banner
CAG image

Conagra Brands, Inc.

CAG

23.55

USD
-0.31
(-1.30%)
Day's range
23.32
23.78
52 wk Range
23.06
33.24

CAG Income Statement

Period EndingMay 31, 1986May 31, 1987May 31, 1988May 31, 1989May 31, 1990May 31, 1991May 31, 1992May 31, 1993May 29, 1994May 28, 1995May 26, 1996May 25, 1997May 31, 1998May 30, 1999May 28, 2000May 27, 2001May 26, 2002May 25, 2003May 30, 2004May 29, 2005May 28, 2006May 27, 2007May 25, 2008May 31, 2009May 30, 2010May 29, 2011May 27, 2012May 26, 2013May 25, 2014May 31, 2015May 29, 2016May 28, 2017May 27, 2018May 26, 2019May 31, 2020May 30, 2021May 29, 2022May 28, 2023May 26, 2024
Total Revenue5,911,000,0009,001,600,0009,475,000,00011,340,400,00015,501,200,00019,504,700,00021,219,000,00021,519,100,00023,512,200,00024,108,900,00023,899,300,00024,445,200,00024,544,600,00024,844,400,00025,534,600,00025,060,500,00022,335,500,00016,533,600,00010,926,300,00011,383,800,00010,251,400,00010,531,700,00011,563,500,00012,426,100,00012,014,900,00012,386,100,00013,331,100,00013,469,300,00011,838,200,0009,034,000,0008,664,100,0007,826,900,0007,938,300,0009,538,400,00011,054,400,00011,184,700,00011,535,900,00012,277,000,00012,050,900,000
Cost of Revenue5,096,500,0007,819,800,0008,299,800,0009,772,300,00013,716,900,00016,681,400,00017,875,700,00018,363,400,00020,157,400,00020,402,600,00019,992,000,00020,314,800,00020,962,600,00021,540,500,00022,182,900,00021,288,300,00018,775,000,00013,146,200,0008,136,600,0008,550,300,0007,710,100,0007,838,700,0008,849,400,0009,644,100,0008,953,700,0009,483,500,00010,532,100,00010,104,400,0008,910,800,0006,737,800,0006,234,900,0005,483,100,0005,586,800,0006,885,400,0007,984,800,0008,005,500,0008,697,100,0009,012,200,0008,717,500,000
Gross Profit814,500,0001,181,800,0001,175,200,0001,568,100,0001,784,300,0002,823,300,0003,343,300,0003,155,700,0003,354,800,0003,706,300,0003,907,300,0004,130,400,0003,582,000,0003,303,900,0003,351,700,0003,772,200,0003,560,500,0003,387,400,0002,789,700,0002,833,500,0002,541,300,0002,693,000,0002,714,100,0002,782,000,0003,061,200,0002,902,600,0002,799,000,0003,364,900,0002,927,400,0002,296,200,0002,429,200,0002,343,800,0002,351,500,0002,653,000,0003,069,600,0003,179,200,0002,838,800,0003,264,800,0003,333,400,000
Gross Profit Margin0.1380.1310.1240.1380.1150.1450.1580.1470.1430.1540.1630.1690.1460.1330.1310.1510.1590.2050.2550.2490.2480.2560.2350.2240.2550.2340.210.250.2470.2540.280.2990.2960.2780.2780.2840.2460.2660.277
R&D Expenses000000000000000000000000000000000000000
General & Administrative Expenses00000000000000000000000001,499,000,0001,980,300,0002,065,900,0002,767,100,0001,383,400,0002,024,600,0001,474,000,0001,398,400,0001,473,400,0001,622,500,0001,403,000,0001,492,800,0002,189,500,0002,480,600,000
Selling & Marketing Expenses0000000000000000000000000000-988,200,0000000000000
SG&A Expenses540,700,000782,700,000788,600,0001,022,000,0001,151,300,0001,782,900,0002,136,300,0002,014,300,0002,091,000,0002,229,900,0002,278,100,0002,381,000,0001,866,800,0001,910,900,0002,108,100,0002,274,000,0001,972,000,0001,901,100,0001,699,800,0001,717,900,0001,842,400,0001,774,100,0001,764,300,0001,683,600,0001,819,400,0001,499,000,0001,980,300,0002,065,900,0001,778,900,0001,383,400,0002,024,600,0001,474,000,0001,398,400,0001,473,400,0001,622,500,0001,403,000,0001,492,800,0002,189,500,0002,480,600,000
Other Expenses53,600,00077,400,00089,500,000101,700,000129,700,000250,800,000319,300,000277,000,000294,800,000375,800,000407,900,000426,200,000389,000,00000000000000000000000000000
Total Operating Expenses594,300,000860,100,000878,100,0001,123,700,0001,281,000,0002,033,700,0002,455,600,0002,291,300,0002,385,800,0002,605,700,0002,686,000,0002,807,200,0002,255,800,0001,910,900,0002,108,100,0002,274,000,0001,972,000,0001,901,100,0001,699,800,0001,717,900,0001,842,400,0001,774,100,0001,764,300,0001,683,600,0001,819,400,0001,499,000,0001,980,300,0002,065,900,0001,778,900,0001,383,400,0002,024,600,0001,474,000,0001,398,400,0001,473,400,0001,622,500,0001,403,000,0001,492,800,0002,189,500,0002,480,600,000
Total Costs & Expenses5,690,800,0008,679,900,0009,177,900,00010,896,000,00014,997,900,00018,715,100,00020,331,300,00020,654,700,00022,543,200,00023,008,300,00022,678,000,00023,122,000,00023,218,400,00023,451,400,00024,291,000,00023,562,300,00020,747,000,00015,047,300,0009,836,400,00010,268,200,0009,552,500,0009,612,800,00010,613,700,00011,327,700,00010,773,100,00010,982,500,00012,512,400,00012,170,300,00010,689,700,0008,121,200,0008,259,500,0006,957,100,0006,985,200,0008,358,800,0009,607,300,0009,408,500,00010,189,900,00011,201,700,00011,198,100,000
Interest Income00000000000000000000000085,200,00042,200,0004,000,0002,900,0002,300,0001,000,0001,200,0003,700,0003,800,0006,800,0003,100,0001,900,0002,100,0003,900,0005,700,000
Interest Expense000000000000000000000000245,600,000219,700,000208,000,000279,100,000379,800,000329,200,000297,000,000199,200,000162,500,000398,200,000490,200,000422,300,000382,000,000413,500,000436,200,000
Depreciation & Amortization53,600,00077,400,00089,500,000101,700,000129,700,000250,800,000319,300,000277,000,000294,800,000375,800,000407,900,000426,200,000456,800,000499,800,000536,500,000538,400,000536,600,000368,900,000269,800,000286,900,000300,300,000335,300,000296,100,000307,600,000324,100,000360,900,000370,900,000418,600,000354,600,000284,600,000278,500,000268,000,000257,000,000333,000,000388,900,000387,700,000375,400,000369,900,000400,900,000
EBITDA273,800,000399,100,000386,600,000546,100,000633,000,0001,040,400,0001,207,000,0001,141,400,0001,263,800,0001,476,400,0001,629,200,0001,749,400,0001,783,000,0001,892,800,0001,780,100,0002,036,600,0002,125,100,0001,855,200,0001,359,700,0001,402,500,000999,200,0001,254,200,0001,245,900,0001,406,000,0001,651,100,0001,806,700,0001,193,600,0001,720,500,0001,505,400,0001,198,400,000684,300,0001,196,700,0001,294,300,0001,554,500,0001,849,000,0002,220,300,0001,936,100,0001,685,300,0001,447,300,000
EBITDA Margin0.0460.0440.0410.0480.0410.0530.0570.0530.0540.0610.0680.0720.0730.0760.070.0810.0950.1120.1240.1230.0970.1190.1080.1130.1370.1460.090.1280.1270.1330.0790.1530.1630.1630.1670.1990.1680.1370.12
Operating Income220,200,000321,700,000297,100,000444,400,000503,300,000789,600,000887,700,000864,400,000969,000,0001,100,600,0001,221,300,0001,323,200,0001,326,200,0001,393,000,0001,243,600,0001,498,200,0001,588,500,0001,486,300,0001,089,900,0001,115,600,000698,900,000918,900,000949,800,0001,098,400,0001,241,800,0001,403,600,000818,700,0001,299,000,0001,148,500,000912,800,000404,600,000869,800,000953,100,0001,179,600,0001,447,100,0001,776,200,0001,346,000,0001,075,300,000852,800,000
Operating Income Margin0.0370.0360.0310.0390.0320.040.0420.040.0410.0460.0510.0540.0540.0560.0490.060.0710.090.10.0980.0680.0870.0820.0880.1030.1130.0610.0960.0970.1010.0470.1110.120.1240.1310.1590.1170.0880.071
Total Other Income/Expenses (Net)-39,900,000-50,200,000-57,000,000-132,200,000-146,400,000-274,400,000-300,000,000-233,000,000-249,000,000-274,700,000-812,700,000-279,200,000-300,700,000-757,400,000-626,000,000-422,500,000-365,900,000-274,700,000-274,900,000-128,300,00057,900,000-219,500,000-203,600,000-162,000,000-160,400,000-177,500,000-204,000,000-276,200,000-377,500,000-328,200,000-295,800,000-140,300,000-78,300,000-356,300,000-477,200,000-365,900,000-167,300,000-173,400,000-242,600,000
Income Before Tax180,300,000271,500,000240,100,000312,200,000356,900,000515,200,000587,700,000631,400,000720,000,000825,900,000408,600,0001,044,000,0001,025,500,000635,600,000617,600,0001,075,700,0001,222,600,0001,211,600,000815,000,000987,300,000756,800,000699,400,000746,200,000936,400,0001,081,400,0001,226,100,000614,700,0001,022,800,000771,000,000584,600,000108,800,000729,500,000874,800,000823,300,000969,900,0001,410,300,0001,178,700,000901,900,000610,200,000
Pre-Tax Income Margin0.0310.030.0250.0280.0230.0260.0280.0290.0310.0340.0170.0430.0420.0260.0240.0430.0550.0730.0750.0870.0740.0660.0650.0750.090.0990.0460.0760.0650.0650.0130.0930.110.0860.0880.1260.1020.0730.051
Income Tax Expense75,000,000122,800,00085,400,000114,300,000125,200,000204,000,000215,300,000239,900,000282,900,000330,300,000219,700,000406,100,000393,200,000305,400,000235,300,000412,800,000460,200,000445,700,000319,300,000403,700,000235,000,000245,500,000227,300,000318,600,000360,900,000421,600,000191,700,000361,900,000178,300,000212,700,00046,400,000254,700,000174,600,000218,800,000201,300,000193,800,000290,500,000218,700,000262,500,000
Net Income105,300,000148,700,000154,700,000197,900,000231,700,000311,200,000372,400,000270,300,000437,100,000495,600,000188,900,000637,900,000617,500,000330,200,000382,300,000638,600,000783,000,000763,800,000811,300,000641,500,000533,800,000764,600,000930,600,000978,400,000725,800,000817,600,000467,900,000773,900,000303,100,000-252,600,000-677,000,000639,300,000808,400,000678,300,000840,100,0001,298,800,000888,200,000683,600,000347,200,000
Net Income Margin0.0180.0170.0160.0170.0150.0160.0180.0130.0190.0210.0080.0260.0250.0130.0150.0250.0350.0460.0740.0560.0520.0730.080.0790.060.0660.0350.0570.026-0.028-0.0780.0820.1020.0710.0760.1160.0770.0560.029
Earnings Per Share (EPS)0.340.410.430.550.630.710.750.540.911.040.41.361.350.660.81.251.481.441.541.241.031.521.912.161.631.91.131.880.72-0.6-1.571.4821.531.722.671.851.430.73
Diluted Earnings Per Share (EPS)0.340.410.430.540.630.710.750.530.911.040.391.341.320.650.81.251.471.441.531.231.031.511.92.151.621.881.121.850.7-0.6-1.571.461.981.521.722.661.841.420.72
Weighted Average Shares Outstanding304,705,882359,268,293356,976,744358,181,818365,714,286410,845,070463,866,667456,111,111453,956,044453,461,538450,750,000452,205,882450,882,353471,578,947475,700,000511,600,000525,800,000528,600,000527,200,000517,338,710518,252,427503,026,316487,500,000452,900,000443,600,000429,700,000412,900,000410,800,000421,300,000426,100,000434,400,000431,900,000403,900,000444,000,000487,300,000485,800,000480,300,000478,900,000478,600,000
Weighted Average Shares Outstanding (Diluted)304,705,882359,268,293356,976,744364,814,815365,714,286410,845,070463,866,667464,716,981453,956,044453,461,538450,750,000452,205,882461,052,632477,866,667478,600,000514,300,000528,000,000530,700,000530,700,000521,544,715518,252,427506,357,616490,900,000455,400,000447,100,000434,300,000418,300,000417,600,000427,500,000426,100,000438,500,000436,000,000407,400,000445,600,000488,600,000487,800,000482,200,000480,700,000480,000,000