
Conagra Brands, Inc.
CAG
23.55
USD-0.31
(-1.30%)Day's range
23.32
23.78
52 wk Range
23.06
33.24
CAG Cash Flow
Period Ending | May 26, 2024 | May 28, 2023 | May 29, 2022 | May 30, 2021 | May 31, 2020 | May 26, 2019 | May 27, 2018 | May 28, 2017 | May 29, 2016 | May 31, 2015 | May 25, 2014 | May 26, 2013 | May 27, 2012 | May 29, 2011 | May 30, 2010 | May 31, 2009 | May 25, 2008 | May 27, 2007 | May 28, 2006 | May 29, 2005 | May 30, 2004 | May 25, 2003 | May 26, 2002 | May 27, 2001 | May 28, 2000 | May 30, 1999 | May 31, 1998 | May 25, 1997 | May 26, 1996 | May 28, 1995 | May 29, 1994 | May 31, 1993 | May 31, 1992 | May 31, 1991 | May 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 347,200,000 | 683,200,000 | 888,200,000 | 1,300,900,000 | 841,800,000 | 680,300,000 | 797,500,000 | 546,000,000 | 496,000,000 | -607,400,000 | 311,000,000 | 786,100,000 | 474,300,000 | 830,300,000 | 744,800,000 | 646,400,000 | 930,600,000 | 764,600,000 | 596,100,000 | 663,100,000 | 879,800,000 | 774,800,000 | 783,000,000 | 638,600,000 | 382,300,000 | 358,400,000 | 628,000,000 | 615,000,000 | 188,900,000 | 495,600,000 | 437,100,000 | 391,500,000 | 372,400,000 | 311,200,000 | 231,700,000 | |
Depreciation & Amortization | 400,900,000 | 369,900,000 | 375,400,000 | 387,700,000 | 388,900,000 | 333,000,000 | 257,000,000 | 268,000,000 | 373,900,000 | 592,300,000 | 602,900,000 | 445,200,000 | 371,800,000 | 360,900,000 | 326,800,000 | 318,900,000 | 296,700,000 | 346,000,000 | 311,200,000 | 350,900,000 | 352,300,000 | 396,700,000 | 623,200,000 | 592,900,000 | 536,500,000 | 499,800,000 | 446,300,000 | 413,800,000 | 407,900,000 | 375,800,000 | 294,800,000 | 277,000,000 | 319,300,000 | 250,800,000 | 129,700,000 | |
Deferred Income Tax | 0 | -25,500,000 | -25,500,000 | 32,500,000 | 247,200,000 | 0 | -41,700,000 | 249,500,000 | 565,800,000 | 1,599,700,000 | 641,800,000 | 32,600,000 | 47,600,000 | -6,000,000 | 122,000,000 | -859,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 4,800,000 | 29,500,000 | 102,700,000 | -5,200,000 | |
Stock-Based Compensation | 30,800,000 | 79,200,000 | 26,100,000 | 63,900,000 | 59,200,000 | 33,700,000 | 37,900,000 | 36,100,000 | 45,100,000 | 68,300,000 | 60,200,000 | 67,400,000 | 41,800,000 | 44,800,000 | 55,800,000 | 46,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 130,699,999 | -816,000,000 | -218,400,000 | -298,400,000 | 312,700,000 | 102,400,000 | 50,900,000 | 199,000,000 | -360,400,000 | -170,500,000 | -40,100,000 | 98,200,000 | 145,400,000 | -105,200,000 | 327,500,000 | 62,300,000 | -548,400,000 | -51,600,000 | 102,900,000 | -201,500,000 | 130,300,000 | -767,100,000 | 810,100,000 | -1,326,300,000 | -899,100,000 | -207,300,000 | -594,500,000 | -183,000,000 | -67,000,000 | -343,600,000 | -153,300,000 | -17,500,000 | -18,700,000 | -37,900,000 | -61,400,000 | |
Accounts Receivable Change | 70,100,000 | -102,100,000 | -69,500,000 | -16,900,000 | -43,800,000 | -69,100,000 | -4,700,000 | 104,700,000 | -171,900,000 | 93,800,000 | 63,300,000 | -73,100,000 | -4,300,000 | 2,800,000 | -85,600,000 | 75,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 131,900,000 | -265,300,000 | -232,800,000 | -364,300,000 | 163,500,000 | 78,000,000 | -62,800,000 | 123,300,000 | 55,400,000 | -119,800,000 | 49,400,000 | 21,100,000 | 14,900,000 | -190,700,000 | 202,300,000 | -89,500,000 | -256,500,000 | -223,300,000 | 3,600,000 | -105,000,000 | -173,500,000 | -127,100,000 | 658,400,000 | -597,300,000 | -325,300,000 | -68,000,000 | -273,600,000 | 326,800,000 | -537,900,000 | -235,100,000 | -362,000,000 | 13,700,000 | -222,800,000 | 252,500,000 | -187,200,000 | |
Accounts Payable Change | -22,700,000 | -248,900,000 | 223,600,000 | 141,400,000 | 234,400,000 | 38,200,000 | 144,900,000 | 71,000,000 | -111,000,000 | -15,900,000 | -5,200,000 | 6,900,000 | 82,100,000 | 185,000,000 | 73,800,000 | 18,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -48,600,001 | -199,700,000 | -139,700,000 | -58,600,000 | -41,400,000 | 55,300,000 | -26,500,000 | -100,000,000 | -132,900,000 | -128,600,000 | -147,600,000 | 143,300,000 | 52,700,000 | -102,300,000 | 137,000,000 | 58,300,000 | -291,900,000 | 171,700,000 | 99,300,000 | -96,500,000 | 303,800,000 | -640,000,000 | 151,700,000 | -729,000,000 | -573,800,000 | -139,300,000 | -320,900,000 | -509,800,000 | 470,900,000 | -108,500,000 | 208,700,000 | -31,200,000 | 204,100,000 | -290,400,000 | 125,800,000 | |
Other Non-Cash Items | 1,106,000,001 | 704,600,000 | 131,500,000 | -18,500,000 | -7,200,000 | -23,900,000 | -147,400,000 | -123,100,000 | 87,000,000 | -1,800,000 | -24,600,000 | -17,300,000 | -28,900,000 | 227,500,000 | -104,200,000 | -90,700,000 | -576,800,000 | -115,600,000 | 57,100,000 | 452,400,000 | -793,200,000 | 328,500,000 | 133,200,000 | 219,400,000 | 671,300,000 | 528,600,000 | 96,300,000 | 92,400,000 | 632,100,000 | 107,300,000 | 2,700,000 | -43,500,000 | 64,700,000 | 62,900,000 | 21,800,000 | |
Net Cash Provided by Operating Activities | 2,015,600,000 | 995,400,000 | 1,177,300,000 | 1,468,100,000 | 1,842,600,000 | 1,125,500,000 | 954,200,000 | 1,175,500,000 | 1,207,400,000 | 1,480,600,000 | 1,551,200,000 | 1,412,200,000 | 1,052,000,000 | 1,352,300,000 | 1,472,700,000 | 124,000,000 | 102,100,000 | 943,400,000 | 1,067,300,000 | 1,264,900,000 | 569,200,000 | 732,900,000 | 2,349,500,000 | 124,600,000 | 691,000,000 | 1,179,500,000 | 576,100,000 | 938,200,000 | 1,161,900,000 | 635,100,000 | 691,000,000 | 822,100,000 | 778,700,000 | 691,800,000 | 316,600,000 | |
Investments in Property, Plant & Equipment | -388,100,000 | -362,200,000 | -464,400,000 | -506,400,000 | -369,500,000 | -353,100,000 | -251,600,000 | -242,100,000 | -440,200,000 | -471,900,000 | -603,400,000 | -463,200,000 | -399,200,000 | -466,200,000 | -482,900,000 | -441,900,000 | -489,800,000 | -518,200,000 | -263,400,000 | -453,400,000 | -352,100,000 | -390,400,000 | -530,600,000 | -559,700,000 | -539,300,000 | -1,084,200,000 | -602,800,000 | -670,000,000 | -668,500,000 | -427,800,000 | -395,000,000 | -341,000,000 | -369,600,000 | -331,800,000 | -196,300,000 | |
Net Acquisitions | 0 | 3,200,000 | 100,000 | 160,900,000 | 194,600,000 | -4,837,700,000 | -337,100,000 | 163,300,000 | 25,300,000 | 295,700,000 | -39,900,000 | -5,018,800,000 | -635,200,000 | -149,100,000 | -84,800,000 | -84,200,000 | -255,200,000 | 73,600,000 | 500,700,000 | 0 | 0 | 0 | -110,000,000 | -1,107,200,000 | -390,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -10,300,000 | -5,200,000 | -4,500,000 | -11,800,000 | -46,800,000 | -61,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -39,600,000 | -138,800,000 | -6,200,000 | 2,285,700,000 | -1,351,000,000 | -3,958,100,000 | 460,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,700,000 | |
Sales & Maturities of Investments | 10,300,000 | 5,200,000 | 10,400,000 | 14,500,000 | 53,800,000 | 52,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | -13,200,000 | 412,500,000 | 91,900,000 | 29,700,000 | 1,352,000,000 | 4,078,400,000 | 12,200,000 | 229,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 13,100,000 | 4,100,000 | 23,500,000 | 2,500,000 | 14,100,000 | 33,600,000 | 12,500,000 | -110,500,000 | 2,567,600,000 | 134,600,000 | 129,200,000 | 16,200,000 | 22,900,000 | 430,500,000 | 126,700,000 | 1,900,000 | 100,200,000 | 847,200,000 | -13,400,000 | 368,700,000 | 1,068,500,000 | 957,500,000 | 54,800,000 | 98,800,000 | 118,000,000 | 74,000,000 | 219,300,000 | -210,700,000 | 65,100,000 | -267,400,000 | -24,400,000 | -209,400,000 | 73,200,000 | -724,700,000 | -15,500,000 | |
Net Cash Used for Investing Activities | -375,000,000 | -354,900,000 | -434,900,000 | -340,300,000 | -153,800,000 | -5,166,000,000 | -576,200,000 | -189,300,000 | 2,127,400,000 | -41,600,000 | -514,100,000 | -5,465,800,000 | -1,064,300,000 | 88,900,000 | -355,300,000 | 1,791,200,000 | -643,800,000 | 522,900,000 | 696,800,000 | 144,800,000 | 716,400,000 | 567,100,000 | -585,800,000 | -1,568,100,000 | -811,400,000 | -1,010,200,000 | -383,500,000 | -880,700,000 | -603,400,000 | -695,200,000 | -419,400,000 | -550,400,000 | -296,400,000 | -1,056,500,000 | -236,500,000 | |
Debt Repayment | -982,000,000 | 139,000,000 | -72,500,000 | -820,000,000 | -947,400,000 | 4,060,500,000 | 806,800,000 | -1,050,200,000 | -2,513,700,000 | -941,400,000 | -612,300,000 | 4,288,700,000 | -323,600,000 | -294,300,000 | -15,800,000 | -563,800,000 | 491,100,000 | -54,400,000 | -897,400,000 | -1,182,100,000 | -486,000,000 | -222,700,000 | -933,900,000 | 1,949,200,000 | 403,200,000 | -30,000,000 | 138,700,000 | 403,000,000 | 338,700,000 | -181,600,000 | -188,000,000 | 265,500,000 | -635,100,000 | 643,900,000 | -212,300,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 4,800,000 | 555,700,000 | 0 | 0 | 8,600,000 | 0 | 0 | 269,200,000 | 0 | 0 | 0 | 0 | 37,500,000 | 63,800,000 | 18,900,000 | 103,800,000 | 118,000,000 | 32,000,000 | 79,600,000 | 0 | 0 | 7,100,000 | 43,600,000 | 17,300,000 | 21,800,000 | 457,900,000 | 109,000,000 | 16,100,000 | 22,000,000 | 160,000,000 | 6,600,000 | |
Common Stock Repurchased | -13,800,000 | -150,000,000 | -50,000,000 | -298,100,000 | -4,800,000 | 0 | -967,300,000 | -1,000,000,000 | 0 | -50,000,000 | -100,000,000 | -245,000,000 | -352,400,000 | -825,000,000 | -100,000,000 | -900,000,000 | -188,000,000 | -614,800,000 | -197,100,000 | -181,400,000 | -418,600,000 | 0 | -350,000,000 | 0 | 0 | -31,000,000 | -148,300,000 | -266,500,000 | -664,000,000 | -117,700,000 | -105,400,000 | 0 | -2,000,000 | -3,700,000 | -68,000,000 | |
Dividends Paid | -659,300,000 | -623,800,000 | -581,800,000 | -474,600,000 | -413,600,000 | -356,200,000 | -342,300,000 | -415,000,000 | -432,500,000 | -425,200,000 | -420,900,000 | -400,700,000 | -388,600,000 | -374,500,000 | -346,700,000 | -348,200,000 | -362,300,000 | -366,700,000 | -565,300,000 | -550,300,000 | -536,700,000 | -509,200,000 | -482,900,000 | -452,400,000 | -375,000,000 | -312,400,000 | -263,200,000 | -229,900,000 | -215,500,000 | -199,600,000 | -176,000,000 | -158,600,000 | -135,500,000 | -99,300,000 | -69,800,000 | |
Other Financing Activities | -15,400,000 | 3,200,000 | -33,700,000 | -16,900,000 | -9,400,000 | -110,200,000 | -4,100,000 | 896,100,000 | 204,400,000 | -13,600,000 | 99,100,001 | 220,800,000 | 215,000,000 | 61,700,000 | 58,000,000 | -15,000,000 | 37,400,000 | -90,600,000 | 800,000 | -700,000 | -2,200,000 | -129,400,000 | -30,700,000 | -12,800,000 | 187,000,000 | 151,400,000 | 2,900,000 | 10,700,000 | 14,200,000 | -5,300,000 | -1,800,000 | -492,500,000 | -98,800,000 | 259,000,000 | 3,500,000 | |
Net Cash Used/Provided by Financing Activities | -1,656,700,000 | -631,600,000 | -738,000,000 | -1,609,600,000 | -1,370,400,000 | 4,149,800,000 | -506,900,000 | -1,569,100,000 | -2,733,200,000 | -1,430,200,000 | -1,034,099,999 | 4,133,000,000 | -849,600,000 | -1,432,100,000 | -404,500,000 | -1,827,000,000 | -21,800,000 | -1,062,700,000 | -1,640,100,000 | -1,810,700,000 | -1,325,500,000 | -829,300,000 | -1,803,900,000 | 1,484,000,000 | 215,200,000 | -214,900,000 | -203,200,000 | -65,400,000 | -504,800,000 | -46,300,000 | -362,200,000 | -369,500,000 | -849,400,000 | 959,900,000 | -340,000,000 | |
Effect of Forex Changes on Cash | 1,200,000 | 1,700,000 | -1,300,000 | 7,700,000 | -1,700,000 | -700,000 | 5,500,000 | -200,000 | -2,000,000 | -8,800,000 | -3,800,000 | 1,500,000 | -7,500,000 | 10,100,000 | -2,900,000 | -16,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,100,000 | -271,600,000 | -271,700,000 | -482,300,000 | 364,700,000 | -80,100,000 | |
Net Change in Cash | -15,600,000 | 10,600,000 | 3,100,000 | -474,100,000 | 316,700,000 | 108,600,000 | -123,400,000 | -546,700,000 | 669,800,000 | 41,800,000 | -800,000 | 80,900,000 | -869,400,000 | 19,200,000 | 710,000,000 | 71,500,000 | -563,500,000 | 403,600,000 | 124,000,000 | -401,000,000 | -39,900,000 | 470,700,000 | -40,200,000 | 40,500,000 | 94,800,000 | -45,600,000 | -10,600,000 | -7,900,000 | 53,700,000 | -46,300,000 | -362,200,000 | -369,500,000 | -849,400,000 | 959,900,000 | -340,000,000 | |
Cash at End of Period | 77,700,000 | 93,900,000 | 83,300,000 | 80,200,000 | 554,300,000 | 237,600,000 | 128,000,000 | 251,400,000 | 834,500,000 | 183,100,000 | 183,100,000 | 183,900,000 | 103,000,000 | 972,400,000 | 953,200,000 | 243,200,000 | 140,900,000 | 735,200,000 | 331,600,000 | 207,600,000 | 588,700,000 | 628,600,000 | 157,900,000 | 198,100,000 | 157,600,000 | 62,800,000 | 95,200,000 | 105,800,000 | 113,700,000 | 120,100,000 | -105,200,000 | -14,700,000 | -127,500,000 | 1,080,400,000 | 40,400,000 | |
Cash at Beginning of Period | 93,300,000 | 83,300,000 | 80,200,000 | 554,300,000 | 237,600,000 | 129,000,000 | 251,400,000 | 798,100,000 | 164,700,000 | 141,300,000 | 183,900,000 | 103,000,000 | 972,400,000 | 953,200,000 | 243,200,000 | 171,700,000 | 704,400,000 | 331,600,000 | 207,600,000 | 608,600,000 | 628,600,000 | 157,900,000 | 198,100,000 | 157,600,000 | 62,800,000 | 108,400,000 | 105,800,000 | 113,700,000 | 60,000,000 | 166,400,000 | 257,000,000 | 354,800,000 | 721,900,000 | 120,500,000 | 380,400,000 | |
Operating Cash Flow | 2,015,600,000 | 995,400,000 | 1,177,300,000 | 1,468,100,000 | 1,842,600,000 | 1,125,500,000 | 954,200,000 | 1,175,500,000 | 1,207,400,000 | 1,480,600,000 | 1,551,200,000 | 1,412,200,000 | 1,052,000,000 | 1,352,300,000 | 1,472,700,000 | 124,000,000 | 102,100,000 | 943,400,000 | 1,067,300,000 | 1,264,900,000 | 569,200,000 | 732,900,000 | 2,349,500,000 | 124,600,000 | 691,000,000 | 1,179,500,000 | 576,100,000 | 938,200,000 | 1,161,900,000 | 635,100,000 | 691,000,000 | 822,100,000 | 778,700,000 | 691,800,000 | 316,600,000 | |
Capital Expenditure | -388,100,000 | -362,200,000 | -464,400,000 | -506,400,000 | -369,500,000 | -353,100,000 | -251,600,000 | -242,100,000 | -440,200,000 | -471,900,000 | -603,400,000 | -463,200,000 | -399,200,000 | -466,200,000 | -482,900,000 | -441,900,000 | -489,800,000 | -518,200,000 | -263,400,000 | -453,400,000 | -352,100,000 | -390,400,000 | -530,600,000 | -559,700,000 | -539,300,000 | -1,084,200,000 | -602,800,000 | -670,000,000 | -668,500,000 | -427,800,000 | -395,000,000 | -341,000,000 | -369,600,000 | -331,800,000 | -196,300,000 | |
Free Cash Flow | 1,627,500,000 | 633,200,000 | 712,900,000 | 961,700,000 | 1,473,100,000 | 772,400,000 | 702,600,000 | 933,400,000 | 767,200,000 | 1,008,700,000 | 947,800,000 | 949,000,000 | 652,800,000 | 886,100,000 | 989,800,000 | -317,900,000 | -387,700,000 | 425,200,000 | 803,900,000 | 811,500,000 | 217,100,000 | 342,500,000 | 1,818,900,000 | -435,100,000 | 151,700,000 | 95,300,000 | -26,700,000 | 268,200,000 | 493,400,000 | 207,300,000 | 296,000,000 | 481,100,000 | 409,100,000 | 360,000,000 | 120,300,000 |