
Conagra Brands, Inc.
CAG
23.5
USD-0.36
(-1.51%)Day's range
23.32
23.78
52 wk Range
23.06
33.24
CAG Balance Sheet
Period Ending | May 31, 1986 | May 31, 1987 | May 31, 1988 | May 31, 1989 | May 31, 1990 | May 31, 1991 | May 31, 1992 | May 31, 1993 | May 29, 1994 | May 28, 1995 | May 26, 1996 | May 25, 1997 | May 31, 1998 | May 30, 1999 | May 28, 2000 | May 27, 2001 | May 26, 2002 | May 25, 2003 | May 30, 2004 | May 29, 2005 | May 28, 2006 | May 27, 2007 | May 25, 2008 | May 31, 2009 | May 30, 2010 | May 29, 2011 | May 27, 2012 | May 26, 2013 | May 25, 2014 | May 31, 2015 | May 29, 2016 | May 28, 2017 | May 27, 2018 | May 26, 2019 | May 31, 2020 | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 128,600,000 | 194,900,000 | 167,800,000 | 380,400,000 | 120,500,000 | 715,700,000 | 354,800,000 | 257,000,000 | 166,400,000 | 60,000,000 | 113,700,000 | 105,800,000 | 108,400,000 | 62,800,000 | 157,600,000 | 198,100,000 | 157,900,000 | 628,600,000 | 608,600,000 | 207,600,000 | 331,600,000 | 730,800,000 | 140,900,000 | 243,200,000 | 953,200,000 | 972,400,000 | 103,000,000 | 183,900,000 | 141,300,000 | 164,700,000 | 798,100,000 | 251,400,000 | 128,000,000 | 236,600,000 | 553,300,000 | 79,200,000 | 83,300,000 | 93,300,000 | 77,700,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 128,600,000 | 194,900,000 | 167,800,000 | 380,400,000 | 120,500,000 | 715,700,000 | 354,800,000 | 257,000,000 | 166,400,000 | 60,000,000 | 113,700,000 | 105,800,000 | 108,400,000 | 62,800,000 | 157,600,000 | 198,100,000 | 157,900,000 | 628,600,000 | 608,600,000 | 207,600,000 | 331,600,000 | 730,800,000 | 140,900,000 | 243,200,000 | 953,200,000 | 972,400,000 | 103,000,000 | 183,900,000 | 141,300,000 | 164,700,000 | 798,100,000 | 251,400,000 | 128,000,000 | 236,600,000 | 553,300,000 | 79,200,000 | 83,300,000 | 93,300,000 | 77,700,000 | |
Net Receivables | 478,300,000 | 602,400,000 | 754,400,000 | 1,094,900,000 | 1,300,000,000 | 1,228,900,000 | 1,290,400,000 | 1,421,400,000 | 1,589,600,000 | 1,540,000,000 | 1,428,400,000 | 1,367,600,000 | 1,546,900,000 | 1,449,400,000 | 1,241,500,000 | 1,605,400,000 | 1,276,400,000 | 800,900,000 | 1,384,400,000 | 1,260,800,000 | 1,178,100,000 | 819,000,000 | 890,600,000 | 755,300,000 | 849,600,000 | 849,400,000 | 924,800,000 | 1,279,400,000 | 1,058,400,000 | 739,000,000 | 650,100,000 | 563,400,000 | 569,400,000 | 818,200,000 | 860,800,000 | 793,900,000 | 867,400,000 | 952,800,000 | 871,800,000 | |
Inventory | 640,700,000 | 864,000,000 | 1,096,100,000 | 1,383,100,000 | 1,648,800,000 | 2,019,800,000 | 2,373,900,000 | 2,439,200,000 | 3,170,400,000 | 3,167,300,000 | 3,573,400,000 | 3,342,900,000 | 3,540,800,000 | 3,782,500,000 | 4,056,000,000 | 5,071,400,000 | 4,077,100,000 | 2,455,600,000 | 2,580,900,000 | 2,153,600,000 | 2,130,600,000 | 1,625,100,000 | 1,926,300,000 | 1,821,700,000 | 1,597,900,000 | 1,803,400,000 | 1,869,600,000 | 2,340,900,000 | 2,077,000,000 | 1,642,600,000 | 1,044,100,000 | 927,900,000 | 988,700,000 | 1,548,900,000 | 1,364,800,000 | 1,709,700,000 | 1,966,700,000 | 2,212,200,000 | 2,083,000,000 | |
Other Current Assets | 35,900,000 | 45,800,000 | 57,900,000 | 302,000,000 | 278,500,000 | 378,500,000 | 352,100,000 | 369,100,000 | 216,900,000 | 372,900,000 | 451,400,000 | 388,700,000 | 341,600,000 | 296,800,000 | 404,800,000 | 487,700,000 | 922,500,000 | 2,174,500,000 | 575,400,000 | 1,152,800,000 | 1,150,000,000 | 1,831,100,000 | 3,124,200,000 | 516,400,000 | 559,400,000 | 274,100,000 | 321,400,000 | 575,600,000 | 954,100,000 | 1,017,000,000 | 1,084,400,000 | 270,500,000 | 252,800,000 | 130,100,000 | 107,000,000 | 119,300,000 | 116,300,000 | 126,700,000 | 117,000,000 | |
Total Current Assets | 1,283,500,000 | 1,707,100,000 | 2,076,200,000 | 3,160,400,000 | 3,347,800,000 | 4,342,900,000 | 4,371,200,000 | 4,486,700,000 | 5,143,300,000 | 5,140,200,000 | 5,566,900,000 | 5,205,000,000 | 5,537,700,000 | 5,591,500,000 | 5,859,900,000 | 7,362,600,000 | 6,433,900,000 | 6,059,600,000 | 5,149,300,000 | 4,774,800,000 | 4,790,300,000 | 5,006,000,000 | 6,082,000,000 | 3,336,600,000 | 3,960,100,000 | 3,899,300,000 | 3,218,800,000 | 4,379,800,000 | 4,230,800,000 | 3,563,300,000 | 3,576,700,000 | 2,013,200,000 | 1,938,900,000 | 2,733,800,000 | 2,885,900,000 | 2,702,100,000 | 3,033,700,000 | 3,385,000,000 | 3,149,500,000 | |
Property, Plant & Equipment (Net) | 427,100,000 | 601,900,000 | 696,100,000 | 825,500,000 | 1,034,700,000 | 1,941,500,000 | 2,276,800,000 | 2,388,200,000 | 2,586,300,000 | 2,796,000,000 | 2,820,500,000 | 3,242,500,000 | 3,449,700,000 | 3,614,200,000 | 3,584,000,000 | 3,884,700,000 | 3,449,900,000 | 2,678,300,000 | 2,837,400,000 | 2,365,000,000 | 2,268,400,000 | 2,206,500,000 | 2,482,300,000 | 2,559,200,000 | 2,602,400,000 | 2,670,100,000 | 2,741,900,000 | 3,757,600,000 | 3,636,000,000 | 2,644,600,000 | 1,697,800,000 | 1,633,100,000 | 1,589,500,000 | 2,327,400,000 | 2,365,400,000 | 2,572,000,000 | 2,737,200,000 | 2,736,400,000 | 2,896,900,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,451,500,000 | 3,445,600,000 | 3,404,800,000 | 3,480,100,000 | 3,483,600,000 | 3,549,900,000 | 3,609,400,000 | 4,015,400,000 | 8,426,700,000 | 7,828,500,000 | 4,544,600,000 | 4,318,900,000 | 4,295,300,000 | 4,487,400,000 | 11,435,400,000 | 11,361,500,000 | 11,338,900,000 | 11,329,200,000 | 11,109,400,000 | 10,582,700,000 | |
Intangible Assets | 48,800,000 | 70,800,000 | 73,700,000 | 116,200,000 | 251,500,000 | 2,710,900,000 | 2,723,600,000 | 2,670,300,000 | 2,626,400,000 | 2,420,100,000 | 2,405,600,000 | 2,434,000,000 | 2,391,700,000 | 2,408,700,000 | 2,366,000,000 | 4,840,200,000 | 4,786,000,000 | 4,631,500,000 | 4,615,500,000 | 801,000,000 | 799,500,000 | 774,800,000 | 816,700,000 | 834,900,000 | 874,800,000 | 936,300,000 | 1,191,500,000 | 3,403,600,000 | 3,204,900,000 | 1,272,500,000 | 1,223,300,000 | 1,223,700,000 | 1,282,800,000 | 4,539,300,000 | 4,302,400,000 | 4,124,600,000 | 3,857,800,000 | 3,192,300,000 | 2,708,400,000 | |
Goodwill & Intangible Assets | 48,800,000 | 70,800,000 | 73,700,000 | 116,200,000 | 251,500,000 | 2,710,900,000 | 2,723,600,000 | 2,670,300,000 | 2,626,400,000 | 2,420,100,000 | 2,405,600,000 | 2,434,000,000 | 2,391,700,000 | 2,408,700,000 | 2,366,000,000 | 4,840,200,000 | 4,786,000,000 | 4,631,500,000 | 4,615,500,000 | 4,252,500,000 | 4,245,100,000 | 4,179,600,000 | 4,296,800,000 | 4,318,500,000 | 4,424,700,000 | 4,545,700,000 | 5,206,900,000 | 11,830,300,000 | 11,033,400,000 | 5,817,100,000 | 5,542,200,000 | 5,519,000,000 | 5,770,200,000 | 15,974,700,000 | 15,663,900,000 | 15,463,500,000 | 15,187,000,000 | 14,301,700,000 | 13,291,100,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 60,300,000 | 102,700,000 | 196,900,000 | 176,100,000 | 170,200,000 | 425,000,000 | 387,100,000 | 443,500,000 | 365,800,000 | 444,700,000 | 403,600,000 | 395,600,000 | 429,400,000 | 467,100,000 | 386,700,000 | 393,300,000 | 901,100,000 | 1,702,000,000 | 1,620,000,000 | 1,650,500,000 | 666,600,000 | 443,400,000 | 821,400,000 | 859,000,000 | 750,800,000 | 293,600,000 | 274,300,000 | 437,600,000 | 419,300,000 | 5,412,800,000 | 2,573,900,000 | 931,000,000 | 1,090,900,000 | 1,177,900,000 | 1,388,800,000 | 1,458,000,000 | 1,477,200,000 | 1,629,500,000 | 1,524,800,000 | |
Total Non-Current Assets | 536,200,000 | 775,400,000 | 966,700,000 | 1,117,800,000 | 1,456,400,000 | 5,077,400,000 | 5,387,500,000 | 5,502,000,000 | 5,578,500,000 | 5,660,800,000 | 5,629,700,000 | 6,072,100,000 | 6,270,800,000 | 6,490,000,000 | 6,336,700,000 | 9,118,200,000 | 9,137,000,000 | 9,011,800,000 | 9,072,900,000 | 8,268,000,000 | 7,180,100,000 | 6,829,500,000 | 7,600,500,000 | 7,736,700,000 | 7,777,900,000 | 7,509,400,000 | 8,223,100,000 | 16,025,500,000 | 15,088,700,000 | 13,874,500,000 | 9,813,900,000 | 8,083,100,000 | 8,450,600,000 | 19,480,000,000 | 19,418,100,000 | 19,493,500,000 | 19,401,400,000 | 18,667,600,000 | 17,712,800,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,819,700,000 | 2,482,500,000 | 3,042,900,000 | 4,278,200,000 | 4,804,200,000 | 9,420,300,000 | 9,758,700,000 | 9,988,700,000 | 10,721,800,000 | 10,801,000,000 | 11,196,600,000 | 11,277,100,000 | 11,808,500,000 | 12,081,500,000 | 12,196,600,000 | 16,480,800,000 | 15,570,900,000 | 15,071,400,000 | 14,222,200,000 | 13,042,800,000 | 11,970,400,000 | 11,835,500,000 | 13,682,500,000 | 11,073,300,000 | 11,738,000,000 | 11,408,700,000 | 11,441,900,000 | 20,405,300,000 | 19,319,500,000 | 17,437,800,000 | 13,390,600,000 | 10,096,300,000 | 10,389,500,000 | 22,213,800,000 | 22,304,000,000 | 22,195,600,000 | 22,435,100,000 | 22,052,600,000 | 20,862,300,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 1,390,000,000 | 2,363,400,000 | 2,637,600,000 | 1,459,600,000 | 1,610,500,000 | 1,574,800,000 | 1,856,900,000 | 1,894,700,000 | 1,971,000,000 | 2,022,200,000 | 2,042,500,000 | 2,289,800,000 | 2,103,900,000 | 788,100,000 | 940,800,000 | 781,600,000 | 867,600,000 | 746,500,000 | 786,000,000 | 809,100,000 | 919,100,000 | 1,083,700,000 | 1,190,300,000 | 1,498,100,000 | 1,349,300,000 | 1,080,000,000 | 706,700,000 | 773,100,000 | 905,300,000 | 1,252,100,000 | 1,507,100,000 | 1,655,900,000 | 1,864,600,000 | 1,525,500,000 | 1,493,700,000 | |
Short-Term Debt | 12,100,000 | 12,900,000 | 23,000,000 | 372,000,000 | 382,800,000 | 794,600,000 | 390,300,000 | 710,100,000 | 539,700,000 | 47,900,000 | 558,800,000 | 881,900,000 | 910,800,000 | 861,900,000 | 1,276,100,000 | 2,800,200,000 | 239,900,000 | 510,300,000 | 413,000,000 | 125,800,000 | 431,100,000 | 39,200,000 | 614,700,000 | 27,600,000 | 260,800,000 | 363,500,000 | 78,100,000 | 702,900,000 | 225,900,000 | 1,015,700,000 | 573,300,000 | 227,200,000 | 584,300,000 | 42,200,000 | 846,600,000 | 730,500,000 | 891,600,000 | 2,152,300,000 | 948,700,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,100,000 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 914,100,000 | 1,223,700,000 | 1,613,100,000 | 2,279,500,000 | 1,194,700,000 | 929,400,000 | 1,053,400,000 | 2,102,900,000 | 2,602,600,000 | 2,342,200,000 | 2,778,000,000 | 2,213,000,000 | 2,211,900,000 | 2,482,000,000 | 2,146,800,000 | 1,845,600,000 | 1,969,600,000 | 2,505,000,000 | 1,650,700,000 | 1,732,300,000 | 1,666,100,000 | 1,895,200,000 | 2,250,600,000 | 737,400,000 | 856,300,000 | 678,400,000 | 956,800,000 | 1,200,300,000 | 1,067,200,000 | 1,214,400,000 | 1,252,400,000 | 720,200,000 | 846,600,000 | 848,300,000 | 933,700,000 | 919,800,000 | 739,500,000 | 762,900,000 | 799,400,000 | |
Total Current Liabilities | 926,200,000 | 1,236,600,000 | 1,636,100,000 | 2,651,500,000 | 2,967,500,000 | 4,087,400,000 | 4,081,300,000 | 4,272,600,000 | 4,752,800,000 | 3,964,900,000 | 5,193,700,000 | 4,989,600,000 | 5,093,700,000 | 5,366,100,000 | 5,465,400,000 | 6,935,600,000 | 4,313,400,000 | 3,803,400,000 | 3,004,500,000 | 2,639,700,000 | 2,964,800,000 | 2,680,900,000 | 3,651,300,000 | 1,574,100,000 | 2,036,200,000 | 2,125,600,000 | 2,225,200,000 | 3,401,300,000 | 2,642,400,000 | 3,310,100,000 | 2,532,400,000 | 1,720,500,000 | 2,336,200,000 | 2,142,600,000 | 3,287,400,000 | 3,306,200,000 | 3,518,800,000 | 4,440,700,000 | 3,241,800,000 | |
Long-Term Debt | 309,000,000 | 428,700,000 | 489,900,000 | 560,100,000 | 635,400,000 | 2,093,000,000 | 2,124,400,000 | 2,159,200,000 | 2,206,800,000 | 2,520,000,000 | 2,262,900,000 | 2,355,700,000 | 2,503,500,000 | 2,543,100,000 | 2,566,800,000 | 4,109,500,000 | 5,725,800,000 | 5,395,200,000 | 5,280,700,000 | 4,349,100,000 | 3,154,800,000 | 3,418,600,000 | 3,386,900,000 | 3,455,400,000 | 3,226,400,000 | 2,870,300,000 | 2,858,600,000 | 8,886,900,000 | 8,720,500,000 | 6,888,800,000 | 4,881,400,000 | 2,769,200,000 | 3,231,500,000 | 10,655,700,000 | 9,106,900,000 | 8,460,300,000 | 8,287,600,000 | 7,266,900,000 | 7,664,800,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 59,800,000 | 81,400,000 | 92,900,000 | 108,400,000 | 103,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342,000,000 | 466,500,000 | 487,300,000 | 1,349,000,000 | 1,330,100,000 | 1,271,400,000 | 1,344,500,000 | 1,143,800,000 | 0 | |
Other Non-Current Liabilities | 14,200,000 | 13,300,000 | 9,600,000 | 8,700,000 | 0 | 1,066,400,000 | 964,700,000 | 1,146,500,000 | 1,079,700,000 | 1,465,800,000 | 959,500,000 | 935,100,000 | 847,300,000 | 1,308,200,000 | 1,275,700,000 | 1,452,500,000 | 1,223,500,000 | 1,251,100,000 | 1,143,100,000 | 1,194,600,000 | 1,200,800,000 | 700,500,000 | 1,306,900,000 | 1,322,900,000 | 1,546,500,000 | 1,736,100,000 | 1,822,100,000 | 2,754,100,000 | 2,601,400,000 | 2,628,900,000 | 1,840,000,000 | 1,062,300,000 | 577,900,000 | 602,800,000 | 628,900,000 | 526,300,000 | 422,000,000 | 393,900,000 | 1,444,400,000 | |
Total Non-Current Liabilities | 383,000,000 | 523,400,000 | 592,400,000 | 677,200,000 | 738,700,000 | 3,159,400,000 | 3,089,100,000 | 3,305,700,000 | 3,286,500,000 | 3,985,800,000 | 3,222,400,000 | 3,290,800,000 | 3,350,800,000 | 3,851,300,000 | 3,842,500,000 | 5,562,000,000 | 6,949,300,000 | 6,646,300,000 | 6,423,800,000 | 5,543,700,000 | 4,355,600,000 | 4,571,700,000 | 4,693,800,000 | 4,778,300,000 | 4,772,900,000 | 4,606,400,000 | 4,680,700,000 | 11,641,000,000 | 11,321,900,000 | 9,517,700,000 | 7,063,400,000 | 4,298,000,000 | 4,296,700,000 | 12,607,500,000 | 11,065,900,000 | 10,258,000,000 | 10,054,100,000 | 8,804,600,000 | 9,109,200,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,600,000 | 206,100,000 | 185,100,000 | 199,400,000 | 185,600,000 | 172,200,000 | |
Total Liabilities | 1,309,200,000 | 1,760,000,000 | 2,228,500,000 | 3,328,700,000 | 3,706,200,000 | 7,246,800,000 | 7,170,400,000 | 7,578,300,000 | 8,039,300,000 | 7,950,700,000 | 8,416,100,000 | 8,280,400,000 | 8,444,500,000 | 9,217,400,000 | 9,307,900,000 | 12,497,600,000 | 11,262,700,000 | 10,449,700,000 | 9,428,300,000 | 8,183,400,000 | 7,320,400,000 | 7,252,600,000 | 8,345,100,000 | 6,352,400,000 | 6,809,100,000 | 6,732,000,000 | 6,905,900,000 | 15,042,300,000 | 13,964,300,000 | 12,827,800,000 | 9,595,800,000 | 6,018,500,000 | 6,632,900,000 | 14,750,100,000 | 14,353,300,000 | 13,564,200,000 | 13,572,900,000 | 13,245,300,000 | 12,351,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 2,200,000 | 356,100,000 | 356,000,000 | 355,900,000 | 455,600,000 | 354,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,598,200,000 | 2,620,700,000 | 2,826,700,000 | 2,827,500,000 | 2,828,100,000 | 2,829,200,000 | 2,829,700,000 | 2,831,100,000 | 2,832,200,000 | 2,833,400,000 | 2,835,900,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,839,700,000 | 2,921,200,000 | 2,921,200,000 | 2,921,200,000 | 2,921,200,000 | 2,921,200,000 | 2,921,200,000 | |
Retained Earnings | 276,100,000 | 352,700,000 | 444,300,000 | 560,700,000 | 490,600,000 | 692,500,000 | 1,048,500,000 | 1,167,000,000 | 1,422,700,000 | 1,712,500,000 | 1,683,500,000 | 2,061,200,000 | 1,337,700,000 | 1,325,100,000 | 1,345,300,000 | 1,534,800,000 | 1,821,900,000 | 2,080,500,000 | 2,349,200,000 | 2,438,100,000 | 2,454,600,000 | 2,856,000,000 | 3,409,500,000 | 4,042,500,000 | 4,417,100,000 | 4,690,300,000 | 4,765,100,000 | 5,129,500,000 | 5,010,600,000 | 4,331,100,000 | 3,218,300,000 | 4,247,000,000 | 4,744,900,000 | 5,047,900,000 | 5,471,200,000 | 6,262,600,000 | 6,550,700,000 | 6,599,400,000 | 6,276,300,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -528,700,000 | -464,600,000 | -387,900,000 | -401,600,000 | -326,200,000 | -16,400,000 | 39,300,000 | -24,000,000 | -5,900,000 | 286,500,000 | -103,700,000 | -285,300,000 | -91,200,000 | -299,100,000 | -196,100,000 | -134,300,000 | -329,500,000 | -344,500,000 | -212,900,000 | -110,500,000 | -110,300,000 | -109,600,000 | 5,800,000 | -11,200,000 | -44,400,000 | -35,500,000 | |
Other Total Stockholders' Equity | 234,400,000 | 369,800,000 | 370,100,000 | 388,800,000 | 605,200,000 | 1,124,900,000 | 1,183,800,000 | 887,500,000 | 804,200,000 | 782,900,000 | 572,000,000 | 410,500,000 | 1,501,300,000 | -530,500,000 | -612,700,000 | 9,600,000 | 60,400,000 | 39,300,000 | -368,100,000 | -447,700,000 | -611,700,000 | -1,099,400,000 | -1,192,000,000 | -2,053,800,000 | -2,047,600,000 | -2,769,100,000 | -2,866,200,000 | -2,508,700,000 | -2,457,500,000 | -2,315,300,000 | -1,999,900,000 | -2,883,000,000 | -3,797,900,000 | -474,200,000 | -406,700,000 | -637,800,000 | -673,000,000 | -739,400,000 | -721,600,000 | |
Total Stockholders' Equity | 510,500,000 | 722,500,000 | 814,400,000 | 949,500,000 | 1,098,000,000 | 2,173,500,000 | 2,588,300,000 | 2,410,400,000 | 2,682,500,000 | 2,850,300,000 | 2,255,500,000 | 2,471,700,000 | 2,839,000,000 | 2,864,100,000 | 2,888,700,000 | 3,983,200,000 | 4,308,200,000 | 4,621,700,000 | 4,793,900,000 | 4,859,400,000 | 4,650,000,000 | 4,582,900,000 | 5,337,400,000 | 4,720,900,000 | 4,923,900,000 | 4,669,700,000 | 4,439,500,000 | 5,264,400,000 | 5,258,500,000 | 4,526,000,000 | 3,713,600,000 | 3,990,800,000 | 3,676,200,000 | 7,384,600,000 | 7,876,100,000 | 8,551,800,000 | 8,787,700,000 | 8,736,800,000 | 8,440,400,000 | |
Total Equity | 510,500,000 | 722,500,000 | 814,400,000 | 949,500,000 | 1,098,000,000 | 2,173,500,000 | 2,588,300,000 | 2,410,400,000 | 2,682,500,000 | 2,850,300,000 | 2,780,500,000 | 2,996,700,000 | 3,364,000,000 | 2,864,100,000 | 2,888,700,000 | 3,983,200,000 | 4,308,200,000 | 4,621,700,000 | 4,793,900,000 | 4,859,400,000 | 4,650,000,000 | 4,582,900,000 | 5,337,400,000 | 4,720,900,000 | 4,928,900,000 | 4,676,700,000 | 4,536,000,000 | 5,363,000,000 | 5,355,200,000 | 4,610,000,000 | 3,794,800,000 | 4,077,800,000 | 3,756,600,000 | 7,463,700,000 | 7,950,700,000 | 8,631,400,000 | 8,862,200,000 | 8,807,300,000 | 8,511,300,000 | |
Total Liabilities & Stockholders' Equity | 1,819,700,000 | 2,482,500,000 | 3,042,900,000 | 4,278,200,000 | 4,804,200,000 | 9,420,300,000 | 9,758,700,000 | 9,988,700,000 | 10,721,800,000 | 10,801,000,000 | 11,196,600,000 | 11,277,100,000 | 11,808,500,000 | 12,081,500,000 | 12,196,600,000 | 16,480,800,000 | 15,570,900,000 | 15,071,400,000 | 14,222,200,000 | 13,042,800,000 | 11,970,400,000 | 11,835,500,000 | 13,682,500,000 | 11,073,300,000 | 11,738,000,000 | 11,408,700,000 | 11,441,900,000 | 20,405,300,000 | 19,319,500,000 | 17,437,800,000 | 13,390,600,000 | 10,096,300,000 | 10,389,500,000 | 22,213,800,000 | 22,304,000,000 | 22,195,600,000 | 22,435,100,000 | 22,052,600,000 | 20,862,300,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525,000,000 | 525,000,000 | 525,000,000 | 525,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000,000 | 7,000,000 | 96,500,000 | 98,600,000 | 96,700,000 | 84,000,000 | 81,200,000 | 87,000,000 | 80,400,000 | 79,100,000 | 74,600,000 | 79,600,000 | 74,500,000 | 70,500,000 | 70,900,000 | |
Total Liabilities & Total Equity | 1,819,700,000 | 2,482,500,000 | 3,042,900,000 | 4,278,200,000 | 4,804,200,000 | 9,420,300,000 | 9,758,700,000 | 9,988,700,000 | 10,721,800,000 | 10,801,000,000 | 11,196,600,000 | 11,277,100,000 | 11,808,500,000 | 12,081,500,000 | 12,196,600,000 | 16,480,800,000 | 15,570,900,000 | 15,071,400,000 | 14,222,200,000 | 13,042,800,000 | 11,970,400,000 | 11,835,500,000 | 13,682,500,000 | 11,073,300,000 | 11,738,000,000 | 11,408,700,000 | 11,441,900,000 | 20,405,300,000 | 19,319,500,000 | 17,437,800,000 | 13,390,600,000 | 10,096,300,000 | 10,389,500,000 | 22,213,800,000 | 22,304,000,000 | 22,195,600,000 | 22,435,100,000 | 22,052,600,000 | 20,862,300,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Debt | 321,100,000 | 441,600,000 | 512,900,000 | 932,100,000 | 1,018,200,000 | 2,887,600,000 | 2,514,700,000 | 2,869,300,000 | 2,746,500,000 | 2,567,900,000 | 2,821,700,000 | 3,237,600,000 | 3,414,300,000 | 3,405,000,000 | 3,842,900,000 | 6,909,700,000 | 5,965,700,000 | 5,905,500,000 | 5,693,700,000 | 4,474,900,000 | 3,585,900,000 | 3,457,800,000 | 4,001,600,000 | 3,483,000,000 | 3,487,200,000 | 3,233,800,000 | 2,936,700,000 | 9,589,800,000 | 8,946,400,000 | 7,904,500,000 | 5,454,700,000 | 2,996,400,000 | 3,815,800,000 | 10,697,900,000 | 9,953,500,000 | 9,190,800,000 | 9,179,200,000 | 9,419,200,000 | 8,613,500,000 | |
Net Debt | 192,500,000 | 246,700,000 | 345,100,000 | 551,700,000 | 897,700,000 | 2,171,900,000 | 2,159,900,000 | 2,612,300,000 | 2,580,100,000 | 2,507,900,000 | 2,708,000,000 | 3,131,800,000 | 3,305,900,000 | 3,342,200,000 | 3,685,300,000 | 6,711,600,000 | 5,807,800,000 | 5,276,900,000 | 5,085,100,000 | 4,267,300,000 | 3,254,300,000 | 2,727,000,000 | 3,860,700,000 | 3,239,800,000 | 2,534,000,000 | 2,261,400,000 | 2,833,700,000 | 9,405,900,000 | 8,805,100,000 | 7,739,800,000 | 4,656,600,000 | 2,745,000,000 | 3,687,800,000 | 10,461,300,000 | 9,400,200,000 | 9,111,600,000 | 9,095,900,000 | 9,325,900,000 | 8,535,800,000 |