Fresh Del Monte Produce Inc.
FDP
NYSE
37.29
USD-0.30(-0.80%)
As of today
Fresh Del Monte Produce Inc. fundamentals
FDP Cash Flow
Period Ending | Dec 27, 2024 | Dec 29, 2023 | Dec 30, 2022 | Dec 31, 2021 | Jan 01, 2021 | Dec 27, 2019 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 | Jan 01, 2016 | Dec 26, 2014 | Dec 27, 2013 | Dec 28, 2012 | Dec 30, 2011 | Dec 31, 2010 | Jan 01, 2010 | Dec 26, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 141,600,000 | -1,600,000 | 97,700,000 | 79,900,000 | 46,300,000 | 69,300,000 | -15,900,000 | 119,200,000 | 225,600,000 | 66,400,000 | 144,600,000 | -36,800,000 | 145,000,000 | 94,800,000 | 60,800,000 | 144,600,000 | 157,700,000 | 179,800,000 | -145,100,000 | 106,600,000 | 139,200,000 | 226,400,000 | 195,200,000 | 96,200,000 | 33,100,000 | 56,900,000 | 77,400,000 | 54,200,000 | |
Depreciation & Amortization | 78,500,000 | 84,800,000 | 92,500,000 | 96,800,000 | 95,000,000 | 97,900,000 | 100,500,000 | 79,900,000 | 78,500,000 | 72,400,000 | 73,300,000 | 69,900,000 | 70,000,000 | 73,500,000 | 78,700,000 | 83,700,000 | 85,300,000 | 80,900,000 | 83,800,000 | 89,000,000 | 70,900,000 | 63,000,000 | 61,700,000 | 61,200,000 | 57,800,000 | 45,200,000 | 35,800,000 | 20,600,000 | |
Deferred Income Tax | 2,600,000 | -2,300,000 | 2,500,000 | -15,000,000 | 100,000 | 4,400,000 | 3,600,000 | 2,300,000 | -8,600,000 | 1,500,000 | 4,900,000 | 7,800,000 | -6,500,000 | -11,200,000 | -3,300,000 | -18,100,000 | -800,000 | 4,900,000 | -6,100,000 | -3,700,000 | 7,800,000 | -1,100,000 | -400,000 | -800,000 | -2,800,000 | 6,400,000 | 0 | 0 | |
Stock-Based Compensation | 6,900,000 | 9,900,000 | 6,900,000 | 7,600,000 | 7,500,000 | 8,400,000 | 11,500,000 | 12,100,000 | 24,900,000 | 16,800,000 | 12,400,000 | 9,900,000 | 10,300,000 | 9,200,000 | 7,500,000 | 10,400,000 | 9,700,000 | 5,600,000 | 6,600,000 | 0 | 0 | 0 | 900,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | -13,100,000 | -137,200,000 | -31,800,000 | 36,600,000 | -7,900,000 | 112,600,000 | -37,100,000 | 4,500,000 | 14,100,000 | -6,900,000 | -64,300,000 | -45,700,000 | 10,200,000 | 22,300,000 | 27,500,000 | -53,200,000 | -117,500,000 | -9,700,000 | -76,600,000 | -53,400,000 | -10,600,000 | 38,400,000 | 45,600,000 | 7,200,000 | -55,400,000 | -62,000,000 | 14,700,000 | |
Accounts Receivable Change | -9,800,000 | -19,300,000 | 16,100,000 | -13,900,000 | 16,100,000 | 22,100,000 | -2,400,000 | -16,900,000 | 5,800,000 | -9,700,000 | -20,200,000 | -45,100,000 | 1,700,000 | 21,500,000 | 0 | 45,800,000 | 100,000 | -78,900,000 | 21,600,000 | -17,500,000 | -28,300,000 | -5,700,000 | -17,000,000 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -1,500,000 | 64,700,000 | -72,100,000 | -105,100,000 | 38,700,000 | 8,100,000 | -2,800,000 | -49,400,000 | -11,800,000 | 20,200,000 | 8,200,000 | -50,600,000 | -50,600,000 | -21,500,000 | 31,100,000 | 19,800,000 | -38,800,000 | -1,900,000 | -19,500,000 | -45,100,000 | -14,100,000 | -23,200,000 | -11,500,000 | 10,500,000 | 7,400,000 | -40,300,000 | -22,800,000 | -4,100,000 | |
Accounts Payable Change | 0 | -64,100,000 | -11,700,000 | 78,300,000 | -11,700,000 | -53,300,000 | 131,300,000 | 27,000,000 | 11,800,000 | 2,900,000 | 17,500,000 | 27,400,000 | -6,200,000 | 13,900,000 | 0 | -40,100,000 | 8,000,000 | -3,800,000 | -5,800,000 | -7,400,000 | -4,500,000 | 18,400,000 | 54,600,000 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 6,100,000 | 5,600,000 | -69,500,000 | 8,900,000 | -6,500,000 | 15,200,000 | -13,500,000 | 2,200,000 | 16,300,000 | 700,000 | -12,400,000 | 4,000,000 | 9,400,000 | -3,700,000 | -8,800,000 | 2,000,000 | -22,500,000 | -32,900,000 | -6,000,000 | -6,600,000 | -6,500,000 | -100,000 | 12,300,000 | 35,100,000 | -200,000 | -15,100,000 | -39,200,000 | 18,800,000 | |
Other Non-Cash Items | -47,100,000 | 100,200,000 | -600,000 | -9,000,000 | -4,900,000 | -3,000,000 | 34,300,000 | 17,800,000 | -1,600,000 | 59,900,000 | 2,400,000 | 122,200,000 | -500,000 | 19,200,000 | 31,400,000 | 8,000,000 | 16,900,000 | -1,200,000 | 95,800,000 | -5,300,000 | 6,500,000 | -13,700,000 | 15,600,000 | 28,000,000 | 3,200,000 | -14,200,000 | 12,800,000 | -6,600,000 | |
Net Cash Provided by Operating Activities | 182,500,000 | 177,900,000 | 61,800,000 | 128,500,000 | 180,600,000 | 169,100,000 | 246,600,000 | 194,200,000 | 323,300,000 | 231,100,000 | 230,700,000 | 108,700,000 | 172,600,000 | 195,700,000 | 197,400,000 | 256,100,000 | 215,600,000 | 152,500,000 | 25,300,000 | 110,000,000 | 157,000,000 | 264,000,000 | 311,400,000 | 230,200,000 | 98,500,000 | 38,900,000 | 64,000,000 | 82,900,000 | |
Investments in Property, Plant & Equipment | -51,700,000 | -57,700,000 | -48,100,000 | -98,500,000 | -150,000,000 | -122,300,000 | -150,500,000 | -138,500,000 | -138,300,000 | -131,600,000 | -149,100,000 | -159,500,000 | -79,700,000 | -79,400,000 | -70,800,000 | -84,500,000 | -101,500,000 | -81,400,000 | -102,100,000 | -81,100,000 | -94,000,000 | -58,100,000 | -63,400,000 | -69,700,000 | -78,600,000 | -171,300,000 | -65,200,000 | -23,200,000 | |
Net Acquisitions | 0 | -5,300,000 | -9,700,000 | -7,000,000 | 39,500,000 | 69,400,000 | -361,700,000 | 4,700,000 | -9,000,000 | 6,900,000 | -12,700,000 | -20,600,000 | 71,200,000 | 0 | 0 | 0 | -414,500,000 | 0 | 0 | -2,000,000 | -320,100,000 | -115,800,000 | -41,900,000 | 0 | -9,900,000 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -200,000 | 98,500,000 | -39,500,000 | -69,400,000 | -4,200,000 | 0 | 0 | 0 | 0 | 159,500,000 | -2,500,000 | 0 | 0 | 0 | 0 | -2,000,000 | 0 | 0 | 0 | 5,500,000 | 8,700,000 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 500,000 | 4,600,000 | 500,000 | 700,000 | 0 | 0 | 0 | 0 | 0 | 7,800,000 | 8,500,000 | 0 | 4,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | -5,500,000 | -8,700,000 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 72,100,000 | 119,400,000 | 8,400,000 | -80,100,000 | 40,700,000 | 69,400,000 | 17,400,000 | 4,700,000 | 12,400,000 | 6,900,000 | 1,600,000 | -149,100,000 | -69,900,000 | 4,700,000 | 16,000,000 | 17,600,000 | 16,500,000 | 32,600,000 | 17,800,000 | 5,000,000 | 2,100,000 | 14,500,000 | 37,000,000 | 3,100,000 | 7,300,000 | -1,000,000 | -3,900,000 | -8,300,000 | |
Net Cash Used for Investing Activities | 20,400,000 | 56,400,000 | -49,100,000 | -82,500,000 | -108,800,000 | -52,200,000 | -494,800,000 | -133,800,000 | -134,900,000 | -124,700,000 | -160,200,000 | -161,900,000 | -72,400,000 | -74,700,000 | -50,600,000 | -66,900,000 | -499,500,000 | -50,800,000 | -84,300,000 | -78,100,000 | -412,000,000 | -159,400,000 | -68,300,000 | -66,600,000 | -81,200,000 | -172,300,000 | -69,100,000 | -31,500,000 | |
Debt Repayment | -155,900,000 | -139,800,000 | 20,700,000 | -22,600,000 | -45,000,000 | -74,800,000 | 305,000,000 | 126,900,000 | -26,500,000 | -19,000,000 | 16,300,000 | 127,300,000 | -88,100,000 | -80,600,000 | -31,300,000 | -198,000,000 | 271,800,000 | -242,300,000 | 108,300,000 | -8,300,000 | 282,300,000 | -52,700,000 | -258,800,000 | -161,800,000 | -37,000,000 | 144,900,000 | -29,500,000 | -103,800,000 | |
Common Stock Issued | 0 | 0 | 0 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,500,000 | 300,000 | 3,600,000 | 4,400,000 | 12,000,000 | 24,800,000 | 0 | 0 | 0 | 2,600,000 | 175,300,000 | |
Common Stock Repurchased | 0 | -11,800,000 | -1,600,000 | -400,000 | -20,800,000 | -17,900,000 | -29,400,000 | -142,000,000 | -108,400,000 | -117,400,000 | -131,100,000 | -95,500,000 | -12,900,000 | -50,000,000 | -108,100,000 | 0 | 0 | 0 | -5,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68,500,000 | |
Dividends Paid | -47,800,000 | -35,900,000 | -28,700,000 | -23,700,000 | -14,300,000 | -6,700,000 | -29,000,000 | -30,100,000 | -28,200,000 | -26,200,000 | -27,900,000 | -28,200,000 | -23,200,000 | -17,700,000 | -2,900,000 | 0 | 0 | 0 | -28,900,000 | -46,300,000 | -46,000,000 | -25,500,000 | -11,100,000 | 0 | 0 | 0 | -25,000,000 | 0 | |
Other Financing Activities | -6,200,000 | -26,000,000 | -2,400,000 | -6,900,000 | -5,700,000 | -9,500,000 | -4,600,000 | -8,600,000 | -42,300,000 | 34,900,000 | 54,000,000 | 47,600,000 | 20,700,000 | 22,600,000 | 5,600,000 | 15,800,000 | 22,100,000 | 26,600,000 | 0 | 0 | 0 | -25,500,000 | -3,200,000 | 200,000 | -700,000 | -400,000 | 3,700,000 | -8,100,000 | |
Net Cash Used/Provided by Financing Activities | -209,900,000 | -213,500,000 | -12,000,000 | -53,200,000 | -85,800,000 | -108,900,000 | 242,000,000 | -53,800,000 | -192,500,000 | -127,700,000 | -88,700,000 | 51,200,000 | -103,500,000 | -125,700,000 | -136,700,000 | -182,200,000 | 293,900,000 | -111,500,000 | 73,900,000 | -51,000,000 | 240,700,000 | -66,200,000 | -248,300,000 | -161,600,000 | -37,700,000 | 144,500,000 | -48,200,000 | 1,100,000 | |
Effect of Forex Changes on Cash | 5,800,000 | -4,200,000 | 400,000 | 6,800,000 | -2,800,000 | 4,000,000 | 2,400,000 | -1,600,000 | -700,000 | 12,100,000 | 9,800,000 | 4,600,000 | -3,700,000 | 2,500,000 | 4,500,000 | -100,000 | -12,600,000 | 200,000 | 400,000 | 1,500,000 | 5,400,000 | 3,100,000 | 1,700,000 | 400,000 | -200,000 | -12,700,000 | 400,000 | 1,100,000 | |
Net Change in Cash | -1,200,000 | 16,600,000 | 1,100,000 | -400,000 | -16,800,000 | 12,000,000 | -3,800,000 | 5,000,000 | -4,800,000 | -9,200,000 | -8,400,000 | 2,600,000 | -7,000,000 | -2,200,000 | 14,600,000 | 6,900,000 | -2,600,000 | -9,600,000 | 15,300,000 | -17,600,000 | -8,900,000 | 41,500,000 | -3,500,000 | 2,400,000 | -20,600,000 | -1,600,000 | -52,900,000 | 53,600,000 | |
Cash at End of Period | 32,600,000 | 33,800,000 | 17,200,000 | 16,100,000 | 16,500,000 | 33,300,000 | 21,300,000 | 25,100,000 | 20,100,000 | 24,900,000 | 34,100,000 | 42,500,000 | 39,900,000 | 46,900,000 | 49,100,000 | 34,500,000 | 27,600,000 | 30,200,000 | 39,800,000 | 24,500,000 | 42,100,000 | 51,000,000 | 9,500,000 | 13,000,000 | 10,600,000 | 31,200,000 | 32,800,000 | 79,400,000 | |
Cash at Beginning of Period | 33,800,000 | 17,200,000 | 16,100,000 | 16,500,000 | 33,300,000 | 21,300,000 | 25,100,000 | 20,100,000 | 24,900,000 | 34,100,000 | 42,500,000 | 39,900,000 | 46,900,000 | 49,100,000 | 34,500,000 | 27,600,000 | 30,200,000 | 39,800,000 | 24,500,000 | 42,100,000 | 51,000,000 | 9,500,000 | 13,000,000 | 10,600,000 | 31,200,000 | 32,800,000 | 85,700,000 | 25,800,000 | |
Operating Cash Flow | 182,500,000 | 177,900,000 | 61,800,000 | 128,500,000 | 180,600,000 | 169,100,000 | 246,600,000 | 194,200,000 | 323,300,000 | 231,100,000 | 230,700,000 | 108,700,000 | 172,600,000 | 195,700,000 | 197,400,000 | 256,100,000 | 215,600,000 | 152,500,000 | 25,300,000 | 110,000,000 | 157,000,000 | 264,000,000 | 311,400,000 | 230,200,000 | 98,500,000 | 38,900,000 | 64,000,000 | 82,900,000 | |
Capital Expenditure | -51,700,000 | -57,700,000 | -48,100,000 | -98,500,000 | -150,000,000 | -122,300,000 | -150,500,000 | -138,500,000 | -138,300,000 | -131,600,000 | -149,100,000 | -159,500,000 | -79,700,000 | -79,400,000 | -70,800,000 | -84,500,000 | -101,500,000 | -81,400,000 | -102,100,000 | -81,100,000 | -94,000,000 | -58,100,000 | -63,400,000 | -69,700,000 | -78,600,000 | -171,300,000 | -65,200,000 | -23,200,000 | |
Free Cash Flow | 130,800,000 | 120,200,000 | 13,700,000 | 30,000,000 | 30,600,000 | 46,800,000 | 96,100,000 | 55,700,000 | 185,000,000 | 99,500,000 | 81,600,000 | -50,800,000 | 92,900,000 | 116,300,000 | 126,600,000 | 171,600,000 | 114,100,000 | 71,100,000 | -76,800,000 | 28,900,000 | 63,000,000 | 205,900,000 | 248,000,000 | 160,500,000 | 19,900,000 | -132,400,000 | -1,200,000 | 59,700,000 |