 | |
Inventory | 117,400,000 | 159,800,000 | 198,900,000 | 188,800,000 | 178,500,000 | 188,400,000 | 215,100,000 | 347,300,000 | 388,700,000 | 405,300,000 | 406,900,000 | 459,800,000 | 436,900,000 | 410,400,000 | 428,900,000 | 482,800,000 | 533,100,000 | 516,100,000 | 481,900,000 | 493,200,000 | 541,800,000 | 565,300,000 | 551,800,000 | 507,700,000 | 602,800,000 | 669,000,000 | 599,900,000 | 595,300,000 | |
Other Current Assets | 8,300,000 | 90,600,000 | 65,700,000 | 62,800,000 | 12,900,000 | 14,200,000 | 10,600,000 | 22,200,000 | 62,600,000 | 58,200,000 | 36,900,000 | 77,200,000 | 62,200,000 | 44,600,000 | 86,900,000 | 74,600,000 | 67,500,000 | 108,200,000 | 101,200,000 | 69,900,000 | 20,500,000 | 78,700,000 | 27,400,000 | 52,900,000 | 40,200,000 | 90,700,000 | 28,500,000 | 33,800,000 | |
Total Current Assets | 306,400,000 | 395,900,000 | 432,200,000 | 404,900,000 | 381,900,000 | 409,200,000 | 513,000,000 | 742,300,000 | 823,800,000 | 829,400,000 | 887,900,000 | 974,600,000 | 900,400,000 | 881,300,000 | 892,000,000 | 926,000,000 | 1,015,300,000 | 1,040,900,000 | 985,800,000 | 969,500,000 | 1,019,800,000 | 1,138,800,000 | 1,051,500,000 | 1,012,300,000 | 1,096,400,000 | 1,241,400,000 | 1,144,300,000 | 1,132,900,000 | |
Property, Plant & Equipment (Net) | 313,100,000 | 503,500,000 | 590,600,000 | 635,600,000 | 658,100,000 | 703,900,000 | 741,000,000 | 914,700,000 | 893,000,000 | 840,500,000 | 851,800,000 | 1,085,200,000 | 1,068,500,000 | 1,033,100,000 | 1,022,900,000 | 1,024,600,000 | 1,101,200,000 | 1,170,200,000 | 1,215,400,000 | 1,263,600,000 | 1,328,300,000 | 1,392,200,000 | 1,565,300,000 | 1,590,800,000 | 1,614,800,000 | 1,523,300,000 | 1,470,200,000 | 1,377,700,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248,700,000 | 249,300,000 | 251,900,000 | 253,200,000 | 401,100,000 | 409,000,000 | 406,400,000 | 402,300,000 | 405,600,000 | 331,400,000 | 330,500,000 | 263,700,000 | 260,900,000 | 261,900,000 | 423,400,000 | 423,700,000 | 424,000,000 | 423,700,000 | 422,900,000 | 401,900,000 | 396,300,000 | |
Intangible Assets | 66,300,000 | 49,100,000 | 79,400,000 | 81,500,000 | 77,000,000 | 81,900,000 | 168,500,000 | 248,700,000 | 249,300,000 | 0 | 79,900,000 | 0 | 0 | 0 | 74,600,000 | 74,100,000 | 49,500,000 | 48,500,000 | 47,600,000 | 47,400,000 | 45,900,000 | 166,900,000 | 158,200,000 | 150,400,000 | 142,800,000 | 135,000,000 | 33,300,000 | 33,200,000 | |
Goodwill & Intangible Assets | 66,300,000 | 49,100,000 | 79,400,000 | 81,500,000 | 77,000,000 | 81,900,000 | 168,500,000 | 248,700,000 | 249,300,000 | 251,900,000 | 333,100,000 | 401,100,000 | 409,000,000 | 406,400,000 | 476,900,000 | 405,600,000 | 331,400,000 | 330,500,000 | 263,700,000 | 260,900,000 | 261,900,000 | 590,300,000 | 581,900,000 | 574,400,000 | 566,500,000 | 557,900,000 | 435,200,000 | 429,500,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000,000 | 10,400,000 | 4,000,000 | 2,300,000 | 2,000,000 | 2,100,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 6,100,000 | 1,900,000 | 1,900,000 | 8,700,000 | 18,000,000 | 22,200,000 | 39,900,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 22,500,000 | 27,500,000 | 33,400,000 | 38,000,000 | 47,100,000 | 63,800,000 | 43,600,000 | 68,900,000 | 57,200,000 | 56,900,000 | 56,500,000 | 52,400,000 | 45,800,000 | 42,600,000 | 66,200,000 | 59,100,000 | 68,100,000 | 100,300,000 | 117,000,000 | 53,800,000 | 47,400,000 | 51,500,000 | 47,500,000 | |
Other Non-Current Assets | 55,300,000 | 85,500,000 | 114,000,000 | 99,600,000 | 79,900,000 | 45,300,000 | 41,200,000 | 118,900,000 | 120,700,000 | 113,300,000 | 49,100,000 | 138,500,000 | 138,800,000 | 135,700,000 | 53,000,000 | 118,700,000 | 86,500,000 | 85,900,000 | 86,600,000 | 91,100,000 | 95,800,000 | 59,700,000 | 49,000,000 | 46,900,000 | 57,900,000 | 70,900,000 | 60,700,000 | 68,700,000 | |
Total Non-Current Assets | 434,700,000 | 638,100,000 | 784,000,000 | 816,700,000 | 815,000,000 | 853,600,000 | 978,200,000 | 1,315,700,000 | 1,301,000,000 | 1,252,800,000 | 1,297,800,000 | 1,676,400,000 | 1,695,600,000 | 1,636,400,000 | 1,612,000,000 | 1,607,400,000 | 1,573,600,000 | 1,634,400,000 | 1,610,300,000 | 1,683,800,000 | 1,747,100,000 | 2,116,400,000 | 2,298,400,000 | 2,331,000,000 | 2,301,700,000 | 2,217,500,000 | 2,039,800,000 | 1,963,300,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 741,100,000 | 1,034,000,000 | 1,216,200,000 | 1,221,600,000 | 1,196,900,000 | 1,262,800,000 | 1,491,200,000 | 2,058,000,000 | 2,124,800,000 | 2,082,200,000 | 2,185,700,000 | 2,651,000,000 | 2,596,000,000 | 2,517,700,000 | 2,504,000,000 | 2,533,400,000 | 2,588,900,000 | 2,675,300,000 | 2,596,100,000 | 2,653,300,000 | 2,766,900,000 | 3,255,200,000 | 3,349,900,000 | 3,343,300,000 | 3,398,100,000 | 3,458,900,000 | 3,184,100,000 | 3,096,200,000 | |
Accounts Payable | 165,300,000 | 194,800,000 | 195,200,000 | 187,100,000 | 186,200,000 | 231,000,000 | 325,800,000 | 221,500,000 | 178,200,000 | 171,900,000 | 151,100,000 | 172,500,000 | 142,800,000 | 178,300,000 | 158,200,000 | 144,300,000 | 156,300,000 | 167,100,000 | 174,100,000 | 162,500,000 | 182,900,000 | 330,800,000 | 284,900,000 | 266,500,000 | 320,000,000 | 295,900,000 | 243,100,000 | 228,000,000 | |
Short-Term Debt | 2,800,000 | 17,200,000 | 28,100,000 | 51,500,000 | 51,100,000 | 40,000,000 | 14,000,000 | 12,000,000 | 5,200,000 | 7,800,000 | 6,900,000 | 358,000,000 | 4,900,000 | 5,300,000 | 2,200,000 | 3,000,000 | 2,800,000 | 2,200,000 | 1,500,000 | 1,200,000 | 1,200,000 | 500,000 | 32,800,000 | 29,000,000 | 75,300,000 | 44,200,000 | 48,600,000 | 40,100,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 26,200,000 | 21,700,000 | 14,200,000 | 8,700,000 | 9,100,000 | 11,100,000 | 10,800,000 | 9,700,000 | 2,800,000 | 8,700,000 | 10,400,000 | 8,100,000 | 6,800,000 | 6,300,000 | 8,000,000 | 10,800,000 | 8,900,000 | 7,900,000 | 14,000,000 | 10,800,000 | 14,200,000 | 11,600,000 | 17,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 8,600,000 | 8,400,000 | 3,800,000 | 6,500,000 | 8,300,000 | 9,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,300,000 | 260,100,000 | 47,400,000 | 0 | 0 | |
Other Current Liabilities | -26,000,000 | 6,700,000 | 5,200,000 | 9,400,000 | 12,700,000 | 0 | 0 | 187,100,000 | 202,500,000 | 215,400,000 | 227,600,000 | 233,100,000 | 199,900,000 | 181,100,000 | 200,700,000 | 204,800,000 | 215,400,000 | 233,300,000 | 199,900,000 | 197,400,000 | 198,900,000 | 245,800,000 | 237,300,000 | 245,300,000 | 223,100,000 | 252,700,000 | 237,300,000 | 286,600,000 | |
Total Current Liabilities | 142,100,000 | 218,700,000 | 228,500,000 | 248,000,000 | 250,000,000 | 305,800,000 | 369,900,000 | 442,400,000 | 407,600,000 | 404,200,000 | 396,700,000 | 774,400,000 | 357,300,000 | 367,500,000 | 369,800,000 | 362,500,000 | 385,200,000 | 409,400,000 | 381,800,000 | 369,100,000 | 393,800,000 | 586,000,000 | 562,900,000 | 554,800,000 | 629,200,000 | 607,000,000 | 540,600,000 | 533,100,000 | |
Long-Term Debt | 221,600,000 | 337,000,000 | 476,000,000 | 434,000,000 | 282,200,000 | 47,300,000 | 29,500,000 | 294,700,000 | 283,200,000 | 462,100,000 | 146,100,000 | 154,800,000 | 320,300,000 | 213,800,000 | 213,300,000 | 123,800,000 | 248,600,000 | 264,700,000 | 252,700,000 | 232,900,000 | 357,800,000 | 662,500,000 | 689,500,000 | 706,700,000 | 655,100,000 | 694,400,000 | 548,200,000 | 371,200,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 26,000,000 | 31,400,000 | 53,000,000 | 65,900,000 | 68,100,000 | 85,600,000 | -92,400,000 | -25,800,000 | 76,500,000 | 78,600,000 | -77,700,000 | -79,200,000 | -74,000,000 | -74,100,000 | -91,700,000 | -86,300,000 | -93,000,000 | -129,500,000 | -140,400,000 | -69,600,000 | 71,600,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 14,100,000 | 5,300,000 | 11,300,000 | 8,500,000 | 7,700,000 | 26,000,000 | 31,400,000 | 53,000,000 | 65,900,000 | 68,100,000 | 85,600,000 | 92,400,000 | 25,800,000 | 82,300,000 | 79,600,000 | 77,700,000 | 79,200,000 | 74,000,000 | 74,100,000 | 91,700,000 | 86,300,000 | 93,000,000 | 129,500,000 | 140,400,000 | 69,600,000 | 71,600,000 | 72,700,000 | 75,200,000 | |
Other Non-Current Liabilities | 95,200,000 | 78,900,000 | 62,600,000 | 62,800,000 | 94,200,000 | 89,900,000 | 83,100,000 | 123,600,000 | 73,200,000 | 55,800,000 | 6,500,000 | 115,500,000 | 138,100,000 | 69,600,000 | 47,600,000 | 138,000,000 | 127,600,000 | 139,300,000 | 136,600,000 | 143,200,000 | 137,800,000 | 144,100,000 | 169,000,000 | 201,900,000 | 170,700,000 | 39,300,000 | 109,900,000 | 232,200,000 | |
Total Non-Current Liabilities | 330,900,000 | 421,200,000 | 549,900,000 | 505,300,000 | 384,100,000 | 189,200,000 | 175,400,000 | 538,400,000 | 554,100,000 | 654,100,000 | 409,400,000 | 362,700,000 | 543,500,000 | 518,700,000 | 419,100,000 | 339,500,000 | 455,400,000 | 478,000,000 | 463,400,000 | 467,800,000 | 581,900,000 | 899,600,000 | 988,000,000 | 988,600,000 | 895,400,000 | 876,900,000 | 730,800,000 | 556,300,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 14,800,000 | 16,200,000 | 15,000,000 | -56,800,000 | -72,400,000 | 0 | -85,600,000 | 0 | 0 | -76,500,000 | 0 | 600,000 | 0 | 0 | 0 | 1,800,000 | 1,400,000 | 600,000 | 135,200,000 | 143,200,000 | 173,000,000 | 190,200,000 | 196,800,000 | 127,100,000 | |
Total Liabilities | 473,000,000 | 639,900,000 | 778,400,000 | 753,300,000 | 634,100,000 | 495,000,000 | 545,300,000 | 980,800,000 | 961,700,000 | 1,058,300,000 | 806,100,000 | 1,137,100,000 | 900,800,000 | 886,200,000 | 788,900,000 | 702,000,000 | 840,600,000 | 887,400,000 | 845,200,000 | 836,900,000 | 975,700,000 | 1,485,600,000 | 1,550,900,000 | 1,543,400,000 | 1,524,600,000 | 1,483,900,000 | 1,271,400,000 | 1,089,400,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
Retained Earnings | 20,600,000 | 57,800,000 | 107,100,000 | 140,200,000 | 236,400,000 | 420,500,000 | 621,400,000 | 714,600,000 | 774,900,000 | 612,500,000 | 806,900,000 | 964,600,000 | 1,108,500,000 | 1,167,800,000 | 1,206,800,000 | 1,316,300,000 | 1,185,800,000 | 1,198,400,000 | 1,162,300,000 | 1,285,800,000 | 1,275,000,000 | 1,206,000,000 | 1,252,700,000 | 1,271,400,000 | 1,327,700,000 | 1,397,600,000 | 1,341,400,000 | 1,435,400,000 | |
Accumulated Other Comprehensive Income/Loss | -1,600,000 | -2,900,000 | -8,900,000 | -10,600,000 | -16,100,000 | -16,900,000 | -47,100,000 | -22,900,000 | -3,100,000 | 17,000,000 | 39,300,000 | -18,100,000 | 2,800,000 | -24,100,000 | -1,600,000 | -24,900,000 | -3,400,000 | 2,600,000 | -23,000,000 | -44,200,000 | -30,600,000 | -41,600,000 | -65,400,000 | -77,000,000 | -66,900,000 | -41,500,000 | -43,300,000 | -50,400,000 | |
Other Total Stockholders' Equity | 232,100,000 | 327,100,000 | 327,100,000 | 327,100,000 | 329,700,000 | 355,300,000 | 367,300,000 | 376,900,000 | 380,500,000 | 381,600,000 | 518,000,000 | 549,800,000 | 561,200,000 | 462,900,000 | 483,600,000 | 503,700,000 | 530,100,000 | 546,400,000 | 568,200,000 | 549,700,000 | 522,500,000 | 527,100,000 | 531,400,000 | 533,100,000 | 541,000,000 | 548,100,000 | 597,700,000 | 605,000,000 | |
Total Stockholders' Equity | 263,200,000 | 382,500,000 | 425,800,000 | 457,200,000 | 550,500,000 | 759,500,000 | 942,200,000 | 1,069,200,000 | 1,152,900,000 | 1,011,700,000 | 1,364,800,000 | 1,496,900,000 | 1,673,100,000 | 1,607,200,000 | 1,689,400,000 | 1,795,700,000 | 1,710,200,000 | 1,747,900,000 | 1,708,000,000 | 1,791,800,000 | 1,767,400,000 | 1,692,000,000 | 1,719,200,000 | 1,728,000,000 | 1,802,300,000 | 1,904,700,000 | 1,896,300,000 | 1,990,500,000 | |
Total Equity | 268,100,000 | 394,100,000 | 437,800,000 | 468,300,000 | 562,800,000 | 767,800,000 | 945,900,000 | 1,077,200,000 | 1,163,100,000 | 1,023,900,000 | 1,379,600,000 | 1,513,900,000 | 1,695,200,000 | 1,631,500,000 | 1,715,100,000 | 1,831,400,000 | 1,748,300,000 | 1,787,900,000 | 1,750,900,000 | 1,816,400,000 | 1,791,200,000 | 1,769,600,000 | 1,799,000,000 | 1,799,900,000 | 1,873,500,000 | 1,975,000,000 | 1,912,700,000 | 2,006,800,000 | |
Total Liabilities & Stockholders' Equity | 741,100,000 | 1,034,000,000 | 1,216,200,000 | 1,221,600,000 | 1,196,900,000 | 1,262,800,000 | 1,491,200,000 | 2,058,000,000 | 2,124,800,000 | 2,082,200,000 | 2,185,700,000 | 2,651,000,000 | 2,596,000,000 | 2,517,700,000 | 2,504,000,000 | 2,533,400,000 | 2,588,900,000 | 2,675,300,000 | 2,596,100,000 | 2,653,300,000 | 2,766,900,000 | 3,255,200,000 | 3,349,900,000 | 3,343,300,000 | 3,398,100,000 | 3,458,900,000 | 3,184,100,000 | 3,096,200,000 | |
Minority Interest | 4,900,000 | 11,600,000 | 12,000,000 | 11,100,000 | 12,300,000 | 8,300,000 | 3,700,000 | 8,000,000 | 10,200,000 | 12,200,000 | 14,800,000 | 17,000,000 | 22,100,000 | 24,300,000 | 25,700,000 | 35,700,000 | 38,100,000 | 40,000,000 | 42,900,000 | 24,600,000 | 23,800,000 | 77,600,000 | 79,800,000 | 71,900,000 | 71,200,000 | 70,300,000 | 16,400,000 | 16,300,000 | |
Total Liabilities & Total Equity | 741,100,000 | 1,034,000,000 | 1,216,200,000 | 1,221,600,000 | 1,196,900,000 | 1,262,800,000 | 1,491,200,000 | 2,058,000,000 | 2,124,800,000 | 2,082,200,000 | 2,185,700,000 | 2,651,000,000 | 2,596,000,000 | 2,517,700,000 | 2,504,000,000 | 2,533,400,000 | 2,588,900,000 | 2,675,300,000 | 2,596,100,000 | 2,653,300,000 | 2,766,900,000 | 3,255,200,000 | 3,349,900,000 | 3,343,300,000 | 3,398,100,000 | 3,458,900,000 | 3,184,100,000 | 3,096,200,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000,000 | 10,400,000 | 4,000,000 | 2,300,000 | 2,000,000 | 2,100,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 6,100,000 | 1,900,000 | 1,900,000 | 8,700,000 | 18,000,000 | 22,200,000 | 39,900,000 | |
Total Debt | 224,400,000 | 354,200,000 | 504,100,000 | 485,500,000 | 333,300,000 | 87,300,000 | 43,500,000 | 363,500,000 | 360,800,000 | 469,900,000 | 238,600,000 | 512,800,000 | 325,200,000 | 295,600,000 | 215,500,000 | 126,200,000 | 251,400,000 | 266,900,000 | 254,200,000 | 232,300,000 | 357,600,000 | 662,400,000 | 722,300,000 | 685,200,000 | 702,000,000 | 737,300,000 | 598,200,000 | 411,300,000 | |
Net Debt | 145,000,000 | 321,400,000 | 472,900,000 | 474,900,000 | 320,300,000 | 77,800,000 | -7,500,000 | 321,400,000 | 336,300,000 | 430,100,000 | 208,400,000 | 485,200,000 | 290,700,000 | 246,500,000 | 168,600,000 | 86,300,000 | 208,900,000 | 232,800,000 | 229,300,000 | 212,200,000 | 332,500,000 | 641,100,000 | 689,000,000 | 668,700,000 | 685,900,000 | 720,100,000 | 564,400,000 | 378,700,000 |