Bunge Global S.A.
BG
NYSE
76.93
USD-1.22(-1.56%)
As of today
Bunge Global S.A. fundamentals
BG Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,188,000,000 | 2,243,000,000 | 1,678,000,000 | 2,167,000,000 | 1,165,000,000 | -1,291,000,000 | 287,000,000 | 174,000,000 | 767,000,000 | 790,000,000 | 661,000,000 | 207,000,000 | 36,000,000 | 940,000,000 | 2,388,000,000 | 335,000,000 | 1,064,000,000 | 778,000,000 | 521,000,000 | 530,000,000 | 469,000,000 | 411,000,000 | 255,000,000 | 134,000,000 | 12,000,000 | -5,000,000 | |
Depreciation & Amortization | 468,000,000 | 451,000,000 | 408,000,000 | 644,000,000 | 41,000,000 | 2,215,000,000 | 622,000,000 | 609,000,000 | 547,000,000 | 545,000,000 | 568,000,000 | 568,000,000 | 570,000,000 | 526,000,000 | 443,000,000 | 443,000,000 | 439,000,000 | 385,000,000 | 324,000,000 | 278,000,000 | 212,000,000 | 184,000,000 | 171,000,000 | 167,000,000 | 149,000,000 | 0 | |
Deferred Income Tax | -10,000,000 | -1,000,000 | -119,000,000 | -272,000,000 | 71,000,000 | -24,000,000 | 6,000,000 | -23,000,000 | 126,000,000 | 16,000,000 | -45,000,000 | 460,000,000 | -32,000,000 | -217,000,000 | 160,000,000 | -204,000,000 | -251,000,000 | -62,000,000 | -191,000,000 | -238,000,000 | -56,000,000 | -17,000,000 | -4,000,000 | -11,000,000 | -17,000,000 | 0 | |
Stock-Based Compensation | 65,000,000 | 69,000,000 | 65,000,000 | 61,000,000 | 71,000,000 | 39,000,000 | 46,000,000 | 29,000,000 | 44,000,000 | 46,000,000 | 49,000,000 | 53,000,000 | 44,000,000 | 49,000,000 | 60,000,000 | 17,000,000 | 66,000,000 | 48,000,000 | 19,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 650,000,000 | -7,596,000,000 | -5,401,000,000 | -4,970,000,000 | -1,751,000,000 | -2,637,000,000 | -4,000,000 | 431,000,000 | -576,000,000 | 35,000,000 | 1,075,000,000 | -1,566,000,000 | 1,241,000,000 | -3,216,000,000 | -416,000,000 | 453,000,000 | -1,482,000,000 | -854,000,000 | -195,000,000 | 38,000,000 | -333,000,000 | -619,000,000 | -220,000,000 | -732,000,000 | 0 | |
Accounts Receivable Change | 169,000,000 | 256,000,000 | -206,000,000 | -536,000,000 | -255,000,000 | -239,000,000 | -110,000,000 | 95,000,000 | -131,000,000 | -206,000,000 | -28,000,000 | 148,000,000 | -373,000,000 | 267,000,000 | -1,560,000,000 | 242,000,000 | -408,000,000 | -319,000,000 | -69,000,000 | -398,000,000 | -398,000,000 | -129,000,000 | 0 | 0 | 0 | 0 | |
Inventory Change | 96,000,000 | 1,397,000,000 | -269,000,000 | -1,272,000,000 | -2,298,000,000 | 504,000,000 | -1,107,000,000 | -130,000,000 | -269,000,000 | 342,000,000 | -110,000,000 | 238,000,000 | -1,567,000,000 | 530,000,000 | -1,894,000,000 | 1,636,000,000 | -905,000,000 | -1,743,000,000 | -729,000,000 | -11,000,000 | 328,000,000 | -249,000,000 | -728,000,000 | -303,000,000 | -311,000,000 | 0 | |
Accounts Payable Change | 0 | -939,000,000 | 67,000,000 | 1,594,000,000 | 97,000,000 | -498,000,000 | 335,000,000 | 25,000,000 | 708,000,000 | -89,000,000 | -14,000,000 | 436,000,000 | 554,000,000 | -295,000,000 | 1,305,000,000 | -1,427,000,000 | 1,161,000,000 | 1,231,000,000 | 365,000,000 | 164,000,000 | 164,000,000 | 174,000,000 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 197,000,000 | -64,000,000 | -7,188,000,000 | -5,187,000,000 | -2,514,000,000 | -1,518,000,000 | -1,755,000,000 | 6,000,000 | 123,000,000 | -623,000,000 | 187,000,000 | 253,000,000 | -180,000,000 | 739,000,000 | -1,067,000,000 | -867,000,000 | 605,000,000 | -651,000,000 | -421,000,000 | 50,000,000 | -56,000,000 | -129,000,000 | 109,000,000 | 83,000,000 | -421,000,000 | 0 | |
Other Non-Cash Items | 189,000,000 | -104,000,000 | 15,000,000 | -93,000,000 | 86,000,000 | -2,000,000 | 412,000,000 | 221,000,000 | -11,000,000 | -211,000,000 | 131,000,000 | -138,000,000 | 493,000,000 | 75,000,000 | -2,270,000,000 | -543,000,000 | 772,000,000 | -78,000,000 | -108,000,000 | 7,000,000 | 5,000,000 | -190,000,000 | 327,000,000 | 5,000,000 | 1,000,000 | 42,000,000 | |
Net Cash Provided by Operating Activities | 1,900,000,000 | 3,308,000,000 | -5,549,000,000 | -2,894,000,000 | -3,536,000,000 | -814,000,000 | -1,264,000,000 | 1,006,000,000 | 1,904,000,000 | 610,000,000 | 1,399,000,000 | 2,225,000,000 | -455,000,000 | 2,614,000,000 | -2,435,000,000 | -368,000,000 | 2,543,000,000 | -411,000,000 | -289,000,000 | 382,000,000 | 802,000,000 | -41,000,000 | 130,000,000 | 209,000,000 | -521,000,000 | 37,000,000 | |
Investments in Property, Plant & Equipment | -1,376,000,000 | -1,122,000,000 | -555,000,000 | -399,000,000 | -365,000,000 | -524,000,000 | -493,000,000 | -662,000,000 | -784,000,000 | -649,000,000 | -839,000,000 | -1,042,000,000 | -1,095,000,000 | -1,125,000,000 | -1,072,000,000 | -918,000,000 | -896,000,000 | -658,000,000 | -503,000,000 | -522,000,000 | -437,000,000 | -304,000,000 | -242,000,000 | -230,000,000 | -184,000,000 | 0 | |
Net Acquisitions | 0 | 34,000,000 | 453,000,000 | 601,000,000 | 180,000,000 | -20,000,000 | -985,000,000 | -495,000,000 | -74,000,000 | -514,000,000 | -39,000,000 | 442,000,000 | 185,000,000 | -192,000,000 | -252,000,000 | -144,000,000 | -202,000,000 | -153,000,000 | -74,000,000 | -64,000,000 | -355,000,000 | -196,000,000 | -856,000,000 | -13,000,000 | -78,000,000 | 0 | |
Purchases of Investments | -1,346,000,000 | -133,000,000 | -456,000,000 | -342,000,000 | -337,000,000 | -386,000,000 | -1,184,000,000 | -944,000,000 | -553,000,000 | -235,000,000 | -196,000,000 | -68,000,000 | -83,000,000 | -99,000,000 | 0 | 0 | -94,000,000 | -39,000,000 | -91,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 1,615,000,000 | 49,000,000 | 326,000,000 | 171,000,000 | 370,000,000 | 393,000,000 | 1,164,000,000 | 961,000,000 | 802,000,000 | 295,000,000 | 282,000,000 | 134,000,000 | 108,000,000 | 95,000,000 | 0 | 0 | 896,000,000 | 23,000,000 | 11,000,000 | 0 | 0 | 0 | 16,000,000 | 0 | 0 | 0 | |
Other Investing Activities | -86,000,000 | 163,000,000 | 6,731,000,000 | 5,082,000,000 | 1,965,000,000 | 2,020,000,000 | 1,908,000,000 | -22,000,000 | -317,000,000 | 301,000,000 | 107,000,000 | 105,000,000 | -82,000,000 | 101,000,000 | 3,833,000,000 | 110,000,000 | -810,000,000 | 33,000,000 | 46,000,000 | 106,000,000 | -49,000,000 | 560,000,000 | 9,000,000 | 64,000,000 | 171,000,000 | -108,000,000 | |
Net Cash Used for Investing Activities | -1,114,000,000 | -1,009,000,000 | 6,499,000,000 | 5,113,000,000 | 1,813,000,000 | 1,483,000,000 | 410,000,000 | -1,162,000,000 | -926,000,000 | -802,000,000 | -685,000,000 | -429,000,000 | -967,000,000 | -1,220,000,000 | 2,509,000,000 | -952,000,000 | -1,106,000,000 | -794,000,000 | -611,000,000 | -480,000,000 | -841,000,000 | 60,000,000 | -1,073,000,000 | -179,000,000 | -91,000,000 | -108,000,000 | |
Debt Repayment | 1,416,000,000 | 200,000,000 | -708,000,000 | -1,097,000,000 | 2,202,000,000 | -438,000,000 | 956,000,000 | 86,000,000 | 61,000,000 | 882,000,000 | -591,000,000 | -362,000,000 | 1,368,000,000 | -824,000,000 | 480,000,000 | 166,000,000 | -858,000,000 | 922,000,000 | 299,000,000 | 128,000,000 | -166,000,000 | -59,000,000 | 1,046,000,000 | -518,000,000 | 554,000,000 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 17,000,000 | 11,000,000 | 59,000,000 | 0 | 25,000,000 | 74,000,000 | 43,000,000 | 23,000,000 | 23,000,000 | 6,000,000 | 763,000,000 | 7,000,000 | 32,000,000 | 693,000,000 | 13,000,000 | 348,000,000 | 7,000,000 | 293,000,000 | 278,000,000 | 163,000,000 | 0 | |
Common Stock Repurchased | -1,100,000,000 | -600,000,000 | -200,000,000 | -100,000,000 | -100,000,000 | -17,000,000 | 0 | 0 | -200,000,000 | -300,000,000 | -300,000,000 | 0 | 0 | -120,000,000 | -354,000,000 | 0 | 0 | 0 | 0 | 0 | -170,000,000 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -378,000,000 | -383,000,000 | -349,000,000 | -323,000,000 | -316,000,000 | -317,000,000 | -313,000,000 | -297,000,000 | -282,000,000 | -249,000,000 | -221,000,000 | -201,000,000 | -192,000,000 | -186,000,000 | -211,000,000 | -198,000,000 | -168,000,000 | -114,000,000 | -74,000,000 | -120,000,000 | -86,000,000 | -105,000,000 | -65,000,000 | -34,000,000 | -18,000,000 | 0 | |
Other Financing Activities | -68,000,000 | -73,000,000 | 488,000,000 | -112,000,000 | -23,000,000 | -16,000,000 | -20,000,000 | 15,000,000 | -92,000,000 | 19,000,000 | -20,000,000 | -1,045,000,000 | 0 | 35,000,000 | 40,000,000 | 26,000,000 | -127,000,000 | 922,000,000 | -27,000,000 | -57,000,000 | -35,000,000 | 33,000,000 | 21,000,000 | 50,000,000 | 10,000,000 | -253,000,000 | |
Net Cash Used/Provided by Financing Activities | -90,000,000 | -856,000,000 | -769,000,000 | -1,632,000,000 | 1,763,000,000 | -745,000,000 | 631,000,000 | -180,000,000 | -488,000,000 | 360,000,000 | -1,058,000,000 | -1,565,000,000 | 1,206,000,000 | -1,060,000,000 | -30,000,000 | 774,000,000 | -1,146,000,000 | 1,762,000,000 | 891,000,000 | 21,000,000 | -74,000,000 | -61,000,000 | 1,295,000,000 | -224,000,000 | 709,000,000 | -253,000,000 | |
Effect of Forex Changes on Cash | 9,000,000 | 28,000,000 | 66,000,000 | -63,000,000 | 19,000,000 | 5,000,000 | 11,000,000 | 3,000,000 | 33,000,000 | -119,000,000 | -36,000,000 | -60,000,000 | -46,000,000 | -77,000,000 | -19,000,000 | 95,000,000 | -268,000,000 | 59,000,000 | 20,000,000 | -1,000,000 | 56,000,000 | 61,000,000 | -81,000,000 | -30,000,000 | -37,000,000 | 0 | |
Net Change in Cash | 705,000,000 | 1,471,000,000 | 247,000,000 | 524,000,000 | 59,000,000 | -71,000,000 | -212,000,000 | -333,000,000 | 523,000,000 | 49,000,000 | -380,000,000 | 173,000,000 | -264,000,000 | 257,000,000 | 25,000,000 | -451,000,000 | 23,000,000 | 616,000,000 | 11,000,000 | -78,000,000 | -57,000,000 | 19,000,000 | 271,000,000 | -224,000,000 | 60,000,000 | -324,000,000 | |
Cash at End of Period | 3,328,000,000 | 2,623,000,000 | 1,152,000,000 | 905,000,000 | 381,000,000 | 322,000,000 | 393,000,000 | 601,000,000 | 934,000,000 | 411,000,000 | 362,000,000 | 742,000,000 | 571,000,000 | 835,000,000 | 578,000,000 | 553,000,000 | 1,004,000,000 | 981,000,000 | 365,000,000 | 354,000,000 | 432,000,000 | 489,000,000 | 470,000,000 | 199,000,000 | 423,000,000 | -324,000,000 | |
Cash at Beginning of Period | 2,623,000,000 | 1,152,000,000 | 905,000,000 | 381,000,000 | 322,000,000 | 393,000,000 | 605,000,000 | 934,000,000 | 411,000,000 | 362,000,000 | 742,000,000 | 569,000,000 | 835,000,000 | 578,000,000 | 553,000,000 | 1,004,000,000 | 981,000,000 | 365,000,000 | 354,000,000 | 432,000,000 | 489,000,000 | 470,000,000 | 199,000,000 | 423,000,000 | 363,000,000 | 0 | |
Operating Cash Flow | 1,900,000,000 | 3,308,000,000 | -5,549,000,000 | -2,894,000,000 | -3,536,000,000 | -814,000,000 | -1,264,000,000 | 1,006,000,000 | 1,904,000,000 | 610,000,000 | 1,399,000,000 | 2,225,000,000 | -455,000,000 | 2,614,000,000 | -2,435,000,000 | -368,000,000 | 2,543,000,000 | -411,000,000 | -289,000,000 | 382,000,000 | 802,000,000 | -41,000,000 | 130,000,000 | 209,000,000 | -521,000,000 | 37,000,000 | |
Capital Expenditure | -1,376,000,000 | -1,122,000,000 | -555,000,000 | -399,000,000 | -365,000,000 | -524,000,000 | -493,000,000 | -662,000,000 | -784,000,000 | -649,000,000 | -839,000,000 | -1,042,000,000 | -1,095,000,000 | -1,125,000,000 | -1,072,000,000 | -918,000,000 | -896,000,000 | -658,000,000 | -503,000,000 | -522,000,000 | -437,000,000 | -304,000,000 | -242,000,000 | -230,000,000 | -184,000,000 | 0 | |
Free Cash Flow | 524,000,000 | 2,186,000,000 | -6,104,000,000 | -3,293,000,000 | -3,901,000,000 | -1,338,000,000 | -1,757,000,000 | 344,000,000 | 1,120,000,000 | -39,000,000 | 560,000,000 | 1,183,000,000 | -1,550,000,000 | 1,489,000,000 | -3,507,000,000 | -1,286,000,000 | 1,647,000,000 | -1,069,000,000 | -792,000,000 | -140,000,000 | 365,000,000 | -345,000,000 | -112,000,000 | -21,000,000 | -705,000,000 | 37,000,000 |