Broadcom Inc.
AVGO
186.79
USD+9.88
(+5.58%)Day's range
178.295
188.54
52 wk Range
122.331
251.88
AVGO Income Statement
| Period Ending | Oct 31, 2006 | Oct 31, 2007 | Oct 31, 2008 | Oct 31, 2009 | Oct 31, 2010 | Oct 31, 2011 | Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Nov 04, 2018 | Nov 03, 2019 | Nov 01, 2020 | Oct 31, 2021 | Oct 30, 2022 | Oct 29, 2023 | Nov 03, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,513,000,000 | 1,527,000,000 | 1,699,000,000 | 1,484,000,000 | 2,093,000,000 | 2,336,000,000 | 2,364,000,000 | 2,520,000,000 | 4,269,000,000 | 6,824,000,000 | 13,240,000,000 | 17,636,000,000 | 20,848,000,000 | 22,597,000,000 | 23,888,000,000 | 27,450,000,000 | 33,203,000,000 | 35,819,000,000 | 51,574,000,000 | |
| Cost of Revenue | 1,124,000,000 | 1,165,000,000 | 1,044,000,000 | 924,000,000 | 1,127,000,000 | 1,189,000,000 | 1,222,000,000 | 1,323,000,000 | 2,392,000,000 | 3,271,000,000 | 7,300,000,000 | 9,127,000,000 | 10,115,000,000 | 10,114,000,000 | 10,372,000,000 | 10,606,000,000 | 11,108,000,000 | 11,129,000,000 | 19,065,000,000 | |
| Gross Profit | 389,000,000 | 362,000,000 | 655,000,000 | 560,000,000 | 966,000,000 | 1,147,000,000 | 1,142,000,000 | 1,197,000,000 | 1,877,000,000 | 3,553,000,000 | 5,940,000,000 | 8,509,000,000 | 10,733,000,000 | 12,483,000,000 | 13,516,000,000 | 16,844,000,000 | 22,095,000,000 | 24,690,000,000 | 32,509,000,000 | |
| Gross Profit Margin | 0.257 | 0.237 | 0.386 | 0.377 | 0.462 | 0.491 | 0.483 | 0.475 | 0.44 | 0.521 | 0.449 | 0.482 | 0.515 | 0.552 | 0.566 | 0.614 | 0.665 | 0.689 | 0.63 | |
| R&D Expenses | 209,000,000 | 205,000,000 | 265,000,000 | 245,000,000 | 280,000,000 | 317,000,000 | 335,000,000 | 397,000,000 | 695,000,000 | 1,049,000,000 | 2,674,000,000 | 3,292,000,000 | 3,768,000,000 | 4,696,000,000 | 4,968,000,000 | 4,854,000,000 | 4,919,000,000 | 5,253,000,000 | 9,310,000,000 | |
| General & Administrative Expenses | 0 | 193,000,000 | 196,000,000 | 169,000,000 | 196,000,000 | 220,000,000 | 199,000,000 | 222,000,000 | 407,000,000 | 486,000,000 | 806,000,000 | 787,000,000 | 1,056,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 270,000,000 | 193,000,000 | 196,000,000 | 169,000,000 | 196,000,000 | 220,000,000 | 199,000,000 | 222,000,000 | 407,000,000 | 486,000,000 | 806,000,000 | 799,000,000 | 1,056,000,000 | 1,709,000,000 | 1,935,000,000 | 1,347,000,000 | 1,382,000,000 | 1,592,000,000 | 4,959,000,000 | |
| Other Expenses | 0 | 28,000,000 | 28,000,000 | 75,000,000 | 21,000,000 | 22,000,000 | 21,000,000 | 19,000,000 | 14,000,000 | 26,000,000 | 10,000,000 | 62,000,000 | 144,000,000 | 1,898,000,000 | 2,401,000,000 | 1,976,000,000 | 1,512,000,000 | 1,638,000,000 | 4,777,000,000 | |
| Total Operating Expenses | 479,000,000 | 426,000,000 | 489,000,000 | 489,000,000 | 497,000,000 | 559,000,000 | 555,000,000 | 643,000,000 | 1,299,000,000 | 1,784,000,000 | 5,353,000,000 | 5,855,000,000 | 5,365,000,000 | 8,303,000,000 | 9,304,000,000 | 8,177,000,000 | 7,813,000,000 | 8,483,000,000 | 19,046,000,000 | |
| Total Costs & Expenses | -1,603,000,000 | 1,591,000,000 | 1,533,000,000 | 1,413,000,000 | 1,624,000,000 | 1,748,000,000 | 1,777,000,000 | 1,966,000,000 | 3,691,000,000 | 5,055,000,000 | 12,653,000,000 | 14,982,000,000 | 15,480,000,000 | 18,417,000,000 | 19,676,000,000 | 18,783,000,000 | 18,921,000,000 | 19,635,000,000 | 38,111,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 8,000,000 | 10,000,000 | 44,000,000 | 114,000,000 | 98,000,000 | 53,000,000 | 16,000,000 | 100,000,000 | 535,000,000 | 304,000,000 | |
| Interest Expense | 143,000,000 | 109,000,000 | 86,000,000 | 77,000,000 | 34,000,000 | 4,000,000 | 1,000,000 | 2,000,000 | 110,000,000 | 191,000,000 | 585,000,000 | 454,000,000 | 628,000,000 | 1,444,000,000 | 1,777,000,000 | 1,885,000,000 | 1,737,000,000 | 1,622,000,000 | 3,796,000,000 | |
| Depreciation & Amortization | 210,000,000 | 176,000,000 | 159,000,000 | 160,000,000 | 159,000,000 | 157,000,000 | 155,000,000 | 187,000,000 | 625,000,000 | 962,000,000 | 3,038,000,000 | 4,726,000,000 | 4,060,000,000 | 5,781,000,000 | 6,905,000,000 | 6,041,000,000 | 4,984,000,000 | 3,835,000,000 | 10,010,000,000 | |
| EBITDA | 105,000,000 | 73,000,000 | 305,000,000 | 201,000,000 | 599,000,000 | 722,000,000 | 742,000,000 | 765,000,000 | 1,077,000,000 | 2,620,000,000 | 2,516,000,000 | 7,005,000,000 | 9,233,000,000 | 9,451,000,000 | 11,125,000,000 | 14,691,000,000 | 19,155,000,000 | 20,554,000,000 | 23,722,000,000 | |
| EBITDA Margin | 0.069 | 0.048 | 0.18 | 0.135 | 0.286 | 0.309 | 0.314 | 0.304 | 0.252 | 0.384 | 0.19 | 0.397 | 0.443 | 0.418 | 0.466 | 0.535 | 0.577 | 0.574 | 0.46 | |
| Operating Income | -90,000,000 | -105,000,000 | 160,000,000 | 48,000,000 | 466,000,000 | 584,000,000 | 582,000,000 | 552,000,000 | 438,000,000 | 1,632,000,000 | -409,000,000 | 2,493,000,000 | 5,135,000,000 | 3,444,000,000 | 4,014,000,000 | 8,519,000,000 | 14,225,000,000 | 16,207,000,000 | 13,463,000,000 | |
| Operating Income Margin | -0.059 | -0.069 | 0.094 | 0.032 | 0.223 | 0.25 | 0.246 | 0.219 | 0.103 | 0.239 | -0.031 | 0.141 | 0.246 | 0.152 | 0.168 | 0.31 | 0.428 | 0.452 | 0.261 | |
| Total Other Income/Expenses (Net) | -158,000,000 | -107,000,000 | -100,000,000 | -84,000,000 | -64,000,000 | -23,000,000 | -4,000,000 | -10,000,000 | -96,000,000 | -165,000,000 | -698,000,000 | -668,000,000 | -590,000,000 | -1,218,000,000 | -1,571,000,000 | -1,754,000,000 | -1,791,000,000 | -1,110,000,000 | -3,547,000,000 | |
| Income Before Tax | -248,000,000 | -212,000,000 | 60,000,000 | -36,000,000 | 406,000,000 | 561,000,000 | 585,000,000 | 568,000,000 | 342,000,000 | 1,467,000,000 | -1,107,000,000 | 1,935,000,000 | 4,545,000,000 | 2,226,000,000 | 2,443,000,000 | 6,765,000,000 | 12,434,000,000 | 15,097,000,000 | 9,916,000,000 | |
| Pre-Tax Income Margin | -0.164 | -0.139 | 0.035 | -0.024 | 0.194 | 0.24 | 0.247 | 0.225 | 0.08 | 0.215 | -0.084 | 0.11 | 0.218 | 0.099 | 0.102 | 0.246 | 0.374 | 0.421 | 0.192 | |
| Income Tax Expense | 5,000,000 | 8,000,000 | 3,000,000 | 8,000,000 | -9,000,000 | 9,000,000 | 22,000,000 | 16,000,000 | 33,000,000 | 76,000,000 | 642,000,000 | 35,000,000 | -8,084,000,000 | -510,000,000 | -518,000,000 | 29,000,000 | 939,000,000 | 1,015,000,000 | 3,748,000,000 | |
| Net Income | -251,000,000 | -159,000,000 | 83,000,000 | -44,000,000 | 415,000,000 | 552,000,000 | 563,000,000 | 552,000,000 | 263,000,000 | 1,364,000,000 | -1,739,000,000 | 1,796,000,000 | 12,259,000,000 | 2,724,000,000 | 2,960,000,000 | 6,736,000,000 | 11,495,000,000 | 14,082,000,000 | 5,895,000,000 | |
| Net Income Margin | -0.166 | -0.104 | 0.049 | -0.03 | 0.198 | 0.236 | 0.238 | 0.219 | 0.062 | 0.2 | -0.131 | 0.102 | 0.588 | 0.121 | 0.124 | 0.245 | 0.346 | 0.393 | 0.114 | |
| Earnings Per Share (EPS) | -0.1 | -0.074 | 0.039 | -0.02 | 0.17 | 0.23 | 0.23 | 0.22 | 0.11 | 0.52 | -0.48 | 0.44 | 2.93 | 0.68 | 0.66 | 1.57 | 2.74 | 3.39 | 1.33 | |
| Diluted Earnings Per Share (EPS) | -0.1 | -0.074 | 0.038 | -0.02 | 0.17 | 0.22 | 0.23 | 0.22 | 0.099 | 0.49 | -0.45 | 0.43 | 2.84 | 0.64 | 0.63 | 1.5 | 2.65 | 3.3 | 1.23 | |
| Weighted Average Shares Outstanding | 2,462,860,000 | 2,139,999,950 | 2,139,999,950 | 2,189,999,950 | 2,379,999,950 | 2,449,999,950 | 2,449,999,950 | 2,469,999,950 | 2,509,999,940 | 2,639,999,940 | 3,659,999,920 | 4,049,999,910 | 4,179,999,910 | 3,980,000,000 | 4,020,000,000 | 4,100,000,000 | 4,090,000,000 | 4,150,000,000 | 4,624,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,462,860,000 | 2,139,999,950 | 2,189,999,950 | 2,189,999,950 | 2,459,999,950 | 2,519,999,940 | 2,499,999,950 | 2,519,999,940 | 2,669,999,940 | 2,809,999,940 | 3,829,999,920 | 4,209,999,910 | 4,309,999,910 | 4,190,000,000 | 4,210,000,000 | 4,290,000,000 | 4,230,000,000 | 4,270,000,000 | 4,778,000,000 |