Adobe Inc.
ADBE
360.91
USD+8.95
(+2.54%)Day's range
353.245
361.12
52 wk Range
332.01
587.75
ADBE Income Statement
| Period Ending | Nov 30, 1986 | Nov 30, 1987 | Nov 30, 1988 | Nov 30, 1989 | Nov 30, 1990 | Nov 30, 1991 | Nov 30, 1992 | Nov 30, 1993 | Nov 25, 1994 | Dec 01, 1995 | Nov 29, 1996 | Nov 28, 1997 | Nov 27, 1998 | Dec 03, 1999 | Dec 01, 2000 | Nov 30, 2001 | Nov 29, 2002 | Nov 28, 2003 | Dec 03, 2004 | Dec 02, 2005 | Dec 01, 2006 | Nov 30, 2007 | Nov 28, 2008 | Nov 27, 2009 | Dec 03, 2010 | Dec 02, 2011 | Nov 30, 2012 | Nov 29, 2013 | Nov 28, 2014 | Nov 27, 2015 | Dec 02, 2016 | Dec 01, 2017 | Nov 30, 2018 | Nov 29, 2019 | Nov 27, 2020 | Dec 03, 2021 | Dec 02, 2022 | Dec 01, 2023 | Nov 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,100,000 | 39,300,000 | 83,500,000 | 121,400,000 | 168,700,000 | 229,700,000 | 265,900,000 | 313,500,000 | 597,800,000 | 762,339,000 | 786,563,000 | 911,894,000 | 894,791,000 | 1,015,434,000 | 1,266,378,000 | 1,229,720,000 | 1,164,788,000 | 1,294,749,000 | 1,666,581,000 | 1,966,321,000 | 2,575,300,000 | 3,157,881,000 | 3,579,889,000 | 2,945,853,000 | 3,800,000,000 | 4,216,258,000 | 4,403,677,000 | 4,055,240,000 | 4,147,065,000 | 4,795,511,000 | 5,854,430,000 | 7,301,505,000 | 9,030,008,000 | 11,171,297,000 | 12,868,000,000 | 15,785,000,000 | 17,606,000,000 | 19,409,000,000 | 21,505,000,000 | |
| Cost of Revenue | 900,000 | 8,100,000 | 11,400,000 | 13,800,000 | 39,400,000 | 61,700,000 | 29,400,000 | 29,200,000 | 71,900,000 | 130,301,000 | 141,147,000 | 126,271,000 | 111,437,000 | 94,540,000 | 87,255,000 | 81,451,000 | 104,288,000 | 93,022,000 | 104,378,000 | 112,578,000 | 292,457,000 | 354,694,000 | 362,630,000 | 296,732,000 | 403,502,000 | 437,873,000 | 483,782,000 | 586,557,000 | 622,080,000 | 744,317,000 | 819,908,000 | 1,010,491,000 | 1,194,999,000 | 1,672,720,000 | 1,722,000,000 | 1,865,000,000 | 2,165,000,000 | 2,354,000,000 | 2,358,000,000 | |
| Gross Profit | 15,200,000 | 31,200,000 | 72,100,000 | 107,600,000 | 129,300,000 | 168,000,000 | 236,500,000 | 284,300,000 | 525,900,000 | 632,038,000 | 645,416,000 | 785,623,000 | 783,354,000 | 920,894,000 | 1,179,123,000 | 1,148,269,000 | 1,060,500,000 | 1,201,727,000 | 1,562,203,000 | 1,853,743,000 | 2,282,843,000 | 2,803,187,000 | 3,217,259,000 | 2,649,121,000 | 3,396,498,000 | 3,778,385,000 | 3,919,895,000 | 3,468,683,000 | 3,524,985,000 | 4,051,194,000 | 5,034,522,000 | 6,291,014,000 | 7,835,009,000 | 9,498,577,000 | 11,146,000,000 | 13,920,000,000 | 15,441,000,000 | 17,055,000,000 | 19,147,000,000 | |
| Gross Profit Margin | 0.944 | 0.794 | 0.863 | 0.886 | 0.766 | 0.731 | 0.889 | 0.907 | 0.88 | 0.829 | 0.821 | 0.862 | 0.875 | 0.907 | 0.931 | 0.934 | 0.91 | 0.928 | 0.937 | 0.943 | 0.886 | 0.888 | 0.899 | 0.899 | 0.894 | 0.896 | 0.89 | 0.855 | 0.85 | 0.845 | 0.86 | 0.862 | 0.868 | 0.85 | 0.866 | 0.882 | 0.877 | 0.879 | 0.89 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,000,000 | 138,616,000 | 152,914,000 | 170,862,000 | 207,339,000 | 197,476,000 | 240,212,000 | 224,122,000 | 246,082,000 | 276,980,000 | 311,296,000 | 365,328,000 | 539,684,000 | 613,242,000 | 662,057,000 | 565,141,000 | 680,332,000 | 738,053,000 | 742,823,000 | 826,631,000 | 844,353,000 | 862,730,000 | 975,987,000 | 1,224,059,000 | 1,537,812,000 | 1,930,228,000 | 2,188,000,000 | 2,540,000,000 | 2,987,000,000 | 3,473,000,000 | 3,944,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,622,000 | 116,528,000 | 115,626,000 | 108,134,000 | 122,427,000 | 137,970,000 | 166,658,000 | 235,115,000 | 274,982,000 | 337,291,000 | 298,749,000 | 383,499,000 | 414,605,000 | 434,982,000 | 520,124,000 | 543,332,000 | 531,919,000 | 577,710,000 | 624,706,000 | 744,898,000 | 880,637,000 | 968,000,000 | 1,085,000,000 | 1,219,000,000 | 1,413,000,000 | 1,529,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328,505,000 | 401,188,000 | 403,720,000 | 380,367,000 | 423,417,000 | 521,143,000 | 593,323,000 | 867,145,000 | 984,388,000 | 1,089,341,000 | 981,903,000 | 1,244,197,000 | 1,385,822,000 | 1,516,159,000 | 1,620,454,000 | 1,671,808,000 | 1,683,242,000 | 1,910,197,000 | 2,197,592,000 | 2,620,829,000 | 3,244,347,000 | 3,591,000,000 | 4,321,000,000 | 4,968,000,000 | 5,351,000,000 | 5,764,000,000 | |
| SG&A Expenses | 7,600,000 | 13,500,000 | 34,600,000 | 50,300,000 | 56,100,000 | 74,800,000 | 142,700,000 | 177,300,000 | 255,000,000 | 301,239,000 | 317,006,000 | 378,626,000 | 412,423,000 | 432,127,000 | 517,716,000 | 519,346,000 | 488,501,000 | 545,844,000 | 659,113,000 | 759,981,000 | 1,102,260,000 | 1,259,370,000 | 1,426,632,000 | 1,280,652,000 | 1,627,696,000 | 1,800,427,000 | 1,951,141,000 | 2,140,578,000 | 2,215,140,000 | 2,215,161,000 | 2,487,907,000 | 2,822,298,000 | 3,365,727,000 | 4,124,984,000 | 4,559,000,000 | 5,406,000,000 | 6,187,000,000 | 6,764,000,000 | 7,293,000,000 | |
| Other Expenses | 700,000 | 1,600,000 | 3,300,000 | 5,600,000 | 11,100,000 | 15,200,000 | 19,000,000 | 26,000,000 | 53,200,000 | 11,095,000 | 2,504,000 | -590,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594,000 | 1,042,000 | 825,000 | 22,325,000 | 29,000 | 83,000 | 258,000 | 175,244,000 | 162,000,000 | 172,000,000 | 169,000,000 | 168,000,000 | 1,169,000,000 | |
| Total Operating Expenses | 8,300,000 | 15,100,000 | 37,900,000 | 55,900,000 | 67,200,000 | 90,000,000 | 161,700,000 | 203,300,000 | 407,200,000 | 450,950,000 | 472,424,000 | 548,898,000 | 619,762,000 | 634,433,000 | 764,941,000 | 757,749,000 | 755,556,000 | 822,824,000 | 970,409,000 | 1,125,309,000 | 1,711,817,000 | 1,945,047,000 | 2,156,935,000 | 1,917,348,000 | 2,380,158,000 | 2,581,313,000 | 2,742,621,000 | 3,019,463,000 | 3,092,417,000 | 3,146,540,000 | 3,542,428,000 | 4,122,919,000 | 4,994,640,000 | 6,230,456,000 | 6,909,000,000 | 8,118,000,000 | 9,343,000,000 | 10,405,000,000 | 12,406,000,000 | |
| Total Costs & Expenses | 9,200,000 | 23,200,000 | 49,300,000 | 69,700,000 | 106,600,000 | 151,700,000 | 191,100,000 | 232,500,000 | 479,100,000 | 581,251,000 | 613,571,000 | 675,169,000 | 731,199,000 | 728,973,000 | 852,196,000 | 839,200,000 | 859,844,000 | 915,846,000 | 1,074,787,000 | 1,237,887,000 | 2,004,274,000 | 2,299,741,000 | 2,519,565,000 | 2,214,080,000 | 2,783,660,000 | 3,019,186,000 | 3,226,403,000 | 3,606,020,000 | 3,714,497,000 | 3,890,857,000 | 4,362,336,000 | 5,133,410,000 | 6,189,639,000 | 7,903,176,000 | 8,631,000,000 | 9,983,000,000 | 11,508,000,000 | 12,759,000,000 | 14,764,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,847,000 | 31,380,000 | 21,923,000 | 24,506,000 | 24,549,000 | 21,887,000 | 21,355,000 | 28,759,000 | 47,340,000 | 66,069,000 | 92,540,000 | 42,255,000 | 43,000,000 | 17,000,000 | 61,000,000 | 269,000,000 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,019,000 | 3,407,000 | 56,952,000 | 66,952,000 | 67,487,000 | 67,508,000 | 59,732,000 | 64,184,000 | 70,442,000 | 74,402,000 | 89,242,000 | 157,214,000 | 116,000,000 | 113,000,000 | 112,000,000 | 113,000,000 | 0 | |
| Depreciation & Amortization | 700,000 | 1,600,000 | 3,300,000 | 5,600,000 | 11,100,000 | 15,200,000 | 19,000,000 | 26,000,000 | 53,200,000 | 60,435,000 | 55,621,000 | 59,384,000 | 56,264,000 | 50,770,000 | 43,275,000 | 56,645,000 | 63,481,000 | 49,014,000 | 60,808,000 | 64,335,000 | 307,822,000 | 315,464,000 | 270,269,000 | 282,423,000 | 292,738,000 | 270,205,000 | 299,766,000 | 321,227,000 | 313,590,000 | 339,473,000 | 331,535,000 | 325,997,000 | 346,492,000 | 736,669,000 | 844,000,000 | 861,000,000 | 939,000,000 | 0 | 857,000,000 | |
| EBITDA | 7,600,000 | 17,700,000 | 37,500,000 | 57,300,000 | 73,200,000 | 93,200,000 | 93,800,000 | 96,900,000 | 187,960,000 | 241,523,000 | 185,944,000 | 295,519,000 | 219,856,000 | 337,231,000 | 457,457,000 | 447,165,000 | 368,425,000 | 427,917,000 | 591,794,000 | 728,434,000 | 987,549,000 | 1,262,654,000 | 1,358,796,000 | 987,350,000 | 1,292,841,000 | 1,372,387,000 | 1,486,047,000 | 744,876,000 | 734,698,000 | 1,277,438,000 | 1,837,115,000 | 2,538,040,000 | 3,229,610,000 | 4,097,396,000 | 5,133,000,000 | 6,675,000,000 | 7,055,000,000 | 6,650,000,000 | 7,957,000,000 | |
| EBITDA Margin | 0.472 | 0.45 | 0.449 | 0.472 | 0.434 | 0.406 | 0.353 | 0.309 | 0.314 | 0.317 | 0.236 | 0.324 | 0.246 | 0.332 | 0.361 | 0.364 | 0.316 | 0.331 | 0.355 | 0.37 | 0.383 | 0.4 | 0.38 | 0.335 | 0.34 | 0.325 | 0.337 | 0.184 | 0.177 | 0.266 | 0.314 | 0.348 | 0.358 | 0.367 | 0.399 | 0.423 | 0.401 | 0.343 | 0.37 | |
| Operating Income | 6,900,000 | 16,100,000 | 34,200,000 | 51,700,000 | 62,100,000 | 78,000,000 | 74,800,000 | 81,000,000 | 118,700,000 | 134,571,000 | 146,786,000 | 230,756,000 | 125,347,000 | 259,853,000 | 408,083,000 | 378,457,000 | 287,027,000 | 379,447,000 | 591,794,000 | 728,434,000 | 551,293,000 | 857,585,000 | 1,028,271,000 | 690,513,000 | 993,074,000 | 1,099,299,000 | 1,180,191,000 | 422,723,000 | 412,685,000 | 903,095,000 | 1,493,602,000 | 2,168,095,000 | 2,840,369,000 | 3,268,121,000 | 4,237,000,000 | 5,802,000,000 | 6,098,000,000 | 6,650,000,000 | 6,741,000,000 | |
| Operating Income Margin | 0.429 | 0.41 | 0.41 | 0.426 | 0.368 | 0.34 | 0.281 | 0.258 | 0.199 | 0.177 | 0.187 | 0.253 | 0.14 | 0.256 | 0.322 | 0.308 | 0.246 | 0.293 | 0.355 | 0.37 | 0.214 | 0.272 | 0.287 | 0.234 | 0.261 | 0.261 | 0.268 | 0.104 | 0.1 | 0.188 | 0.255 | 0.297 | 0.315 | 0.293 | 0.329 | 0.368 | 0.346 | 0.343 | 0.313 | |
| Total Other Income/Expenses (Net) | 300,000 | 800,000 | 1,600,000 | 3,100,000 | 4,200,000 | 5,600,000 | -5,300,000 | -8,642,000 | -78,700,000 | 29,282,000 | 98,038,000 | 65,334,000 | 42,347,000 | 114,574,000 | 35,656,000 | -71,526,000 | -2,338,000 | 1,045,000 | 16,851,000 | 37,342,000 | 128,434,000 | 89,605,000 | 50,237,000 | 11,007,000 | -49,923,000 | -64,069,000 | -61,397,000 | -66,582,000 | -51,309,000 | -29,314,000 | -58,464,000 | -30,454,000 | -46,493,000 | -63,380,000 | -61,000,000 | -97,000,000 | -90,000,000 | 149,000,000 | 190,000,000 | |
| Income Before Tax | 7,200,000 | 16,900,000 | 35,800,000 | 54,800,000 | 66,300,000 | 83,600,000 | 69,500,000 | 91,000,000 | 40,000,000 | 163,853,000 | 244,824,000 | 296,090,000 | 167,694,000 | 374,427,000 | 443,739,000 | 306,931,000 | 284,689,000 | 380,492,000 | 608,645,000 | 765,776,000 | 679,727,000 | 947,190,000 | 1,078,508,000 | 701,520,000 | 943,151,000 | 1,035,230,000 | 1,118,794,000 | 356,141,000 | 361,376,000 | 873,781,000 | 1,435,138,000 | 2,137,641,000 | 2,793,876,000 | 3,204,741,000 | 4,176,000,000 | 5,705,000,000 | 6,008,000,000 | 6,799,000,000 | 6,931,000,000 | |
| Pre-Tax Income Margin | 0.447 | 0.43 | 0.429 | 0.451 | 0.393 | 0.364 | 0.261 | 0.29 | 0.067 | 0.215 | 0.311 | 0.325 | 0.187 | 0.369 | 0.35 | 0.25 | 0.244 | 0.294 | 0.365 | 0.389 | 0.264 | 0.3 | 0.301 | 0.238 | 0.248 | 0.246 | 0.254 | 0.088 | 0.087 | 0.182 | 0.245 | 0.293 | 0.309 | 0.287 | 0.325 | 0.361 | 0.341 | 0.35 | 0.322 | |
| Income Tax Expense | 3,600,000 | 7,900,000 | 14,700,000 | 21,100,000 | 26,200,000 | 32,000,000 | 25,900,000 | 34,000,000 | 33,700,000 | 70,368,000 | 91,547,000 | 109,253,000 | 62,550,000 | 136,676,000 | 155,931,000 | 101,287,000 | 93,290,000 | 114,148,000 | 158,247,000 | 162,937,000 | 173,918,000 | 223,383,000 | 206,694,000 | 315,012,000 | 168,471,000 | 202,383,000 | 286,019,000 | 66,156,000 | 92,981,000 | 244,230,000 | 266,356,000 | 443,687,000 | 203,102,000 | 253,283,000 | -1,084,000,000 | 883,000,000 | 1,252,000,000 | 1,371,000,000 | 1,371,000,000 | |
| Net Income | 3,600,000 | 9,000,000 | 21,100,000 | 33,700,000 | 40,100,000 | 51,600,000 | 43,600,000 | 57,000,000 | 6,300,000 | 93,485,000 | 153,277,000 | 186,837,000 | 105,144,000 | 237,751,000 | 287,808,000 | 205,644,000 | 191,399,000 | 266,344,000 | 450,398,000 | 602,839,000 | 505,809,000 | 723,807,000 | 871,814,000 | 386,508,000 | 774,680,000 | 832,847,000 | 832,775,000 | 289,985,000 | 253,551,000 | 629,551,000 | 1,168,782,000 | 1,693,954,000 | 2,590,774,000 | 2,951,458,000 | 5,260,000,000 | 4,822,000,000 | 4,756,000,000 | 5,428,000,000 | 5,560,000,000 | |
| Net Income Margin | 0.224 | 0.229 | 0.253 | 0.278 | 0.238 | 0.225 | 0.164 | 0.182 | 0.011 | 0.123 | 0.195 | 0.205 | 0.118 | 0.234 | 0.227 | 0.167 | 0.164 | 0.206 | 0.27 | 0.307 | 0.196 | 0.229 | 0.244 | 0.131 | 0.204 | 0.198 | 0.189 | 0.072 | 0.061 | 0.131 | 0.2 | 0.232 | 0.287 | 0.264 | 0.409 | 0.305 | 0.27 | 0.28 | 0.259 | |
| Earnings Per Share (EPS) | 0.015 | 0.03 | 0.065 | 0.1 | 0.12 | 0.14 | 0.12 | 0.14 | 0.027 | 0.16 | 0.25 | 0.33 | 0.2 | 0.49 | 0.61 | 0.43 | 0.41 | 0.57 | 0.95 | 1.23 | 0.85 | 1.24 | 1.62 | 0.74 | 1.49 | 1.67 | 1.68 | 0.58 | 0.51 | 1.26 | 2.35 | 3.43 | 5.28 | 6.07 | 10.94 | 10.1 | 10.13 | 11.88 | 12.44 | |
| Diluted Earnings Per Share (EPS) | 0.015 | 0.03 | 0.065 | 0.1 | 0.12 | 0.14 | 0.12 | 0.14 | 0.027 | 0.16 | 0.25 | 0.32 | 0.19 | 0.46 | 0.56 | 0.42 | 0.4 | 0.55 | 0.91 | 1.19 | 0.83 | 1.21 | 1.59 | 0.73 | 1.47 | 1.65 | 1.66 | 0.56 | 0.5 | 1.24 | 2.32 | 3.38 | 5.2 | 6 | 10.83 | 10.02 | 10.1 | 11.83 | 12.36 | |
| Weighted Average Shares Outstanding | 240,000,000 | 300,000,000 | 324,615,385 | 337,000,000 | 348,695,652 | 355,862,069 | 363,333,333 | 487,567,199 | 568,836,506 | 601,944,121 | 608,518,626 | 575,696,000 | 531,464,000 | 483,144,000 | 476,584,000 | 476,922,000 | 473,668,000 | 468,492,000 | 477,658,000 | 489,921,000 | 593,750,000 | 584,203,000 | 539,373,000 | 524,470,000 | 519,045,000 | 497,469,000 | 494,731,000 | 501,372,000 | 497,867,000 | 498,764,000 | 498,345,000 | 493,632,000 | 490,564,000 | 486,291,000 | 481,000,000 | 477,000,000 | 470,000,000 | 457,000,000 | 447,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 240,000,000 | 300,000,000 | 324,615,385 | 337,000,000 | 348,695,652 | 355,862,069 | 363,333,333 | 487,567,199 | 568,836,506 | 601,944,121 | 608,518,626 | 593,280,000 | 543,792,000 | 516,820,000 | 511,548,000 | 498,290,000 | 486,238,000 | 482,900,000 | 495,626,000 | 508,070,000 | 612,222,000 | 598,775,000 | 548,553,000 | 530,610,000 | 525,824,000 | 503,921,000 | 502,721,000 | 513,476,000 | 508,480,000 | 507,164,000 | 504,299,000 | 501,123,000 | 497,843,000 | 491,572,000 | 485,000,000 | 481,000,000 | 471,000,000 | 459,000,000 | 450,000,000 |