
Broadcom Inc.
AVGO
186.79
USD+9.88
(+5.58%)Day's range
178.295
188.54
52 wk Range
122.331
251.88
AVGO Cash Flow
Period Ending | Nov 03, 2024 | Oct 29, 2023 | Oct 30, 2022 | Oct 31, 2021 | Nov 01, 2020 | Nov 03, 2019 | Nov 04, 2018 | Oct 31, 2017 | Oct 31, 2016 | Oct 31, 2015 | Oct 31, 2014 | Oct 31, 2013 | Oct 31, 2012 | Oct 31, 2011 | Oct 31, 2010 | Oct 31, 2009 | Oct 31, 2008 | Oct 31, 2007 | Oct 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5,895,000,000 | 14,082,000,000 | 11,495,000,000 | 6,736,000,000 | 2,960,000,000 | 2,724,000,000 | 12,610,000,000 | 1,894,000,000 | -1,861,000,000 | 1,364,000,000 | 245,000,000 | 552,000,000 | 563,000,000 | 552,000,000 | 415,000,000 | -44,000,000 | 83,000,000 | -159,000,000 | -253,000,000 | |
Depreciation & Amortization | 10,010,000,000 | 3,835,000,000 | 4,984,000,000 | 6,041,000,000 | 6,905,000,000 | 5,808,000,000 | 4,081,000,000 | 4,737,000,000 | 3,042,000,000 | 962,000,000 | 625,000,000 | 187,000,000 | 155,000,000 | 157,000,000 | 159,000,000 | 160,000,000 | 159,000,000 | 176,000,000 | 210,000,000 | |
Deferred Income Tax | 0 | -501,000,000 | -34,000,000 | -809,000,000 | -1,142,000,000 | -934,000,000 | -8,270,000,000 | -173,000,000 | 365,000,000 | -90,000,000 | 42,000,000 | 25,000,000 | 13,000,000 | -538,000,000 | 2,000,000 | 16,000,000 | 0 | 115,000,000 | 0 | |
Stock-Based Compensation | 5,741,000,000 | 2,171,000,000 | 1,533,000,000 | 1,704,000,000 | 1,976,000,000 | 2,185,000,000 | 1,227,000,000 | 921,000,000 | 679,000,000 | 232,000,000 | 163,000,000 | 77,000,000 | 53,000,000 | 38,000,000 | 25,000,000 | 12,000,000 | 15,000,000 | 12,000,000 | 0 | |
Change in Working Capital | -4,637,000,000 | -1,643,000,000 | -1,654,000,000 | -127,000,000 | 1,093,000,000 | -184,000,000 | -826,000,000 | -735,000,000 | 483,000,000 | -166,000,000 | 117,000,000 | -91,000,000 | -87,000,000 | -35,000,000 | -99,000,000 | -6,000,000 | -34,000,000 | -3,000,000 | 355,000,000 | |
Accounts Receivable Change | 2,327,000,000 | -187,000,000 | -870,000,000 | 210,000,000 | 981,000,000 | 486,000,000 | -652,000,000 | -267,000,000 | -491,000,000 | -187,000,000 | -70,000,000 | -26,000,000 | -13,000,000 | -42,000,000 | -96,000,000 | -39,000,000 | 38,000,000 | -31,000,000 | 136,000,000 | |
Inventory Change | 150,000,000 | 27,000,000 | -627,000,000 | -294,000,000 | -31,000,000 | 250,000,000 | 417,000,000 | -39,000,000 | 996,000,000 | 62,000,000 | 193,000,000 | -55,000,000 | 0 | -5,000,000 | -26,000,000 | 27,000,000 | -45,000,000 | 28,000,000 | 28,000,000 | |
Accounts Payable Change | 121,000,000 | 209,000,000 | -79,000,000 | 243,000,000 | -3,000,000 | -42,000,000 | -325,000,000 | -97,000,000 | 33,000,000 | 29,000,000 | 13,000,000 | 22,000,000 | -2,000,000 | 25,000,000 | 23,000,000 | -16,000,000 | -29,000,000 | 29,000,000 | 32,000,000 | |
Other Working Capital Change | -7,235,000,000 | -1,692,000,000 | -78,000,000 | -286,000,000 | 146,000,000 | -878,000,000 | -266,000,000 | -332,000,000 | -55,000,000 | -70,000,000 | -19,000,000 | -32,000,000 | -72,000,000 | -13,000,000 | -27,000,000 | 22,000,000 | 2,000,000 | -29,000,000 | 159,000,000 | |
Other Non-Cash Items | 2,953,000,000 | 141,000,000 | 412,000,000 | 219,000,000 | 269,000,000 | 98,000,000 | 58,000,000 | -93,000,000 | 703,000,000 | 16,000,000 | -17,000,000 | -28,000,000 | -4,000,000 | 552,000,000 | 8,000,000 | 1,000,000 | -15,000,000 | 5,000,000 | 58,000,000 | |
Net Cash Provided by Operating Activities | 19,962,000,000 | 18,085,000,000 | 16,736,000,000 | 13,764,000,000 | 12,061,000,000 | 9,697,000,000 | 8,880,000,000 | 6,551,000,000 | 3,411,000,000 | 2,318,000,000 | 1,175,000,000 | 722,000,000 | 693,000,000 | 726,000,000 | 510,000,000 | 139,000,000 | 208,000,000 | 146,000,000 | 370,000,000 | |
Investments in Property, Plant & Equipment | -548,000,000 | -452,000,000 | -424,000,000 | -443,000,000 | -463,000,000 | -432,000,000 | -635,000,000 | -1,069,000,000 | -723,000,000 | -593,000,000 | -409,000,000 | -236,000,000 | -241,000,000 | -112,000,000 | -79,000,000 | -58,000,000 | -71,000,000 | -37,000,000 | -59,000,000 | |
Net Acquisitions | -25,978,000,000 | -53,000,000 | -246,000,000 | 37,000,000 | -10,654,000,000 | -15,076,000,000 | -4,027,000,000 | -30,000,000 | -9,157,000,000 | 256,000,000 | -5,961,000,000 | -429,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | |
Purchases of Investments | -175,000,000 | -346,000,000 | -200,000,000 | 4,000,000 | 0 | -5,000,000 | -249,000,000 | -207,000,000 | -58,000,000 | -14,000,000 | 0 | -15,000,000 | -4,000,000 | -9,000,000 | -9,000,000 | -7,000,000 | -78,000,000 | -27,000,000 | 0 | |
Sales & Maturities of Investments | 156,000,000 | 228,000,000 | 200,000,000 | 169,000,000 | 0 | 5,000,000 | 54,000,000 | 200,000,000 | 104,000,000 | 0 | 35,000,000 | 13,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 3,475,000,000 | -66,000,000 | 3,000,000 | -12,000,000 | 8,000,000 | 86,000,000 | 183,000,000 | 432,000,000 | -6,000,000 | 110,000,000 | 450,000,000 | 15,000,000 | 1,000,000 | -1,000,000 | 2,000,000 | 2,000,000 | 55,000,000 | 69,000,000 | -2,042,000,000 | |
Net Cash Used for Investing Activities | -23,070,000,000 | -689,000,000 | -667,000,000 | -245,000,000 | -11,109,000,000 | -15,422,000,000 | -4,674,000,000 | -674,000,000 | -9,840,000,000 | -241,000,000 | -5,885,000,000 | -652,000,000 | -244,000,000 | -122,000,000 | -86,000,000 | -63,000,000 | -94,000,000 | 5,000,000 | -2,100,000,000 | |
Debt Repayment | 20,346,000,000 | -403,000,000 | -426,000,000 | -1,591,000,000 | 7,703,000,000 | 13,234,000,000 | -994,000,000 | 3,718,000,000 | 8,193,000,000 | -1,817,000,000 | 5,588,000,000 | -2,000,000 | -2,000,000 | -233,000,000 | -366,000,000 | -115,000,000 | -202,000,000 | -108,000,000 | 941,000,000 | |
Common Stock Issued | 190,000,000 | 122,000,000 | 114,000,000 | 170,000,000 | 276,000,000 | 253,000,000 | 156,000,000 | 257,000,000 | 295,000,000 | 241,000,000 | 124,000,000 | 101,000,000 | 44,000,000 | 70,000,000 | 28,000,000 | 304,000,000 | 0 | 0 | 1,312,000,000 | |
Common Stock Repurchased | -12,392,000,000 | -7,685,000,000 | -8,455,000,000 | -1,299,000,000 | -765,000,000 | -6,407,000,000 | -7,258,000,000 | 0 | 0 | 0 | -12,000,000 | -95,000,000 | -110,000,000 | -93,000,000 | 0 | -6,000,000 | -7,000,000 | -2,000,000 | -249,000,000 | |
Dividends Paid | -9,814,000,000 | -7,645,000,000 | -7,032,000,000 | -6,212,000,000 | -5,534,000,000 | -4,235,000,000 | -2,998,000,000 | -1,653,000,000 | -750,000,000 | -408,000,000 | -284,000,000 | -198,000,000 | -137,000,000 | -86,000,000 | 0 | 0 | 0 | 0 | -1,000,000 | |
Other Financing Activities | -253,000,000 | -12,000,000 | -17,000,000 | -42,000,000 | -69,000,000 | 3,643,000,000 | -24,000,000 | -92,000,000 | -68,000,000 | 125,000,000 | -87,000,000 | 25,000,000 | 11,000,000 | 6,000,000 | 3,000,000 | 0 | -1,000,000 | -4,000,000 | -1,000,000 | |
Net Cash Used/Provided by Financing Activities | -1,733,000,000 | -15,623,000,000 | -15,816,000,000 | -8,974,000,000 | 1,611,000,000 | 6,488,000,000 | -11,118,000,000 | 2,230,000,000 | 7,704,000,000 | -1,859,000,000 | 5,329,000,000 | -169,000,000 | -194,000,000 | -336,000,000 | -335,000,000 | 183,000,000 | -210,000,000 | -114,000,000 | 2,002,000,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -4,841,000,000 | 1,773,000,000 | 253,000,000 | 4,545,000,000 | 2,563,000,000 | 763,000,000 | -6,912,000,000 | 8,107,000,000 | 1,275,000,000 | 218,000,000 | 619,000,000 | -99,000,000 | 255,000,000 | 268,000,000 | 89,000,000 | 259,000,000 | -96,000,000 | 37,000,000 | 0 | |
Cash at End of Period | 9,348,000,000 | 14,189,000,000 | 12,416,000,000 | 12,163,000,000 | 7,618,000,000 | 5,055,000,000 | 4,292,000,000 | 11,204,000,000 | 3,097,000,000 | 1,822,000,000 | 1,604,000,000 | 985,000,000 | 1,084,000,000 | 829,000,000 | 561,000,000 | 472,000,000 | 213,000,000 | 309,000,000 | 272,000,000 | |
Cash at Beginning of Period | 14,189,000,000 | 12,416,000,000 | 12,163,000,000 | 7,618,000,000 | 5,055,000,000 | 4,292,000,000 | 11,204,000,000 | 3,097,000,000 | 1,822,000,000 | 1,604,000,000 | 985,000,000 | 1,084,000,000 | 829,000,000 | 561,000,000 | 472,000,000 | 213,000,000 | 309,000,000 | 272,000,000 | 0 | |
Operating Cash Flow | 19,962,000,000 | 18,085,000,000 | 16,736,000,000 | 13,764,000,000 | 12,061,000,000 | 9,697,000,000 | 8,880,000,000 | 6,551,000,000 | 3,411,000,000 | 2,318,000,000 | 1,175,000,000 | 722,000,000 | 693,000,000 | 726,000,000 | 510,000,000 | 139,000,000 | 208,000,000 | 146,000,000 | 370,000,000 | |
Capital Expenditure | -548,000,000 | -452,000,000 | -424,000,000 | -443,000,000 | -463,000,000 | -432,000,000 | -635,000,000 | -1,069,000,000 | -723,000,000 | -593,000,000 | -409,000,000 | -236,000,000 | -241,000,000 | -112,000,000 | -79,000,000 | -58,000,000 | -71,000,000 | -37,000,000 | -59,000,000 | |
Free Cash Flow | 19,414,000,000 | 17,633,000,000 | 16,312,000,000 | 13,321,000,000 | 11,598,000,000 | 9,265,000,000 | 8,245,000,000 | 5,482,000,000 | 2,688,000,000 | 1,725,000,000 | 766,000,000 | 486,000,000 | 452,000,000 | 614,000,000 | 431,000,000 | 81,000,000 | 137,000,000 | 109,000,000 | 311,000,000 |