
Adobe Inc.
ADBE
360.91
USD+8.95
(+2.54%)Day's range
353.245
361.12
52 wk Range
332.01
587.75
ADBE Cash Flow
Period Ending | Nov 29, 2024 | Dec 01, 2023 | Dec 02, 2022 | Dec 03, 2021 | Nov 27, 2020 | Nov 29, 2019 | Nov 30, 2018 | Dec 01, 2017 | Dec 02, 2016 | Nov 27, 2015 | Nov 28, 2014 | Nov 29, 2013 | Nov 30, 2012 | Dec 02, 2011 | Dec 03, 2010 | Nov 27, 2009 | Nov 28, 2008 | Nov 30, 2007 | Dec 01, 2006 | Dec 02, 2005 | Dec 03, 2004 | Nov 28, 2003 | Nov 29, 2002 | Nov 30, 2001 | Dec 01, 2000 | Dec 03, 1999 | Nov 27, 1998 | Nov 28, 1997 | Nov 29, 1996 | Dec 01, 1995 | Nov 25, 1994 | Nov 30, 1993 | Nov 30, 1992 | Nov 30, 1991 | Nov 30, 1990 | Nov 30, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5,560,000,000 | 5,428,000,000 | 4,756,000,000 | 4,822,000,000 | 5,260,000,000 | 2,951,458,000 | 2,590,774,000 | 1,693,954,000 | 1,168,782,000 | 629,551,000 | 253,551,000 | 289,985,000 | 832,775,000 | 832,847,000 | 774,680,000 | 386,508,000 | 871,814,000 | 723,807,000 | 505,809,000 | 602,839,000 | 450,398,000 | 266,344,000 | 191,399,000 | 205,644,000 | 287,808,000 | 237,751,000 | 105,144,000 | 186,837,000 | 153,277,000 | 93,485,000 | 6,300,000 | 57,000,000 | 43,600,000 | 51,600,000 | 40,100,000 | 33,700,000 | |
Depreciation & Amortization | 894,000,000 | 872,000,000 | 856,000,000 | 788,000,000 | 757,000,000 | 624,748,000 | 346,492,000 | 325,997,000 | 331,535,000 | 339,473,000 | 313,590,000 | 321,227,000 | 299,766,000 | 270,205,000 | 292,738,000 | 282,423,000 | 270,269,000 | 315,464,000 | 307,822,000 | 64,335,000 | 60,808,000 | 49,014,000 | 63,481,000 | 56,645,000 | 43,275,000 | 50,770,000 | 56,264,000 | 59,384,000 | 55,621,000 | 60,435,000 | 53,200,000 | 26,000,000 | 19,000,000 | 15,200,000 | 11,100,000 | 5,600,000 | |
Deferred Income Tax | -341,000,000 | -426,000,000 | 328,000,000 | 183,000,000 | -1,501,000,000 | 2,707,000 | -468,936,000 | 51,605,000 | 24,222,000 | -69,657,000 | -26,089,000 | 29,704,000 | 89,212,000 | 60,983,000 | -161,222,000 | 49,590,000 | 46,584,000 | 58,385,000 | -4,264,000 | -7,068,000 | 46,270,000 | 36,460,000 | -5,486,000 | -17,600,000 | 1,398,000 | 694,000 | -6,774,000 | -4,172,000 | -6,715,000 | -6,828,000 | -12,500,000 | -1,000,000 | -10,000,000 | 1,700,000 | 900,000 | -2,100,000 | |
Stock-Based Compensation | 1,881,000,000 | 1,718,000,000 | 1,440,000,000 | 1,069,000,000 | 909,000,000 | 787,706,000 | 603,470,000 | 451,451,000 | 349,909,000 | 335,839,000 | 333,690,000 | 313,658,000 | 298,502,000 | 286,103,000 | 231,086,000 | 167,581,000 | 172,474,000 | 149,987,000 | 170,534,000 | 0 | 340,000 | 2,826,000 | 6,787,000 | 16,499,000 | 16,499,000 | 5,272,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 144,000,000 | -355,000,000 | 336,000,000 | 285,000,000 | 186,000,000 | 105,028,000 | 487,775,000 | 446,945,000 | 346,357,000 | 195,264,000 | 386,904,000 | 198,000,000 | 10,408,000 | 77,710,000 | -22,636,000 | 183,212,000 | -126,243,000 | 71,827,000 | -53,831,000 | -15,805,000 | 30,279,000 | 26,686,000 | 19,023,000 | 16,002,000 | -16,799,000 | 65,880,000 | 39,987,000 | -36,017,000 | 28,845,000 | -28,704,000 | 39,300,000 | 23,700,000 | 13,200,000 | 8,200,000 | -4,300,000 | 6,000,000 | |
Accounts Receivable Change | 0 | -159,000,000 | -198,000,000 | -430,000,000 | 106,000,000 | -187,826,000 | -1,983,000 | -187,173,000 | -160,416,000 | -79,502,000 | 7,928,000 | 33,649,000 | 45,166,000 | -81,065,000 | -134,276,000 | 172,287,000 | -153,386,000 | 0 | 0 | 0 | 9,221,000 | -29,148,000 | 5,910,000 | -88,487,000 | -88,487,000 | 65,733,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 208,000,000 | 0 | 450,000,000 | -202,000,000 | 164,697,000 | 445,796,000 | 232,359,000 | 166,697,000 | 56,632,000 | -14,139,000 | -40,781,000 | -59,224,000 | 25,463,000 | 12,384,000 | 69,668,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,496,000 | 1,000,000 | 600,000 | -800,000 | 100,000 | -2,500,000 | -400,000 | |
Accounts Payable Change | 0 | -49,000,000 | 66,000,000 | -20,000,000 | 96,000,000 | 23,129,000 | 54,920,000 | -45,186,000 | -6,281,000 | 22,870,000 | 6,211,000 | 7,132,000 | -62,874,000 | 32,203,000 | -10,092,000 | -13,601,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 144,000,000 | -355,000,000 | 468,000,000 | 285,000,000 | 186,000,000 | 105,028,000 | -10,958,000 | 446,945,000 | 346,357,000 | 195,264,000 | 386,904,000 | 198,000,000 | 87,340,000 | 101,109,000 | 109,348,000 | -45,142,000 | 27,143,000 | 71,827,000 | -53,831,000 | 0 | 21,058,000 | 55,834,000 | 13,113,000 | 104,489,000 | 71,688,000 | 147,000 | 0 | 0 | 0 | -31,200,000 | 38,300,000 | 23,100,000 | 14,000,000 | 8,100,000 | -1,800,000 | 6,400,000 | |
Other Non-Cash Items | -82,000,000 | 65,000,000 | 122,000,000 | 76,000,000 | 116,000,000 | -50,333,000 | 469,729,000 | -57,099,000 | -21,077,000 | 39,032,000 | 26,015,000 | -888,000 | -31,083,000 | 15,466,000 | -1,651,000 | 48,458,000 | 45,784,000 | 119,833,000 | 1,169,000 | 86,052,000 | 95,649,000 | 51,806,000 | 54,127,000 | 141,512,000 | 112,445,000 | -26,168,000 | 9,077,000 | 2,615,000 | -32,914,000 | 58,613,000 | 56,200,000 | 200,000 | 6,000,000 | 200,000 | 1,300,000 | 100,000 | |
Net Cash Provided by Operating Activities | 8,056,000,000 | 7,302,000,000 | 7,838,000,000 | 7,223,000,000 | 5,727,000,000 | 4,421,314,000 | 4,029,304,000 | 2,912,853,000 | 2,199,728,000 | 1,469,502,000 | 1,287,661,000 | 1,151,686,000 | 1,499,580,000 | 1,543,314,000 | 1,112,995,000 | 1,117,772,000 | 1,280,682,000 | 1,439,303,000 | 927,239,000 | 730,353,000 | 683,744,000 | 433,136,000 | 329,331,000 | 418,702,000 | 444,626,000 | 334,199,000 | 203,469,000 | 208,647,000 | 198,114,000 | 177,001,000 | 142,500,000 | 107,700,000 | 80,400,000 | 79,100,000 | 49,100,000 | 43,800,000 | |
Investments in Property, Plant & Equipment | -232,000,000 | -360,000,000 | -442,000,000 | -330,000,000 | -419,000,000 | -333,981,000 | -266,579,000 | -178,122,000 | -203,805,000 | -184,936,000 | -148,332,000 | -188,358,000 | -271,076,000 | -210,294,000 | -169,642,000 | -119,592,000 | -111,792,000 | -132,075,000 | -83,250,000 | -48,875,000 | -63,226,000 | -39,454,000 | -31,578,000 | -46,556,000 | -29,836,000 | -42,206,000 | -59,745,000 | -33,882,000 | -45,869,000 | -34,071,000 | -28,500,000 | -14,400,000 | -11,900,000 | -12,200,000 | -7,400,000 | -5,200,000 | |
Net Acquisitions | 0 | 0 | -126,000,000 | -2,682,000,000 | 0 | -100,704,000 | -6,314,382,000 | -459,626,000 | -48,427,000 | -826,004,000 | -29,802,000 | -704,589,000 | -353,195,000 | -259,046,000 | -193,281,000 | -1,582,669,000 | -3,584,000 | -75,528,000 | 439,120,000 | -9,541,000 | -15,545,000 | 0 | 7,345,000 | -24,448,000 | -24,448,000 | -36,932,000 | -3,544,000 | -6,121,000 | -8,027,000 | -15,158,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -58,000,000 | -53,000,000 | -955,000,000 | -1,575,000,000 | -221,000,000 | -243,192,000 | -13,590,000 | -57,863,000 | -711,227,000 | -691,140,000 | -312,573,000 | -582,948,000 | -1,806,186,000 | -1,926,675,000 | -2,629,003,000 | -1,336,509,000 | -2,506,002,000 | -2,693,775,000 | -1,619,536,000 | -1,884,158,000 | -1,214,489,000 | -927,930,000 | -617,105,000 | -849,129,000 | -502,934,000 | -270,960,000 | -1,278,178,000 | -2,657,302,000 | -2,363,993,000 | -2,614,349,000 | -1,734,400,000 | -672,700,000 | -26,600,000 | -35,800,000 | -13,600,000 | -14,800,000 | |
Sales & Maturities of Investments | 388,000,000 | 1,189,000,000 | 953,000,000 | 1,068,000,000 | 1,091,000,000 | 788,227,000 | 1,909,256,000 | 2,155,800,000 | 1,635,854,000 | 1,552,415,000 | 1,719,185,000 | 1,816,679,000 | 1,595,795,000 | 1,638,756,000 | 1,800,481,000 | 1,538,903,000 | 2,285,950,000 | 2,985,528,000 | 1,458,852,000 | 1,622,211,000 | 1,137,545,000 | 435,492,000 | 499,075,000 | 869,260,000 | 323,738,000 | 296,849,000 | 1,347,800,000 | 2,875,294,000 | 2,363,793,000 | 2,403,631,000 | 1,698,000,000 | 643,900,000 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 51,000,000 | 0 | -2,000,000 | -507,000,000 | -865,000,000 | -565,435,000 | 1,896,000,000 | -1,903,066,000 | -1,632,428,000 | -1,338,693,000 | -1,719,185,000 | -1,518,587,000 | -563,586,000 | -143,000 | 32,151,000 | 2,771,000 | 30,747,000 | -856,000 | -19,657,000 | 0 | -120,867,000 | -16,500,000 | -31,578,000 | 24,448,000 | 5,420,000 | 127,399,000 | -46,634,000 | -11,129,000 | 7,231,000 | -95,966,000 | -41,700,000 | -4,700,000 | -15,300,000 | -26,100,000 | -22,600,000 | -2,800,000 | |
Net Cash Used for Investing Activities | 149,000,000 | 776,000,000 | -570,000,000 | -3,519,000,000 | -414,000,000 | -455,085,000 | -4,685,295,000 | -442,877,000 | -960,033,000 | -1,488,358,000 | -490,707,000 | -1,177,803,000 | -834,662,000 | -757,402,000 | -1,159,294,000 | -1,497,096,000 | -304,681,000 | 83,294,000 | 195,186,000 | -320,363,000 | -276,582,000 | -548,392,000 | -142,263,000 | -26,425,000 | -228,060,000 | 74,150,000 | -40,301,000 | 166,860,000 | -46,865,000 | -355,913,000 | -106,600,000 | -47,900,000 | -53,800,000 | -74,100,000 | -43,600,000 | -22,800,000 | |
Debt Repayment | 1,997,000,000 | -500,000,000 | 0 | 0 | -6,000,000 | 0 | 2,248,000,000 | 0 | -108,000 | 387,091,000 | -14,684,000 | -176,000 | -9,000,000 | -10,046,000 | 489,720,000 | 636,103,000 | 350,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000,000 | -400,000 | -300,000 | |
Common Stock Issued | 209,000,000 | 314,000,000 | 278,000,000 | 291,000,000 | 270,000,000 | 232,932,000 | 190,990,000 | 158,351,000 | 145,697,000 | 164,270,000 | 227,841,000 | 500,776,000 | 169,274,000 | 144,754,000 | 139,270,000 | 179,566,000 | 319,165,000 | 516,087,000 | 509,506,000 | 356,547,000 | 396,105,000 | 213,421,000 | 0 | 0 | 119,135,000 | 142,938,000 | 70,935,000 | 70,995,000 | 39,870,000 | 70,367,000 | 47,180,000 | 15,376,000 | 10,300,000 | 15,300,000 | 7,200,000 | 3,300,000 | |
Common Stock Repurchased | -9,500,000,000 | -4,400,000,000 | -6,550,000,000 | -3,950,000,000 | -3,050,000,000 | -2,750,000,000 | -2,050,000,000 | -1,100,000,000 | -1,075,000,000 | -625,000,000 | -600,000,000 | -1,100,000,000 | -405,000,000 | -695,015,000 | -850,020,000 | -350,013,000 | -1,722,715,000 | -1,951,527,000 | -1,364,412,000 | -600,099,000 | -608,681,000 | -84,777,000 | -293,241,000 | -485,115,000 | -255,456,000 | -479,161,000 | -379,203,000 | -275,644,000 | -126,778,000 | -17,849,000 | -10,283,000 | -25,533,000 | -12,700,000 | 0 | -1,100,000 | -20,300,000 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,044,000 | -11,942,000 | -11,626,000 | -11,881,000 | -12,007,000 | -11,979,000 | -12,233,000 | -16,291,000 | -20,911,000 | -14,586,000 | -12,310,000 | -9,900,000 | -8,500,000 | -7,200,000 | -6,500,000 | -4,700,000 | -4,000,000 | |
Other Financing Activities | -430,000,000 | -596,000,000 | -553,000,000 | -642,000,000 | -702,000,000 | -429,044,000 | -394,568,000 | -242,086,000 | -161,295,000 | -127,048,000 | -120,440,000 | -57,156,000 | -55,974,000 | 9,949,000 | 5,768,000 | 12,002,000 | 31,983,000 | 85,050,000 | 80,230,000 | 0 | 0 | 0 | 0 | 0 | 0 | 978,000 | 2,768,000 | 6,356,000 | 0 | -3,342,000 | -526,000 | -1,136,000 | -100,000 | 0 | -100,000 | 0 | |
Net Cash Used/Provided by Financing Activities | -7,724,000,000 | -5,182,000,000 | -6,825,000,000 | -4,301,000,000 | -3,488,000,000 | -2,946,044,000 | -5,568,000 | -1,183,735,000 | -1,090,706,000 | -200,687,000 | -507,462,000 | -559,138,000 | -234,723,000 | -550,358,000 | -215,262,000 | 477,658,000 | -1,021,567,000 | -1,350,390,000 | -774,676,000 | -246,596,000 | -224,518,000 | 117,018,000 | -223,263,000 | -409,586,000 | -148,300,000 | -347,478,000 | -321,791,000 | -219,204,000 | -101,494,000 | 36,866,000 | 21,400,000 | -12,300,000 | -9,700,000 | 5,800,000 | 900,000 | -21,300,000 | |
Effect of Forex Changes on Cash | -9,000,000 | 9,000,000 | -51,000,000 | -37,000,000 | 3,000,000 | -12,739,000 | -1,738,000 | 8,516,000 | -14,234,000 | -21,297,000 | -6,652,000 | -5,241,000 | 5,357,000 | 4,055,000 | 11,965,000 | 14,703,000 | -14,406,000 | 1,715,000 | 3,933,000 | -1,637,000 | 3,566,000 | 4,471,000 | 1,217,000 | -895,000 | -2,545,000 | -597,000 | 1,918,000 | 528,000 | 2,497,000 | 10,000 | -1,300,000 | -59,800,000 | -26,600,000 | -5,000,000 | -5,500,000 | -21,000,000 | |
Net Change in Cash | 472,000,000 | 2,905,000,000 | 392,000,000 | -634,000,000 | 1,828,000,000 | 1,007,446,000 | -663,297,000 | 1,294,757,000 | 134,755,000 | -240,840,000 | 282,844,000 | -590,496,000 | 435,552,000 | 239,609,000 | -249,596,000 | 113,037,000 | -59,972,000 | 173,922,000 | 351,682,000 | 161,757,000 | 186,210,000 | 6,233,000 | -34,978,000 | -18,204,000 | 65,721,000 | 60,274,000 | -156,705,000 | 156,831,000 | 52,252,000 | -142,036,000 | 56,000,000 | -12,300,000 | -9,700,000 | 5,800,000 | 900,000 | -21,300,000 | |
Cash at End of Period | 7,613,000,000 | 7,141,000,000 | 4,236,000,000 | 3,844,000,000 | 4,478,000,000 | 2,650,221,000 | 1,642,775,000 | 2,306,072,000 | 1,011,315,000 | 876,560,000 | 1,117,400,000 | 834,556,000 | 1,425,052,000 | 989,500,000 | 749,891,000 | 999,487,000 | 886,450,000 | 946,422,000 | 772,500,000 | 420,818,000 | 376,127,000 | 189,917,000 | 183,684,000 | 218,662,000 | 236,866,000 | 171,145,000 | 110,871,000 | 267,576,000 | 110,745,000 | 58,493,000 | 190,000,000 | 34,900,000 | 20,600,000 | 25,300,000 | 14,000,000 | -7,900,000 | |
Cash at Beginning of Period | 7,141,000,000 | 4,236,000,000 | 3,844,000,000 | 4,478,000,000 | 2,650,000,000 | 1,642,775,000 | 2,306,072,000 | 1,011,315,000 | 876,560,000 | 1,117,400,000 | 834,556,000 | 1,425,052,000 | 989,500,000 | 749,891,000 | 999,487,000 | 886,450,000 | 946,422,000 | 772,500,000 | 420,818,000 | 259,061,000 | 189,917,000 | 183,684,000 | 218,662,000 | 236,866,000 | 171,145,000 | 110,871,000 | 267,576,000 | 110,745,000 | 58,493,000 | 200,529,000 | 134,000,000 | 47,200,000 | 30,300,000 | 19,500,000 | 13,100,000 | 13,400,000 | |
Operating Cash Flow | 8,056,000,000 | 7,302,000,000 | 7,838,000,000 | 7,223,000,000 | 5,727,000,000 | 4,421,314,000 | 4,029,304,000 | 2,912,853,000 | 2,199,728,000 | 1,469,502,000 | 1,287,661,000 | 1,151,686,000 | 1,499,580,000 | 1,543,314,000 | 1,112,995,000 | 1,117,772,000 | 1,280,682,000 | 1,439,303,000 | 927,239,000 | 730,353,000 | 683,744,000 | 433,136,000 | 329,331,000 | 418,702,000 | 444,626,000 | 334,199,000 | 203,469,000 | 208,647,000 | 198,114,000 | 177,001,000 | 142,500,000 | 107,700,000 | 80,400,000 | 79,100,000 | 49,100,000 | 43,800,000 | |
Capital Expenditure | -232,000,000 | -360,000,000 | -442,000,000 | -330,000,000 | -419,000,000 | -333,981,000 | -266,579,000 | -178,122,000 | -203,805,000 | -184,936,000 | -148,332,000 | -188,358,000 | -271,076,000 | -210,294,000 | -169,642,000 | -119,592,000 | -111,792,000 | -132,075,000 | -83,250,000 | -48,875,000 | -63,226,000 | -39,454,000 | -31,578,000 | -46,556,000 | -29,836,000 | -42,206,000 | -59,745,000 | -33,882,000 | -45,869,000 | -34,071,000 | -28,500,000 | -14,400,000 | -11,900,000 | -12,200,000 | -7,400,000 | -5,200,000 | |
Free Cash Flow | 7,824,000,000 | 6,942,000,000 | 7,396,000,000 | 6,893,000,000 | 5,308,000,000 | 4,087,333,000 | 3,762,725,000 | 2,734,731,000 | 1,995,923,000 | 1,284,566,000 | 1,139,329,000 | 963,328,000 | 1,228,504,000 | 1,333,020,000 | 943,353,000 | 998,180,000 | 1,168,890,000 | 1,307,228,000 | 843,989,000 | 681,478,000 | 620,518,000 | 393,682,000 | 297,753,000 | 372,146,000 | 414,790,000 | 291,993,000 | 143,724,000 | 174,765,000 | 152,245,000 | 142,930,000 | 114,000,000 | 93,300,000 | 68,500,000 | 66,900,000 | 41,700,000 | 38,600,000 |