Bunge Global SA
BG
80.15
USD+2.80
(+3.62%)Day's range
78.38
80.24
52 wk Range
67.4
114.92
BG Income Statement
| Period Ending | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,950,000,000 | 9,667,000,000 | 11,302,000,000 | 13,882,000,000 | 22,165,000,000 | 25,168,000,000 | 24,377,000,000 | 26,274,000,000 | 37,842,000,000 | 52,574,000,000 | 41,926,000,000 | 43,953,000,000 | 56,097,000,000 | 60,991,000,000 | 61,347,000,000 | 57,161,000,000 | 43,455,000,000 | 42,679,000,000 | 45,794,000,000 | 45,743,000,000 | 41,140,000,000 | 41,404,000,000 | 59,152,000,000 | 67,232,000,000 | 59,540,000,000 | 53,108,000,000 | |
| Cost of Revenue | 7,332,000,000 | 8,935,000,000 | 10,331,000,000 | 12,544,000,000 | 20,860,000,000 | 23,282,000,000 | 22,806,000,000 | 24,703,000,000 | 35,327,000,000 | 48,538,000,000 | 40,722,000,000 | 41,640,000,000 | 53,470,000,000 | 58,418,000,000 | 58,587,000,000 | 54,540,000,000 | 40,762,000,000 | 40,269,000,000 | 44,029,000,000 | 43,477,000,000 | 40,598,000,000 | 38,619,000,000 | 55,789,000,000 | 63,550,000,000 | 54,695,000,000 | 49,715,000,000 | |
| Gross Profit | 618,000,000 | 732,000,000 | 971,000,000 | 1,338,000,000 | 1,305,000,000 | 1,886,000,000 | 1,571,000,000 | 1,571,000,000 | 2,515,000,000 | 4,036,000,000 | 1,204,000,000 | 2,313,000,000 | 2,627,000,000 | 2,573,000,000 | 2,760,000,000 | 2,621,000,000 | 2,693,000,000 | 2,410,000,000 | 1,765,000,000 | 2,266,000,000 | 542,000,000 | 2,785,000,000 | 3,363,000,000 | 3,682,000,000 | 4,845,000,000 | 3,393,000,000 | |
| Gross Profit Margin | 0.078 | 0.076 | 0.086 | 0.096 | 0.059 | 0.075 | 0.064 | 0.06 | 0.066 | 0.077 | 0.029 | 0.053 | 0.047 | 0.042 | 0.045 | 0.046 | 0.062 | 0.056 | 0.039 | 0.05 | 0.013 | 0.067 | 0.057 | 0.055 | 0.081 | 0.064 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 321,000,000 | 387,000,000 | 423,000,000 | 579,000,000 | 691,000,000 | 871,000,000 | 956,000,000 | 978,000,000 | 1,359,000,000 | 1,613,000,000 | 1,342,000,000 | 1,455,000,000 | 1,436,000,000 | 1,563,000,000 | 1,559,000,000 | 1,691,000,000 | 1,435,000,000 | 1,284,000,000 | 1,437,000,000 | 1,423,000,000 | 1,351,000,000 | 1,358,000,000 | 1,234,000,000 | 1,369,000,000 | 1,715,000,000 | 1,776,000,000 | |
| Other Expenses | 0 | 300,000,000 | 284,000,000 | 278,000,000 | -109,000,000 | 111,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -28,000,000 | 397,000,000 | -100,000,000 | -64,000,000 | -8,000,000 | -53,000,000 | -127,000,000 | 79,000,000 | 88,000,000 | -229,000,000 | -631,000,000 | -85,000,000 | -289,000,000 | -215,000,000 | |
| Total Operating Expenses | 321,000,000 | 687,000,000 | 707,000,000 | 857,000,000 | 582,000,000 | 982,000,000 | 956,000,000 | 978,000,000 | 1,359,000,000 | 1,613,000,000 | 1,342,000,000 | 1,455,000,000 | 1,408,000,000 | 1,960,000,000 | 1,459,000,000 | 1,627,000,000 | 1,427,000,000 | 1,231,000,000 | 1,310,000,000 | 1,502,000,000 | 1,439,000,000 | 1,129,000,000 | 603,000,000 | 1,284,000,000 | 1,426,000,000 | 1,561,000,000 | |
| Total Costs & Expenses | 7,653,000,000 | 9,622,000,000 | 11,038,000,000 | 13,401,000,000 | 21,442,000,000 | 24,264,000,000 | 23,762,000,000 | 25,681,000,000 | 36,686,000,000 | 50,151,000,000 | 42,064,000,000 | 43,095,000,000 | 54,878,000,000 | 60,378,000,000 | 60,046,000,000 | 56,167,000,000 | 42,189,000,000 | 41,500,000,000 | 45,339,000,000 | 44,979,000,000 | 42,037,000,000 | 39,748,000,000 | 56,392,000,000 | 64,834,000,000 | 56,121,000,000 | 51,276,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,000,000 | 214,000,000 | 122,000,000 | 67,000,000 | 96,000,000 | 53,000,000 | 76,000,000 | 87,000,000 | 43,000,000 | 51,000,000 | 38,000,000 | 31,000,000 | 31,000,000 | 22,000,000 | 48,000,000 | 71,000,000 | 148,000,000 | 163,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353,000,000 | 361,000,000 | 283,000,000 | 294,000,000 | 295,000,000 | 294,000,000 | 363,000,000 | 347,000,000 | 258,000,000 | 234,000,000 | 263,000,000 | 339,000,000 | 339,000,000 | 265,000,000 | 243,000,000 | 403,000,000 | 516,000,000 | 471,000,000 | |
| Depreciation & Amortization | 0 | 149,000,000 | 163,000,000 | 168,000,000 | 184,000,000 | 212,000,000 | 278,000,000 | 324,000,000 | 385,000,000 | 439,000,000 | 443,000,000 | 443,000,000 | 526,000,000 | 570,000,000 | 568,000,000 | 607,000,000 | 545,000,000 | 547,000,000 | 609,000,000 | 622,000,000 | 548,000,000 | 435,000,000 | 424,000,000 | 408,000,000 | 451,000,000 | 468,000,000 | |
| EBITDA | 297,000,000 | 194,000,000 | 427,000,000 | 649,000,000 | 907,000,000 | 1,116,000,000 | 893,000,000 | 917,000,000 | 1,939,000,000 | 2,337,000,000 | 871,000,000 | 3,786,000,000 | 1,841,000,000 | 1,236,000,000 | 1,945,000,000 | 1,688,000,000 | 1,854,000,000 | 1,777,000,000 | 1,102,000,000 | 1,417,000,000 | -318,000,000 | 2,113,000,000 | 3,232,000,000 | 2,877,000,000 | 4,018,000,000 | 2,463,000,000 | |
| EBITDA Margin | 0.037 | 0.02 | 0.038 | 0.047 | 0.041 | 0.044 | 0.037 | 0.035 | 0.051 | 0.044 | 0.021 | 0.086 | 0.033 | 0.02 | 0.032 | 0.03 | 0.043 | 0.042 | 0.024 | 0.031 | -0.008 | 0.051 | 0.055 | 0.043 | 0.067 | 0.046 | |
| Operating Income | 297,000,000 | 45,000,000 | 264,000,000 | 481,000,000 | 723,000,000 | 904,000,000 | 615,000,000 | 593,000,000 | 1,156,000,000 | 2,423,000,000 | -138,000,000 | 858,000,000 | 1,219,000,000 | 613,000,000 | 1,301,000,000 | 994,000,000 | 1,266,000,000 | 1,179,000,000 | 455,000,000 | 764,000,000 | -897,000,000 | 1,656,000,000 | 2,760,000,000 | 2,398,000,000 | 3,419,000,000 | 1,832,000,000 | |
| Operating Income Margin | 0.037 | 0.005 | 0.023 | 0.035 | 0.033 | 0.036 | 0.025 | 0.023 | 0.031 | 0.046 | -0.003 | 0.02 | 0.022 | 0.01 | 0.021 | 0.017 | 0.029 | 0.028 | 0.01 | 0.017 | -0.022 | 0.04 | 0.047 | 0.036 | 0.057 | 0.034 | |
| Total Other Income/Expenses (Net) | -318,000,000 | 26,000,000 | -72,000,000 | 0 | 0 | 0 | -127,000,000 | -71,000,000 | 45,000,000 | -886,000,000 | 283,000,000 | 2,191,000,000 | -199,000,000 | -241,000,000 | -287,000,000 | -260,000,000 | -215,000,000 | -183,000,000 | -225,000,000 | -308,000,000 | -308,000,000 | -243,000,000 | -195,000,000 | -332,000,000 | -368,000,000 | -308,000,000 | |
| Income Before Tax | -21,000,000 | 71,000,000 | 192,000,000 | 481,000,000 | 723,000,000 | 904,000,000 | 488,000,000 | 522,000,000 | 1,201,000,000 | 1,537,000,000 | 145,000,000 | 3,049,000,000 | 1,020,000,000 | 372,000,000 | 1,014,000,000 | 734,000,000 | 1,051,000,000 | 996,000,000 | 230,000,000 | 456,000,000 | -1,205,000,000 | 1,413,000,000 | 2,565,000,000 | 2,066,000,000 | 3,051,000,000 | 1,524,000,000 | |
| Pre-Tax Income Margin | -0.003 | 0.007 | 0.017 | 0.035 | 0.033 | 0.036 | 0.02 | 0.02 | 0.032 | 0.029 | 0.003 | 0.069 | 0.018 | 0.006 | 0.017 | 0.013 | 0.024 | 0.023 | 0.005 | 0.01 | -0.029 | 0.034 | 0.043 | 0.031 | 0.051 | 0.029 | |
| Income Tax Expense | -27,000,000 | 12,000,000 | 68,000,000 | 104,000,000 | 201,000,000 | 289,000,000 | -82,000,000 | -36,000,000 | 310,000,000 | 245,000,000 | -110,000,000 | 699,000,000 | 55,000,000 | -6,000,000 | 904,000,000 | 249,000,000 | 296,000,000 | 220,000,000 | 56,000,000 | 179,000,000 | 86,000,000 | 248,000,000 | 398,000,000 | 388,000,000 | 714,000,000 | 336,000,000 | |
| Net Income | -5,000,000 | 12,000,000 | 134,000,000 | 255,000,000 | 411,000,000 | 469,000,000 | 530,000,000 | 521,000,000 | 778,000,000 | 1,064,000,000 | 361,000,000 | 2,354,000,000 | 942,000,000 | 64,000,000 | 306,000,000 | 515,000,000 | 791,000,000 | 745,000,000 | 160,000,000 | 267,000,000 | -1,280,000,000 | 1,145,000,000 | 2,078,000,000 | 1,610,000,000 | 2,243,000,000 | 1,137,000,000 | |
| Net Income Margin | -0.001 | 0.001 | 0.012 | 0.018 | 0.019 | 0.019 | 0.022 | 0.02 | 0.021 | 0.02 | 0.009 | 0.054 | 0.017 | 0.001 | 0.005 | 0.009 | 0.018 | 0.017 | 0.003 | 0.006 | -0.031 | 0.028 | 0.035 | 0.024 | 0.038 | 0.021 | |
| Earnings Per Share (EPS) | -0.08 | 0.19 | 1.87 | 2.66 | 4.12 | 4.42 | 4.73 | 4.32 | 6.11 | 8.11 | 2.11 | 16.2 | 6.07 | 0.19 | 1.57 | 4.19 | 5.18 | 5.07 | 0.9 | 1.65 | -9.32 | 8.02 | 14.49 | 10.74 | 15.07 | 8.14 | |
| Diluted Earnings Per Share (EPS) | -0.08 | 0.19 | 1.86 | 2.63 | 3.83 | 4.1 | 4.43 | 4.28 | 5.95 | 7.73 | 2.11 | 15.06 | 5.85 | 0.19 | 1.55 | 4.15 | 5.07 | 5.01 | 0.89 | 1.64 | -9.34 | 7.71 | 13.64 | 10.51 | 14.87 | 7.99 | |
| Weighted Average Shares Outstanding | 62,500,000 | 64,380,000 | 71,657,754 | 95,864,662 | 99,757,282 | 106,108,597 | 112,050,740 | 120,601,852 | 120,718,134 | 121,527,580 | 123,874,575 | 141,191,136 | 155,209,045 | 146,348,499 | 147,204,082 | 145,703,198 | 142,483,467 | 139,845,124 | 140,365,549 | 140,968,980 | 141,492,289 | 140,693,658 | 141,015,388 | 148,712,251 | 148,804,387 | 139,627,104 | |
| Weighted Average Shares Outstanding (Diluted) | 62,500,000 | 64,380,000 | 72,043,011 | 96,958,175 | 107,310,705 | 114,390,244 | 119,638,826 | 121,728,972 | 130,753,807 | 137,591,266 | 127,669,822 | 156,274,814 | 155,209,045 | 147,000,000 | 148,257,309 | 147,000,000 | 152,000,000 | 148,226,475 | 141,265,077 | 141,703,783 | 141,492,289 | 149,689,816 | 152,366,712 | 153,134,754 | 150,787,917 | 142,000,000 |