
ENN Natural Gas Co., Ltd.
600803.SS
19.65
CNY+0.21
(+1.08%)Day's range
19.42
19.77
52 wk Range
17.15
22.64
600803.SS Income Statement
Period Ending | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 24,133,373 | 28,164,623 | 43,658,659 | 60,000,000 | 44,967,940 | 71,224,461 | 75,672,662 | 124,282,418 | 207,301,056 | 257,390,625 | 236,826,021 | 264,001,914 | 275,796,874 | 304,821,040 | 359,673,283 | 489,652,172 | 604,010,769 | 703,258,742 | 783,579,332 | 661,173,909 | 703,505,669 | 1,777,703,844 | 1,804,236,988 | 4,707,563,659 | 4,868,705,484 | 5,659,165,544 | 6,395,592,887 | 10,035,632,884 | 13,632,478,995 | 13,544,053,454 | 88,098,770,000 | 116,030,990,000 | 154,168,810,000 | 143,841,880,000 | 135,910,100,000 | |
Cost of Revenue | 18,061,653 | 20,282,134 | 26,923,477 | 34,150,000 | 31,475,237 | 47,130,167 | 52,274,162 | 99,441,029 | 160,611,411 | 196,662,774 | 176,063,628 | 213,912,022 | 244,780,298 | 255,555,865 | 245,671,746 | 381,181,404 | 441,412,838 | 561,249,004 | 610,189,216 | 552,247,903 | 582,391,942 | 1,526,011,298 | 1,522,191,871 | 3,099,445,460 | 3,217,201,916 | 3,876,910,361 | 4,687,807,045 | 7,536,997,211 | 10,696,874,185 | 11,161,587,376 | 71,782,440,000 | 96,532,560,000 | 130,727,090,000 | 123,964,950,000 | 116,911,670,000 | |
Gross Profit | 6,071,720 | 7,882,489 | 16,735,182 | 25,850,000 | 13,492,703 | 24,094,294 | 23,398,500 | 24,841,389 | 46,689,645 | 60,727,851 | 60,762,393 | 50,089,892 | 31,016,576 | 49,265,175 | 114,001,537 | 108,470,768 | 162,597,931 | 142,009,738 | 173,390,116 | 108,926,006 | 121,113,727 | 251,692,546 | 282,045,117 | 1,608,118,199 | 1,651,503,568 | 1,782,255,183 | 1,707,785,842 | 2,498,635,673 | 2,935,604,810 | 2,382,466,078 | 16,316,330,000 | 19,498,430,000 | 23,441,720,000 | 19,876,930,000 | 18,998,430,000 | |
Gross Profit Margin | 0.252 | 0.28 | 0.383 | 0.431 | 0.3 | 0.338 | 0.309 | 0.2 | 0.225 | 0.236 | 0.257 | 0.19 | 0.112 | 0.162 | 0.317 | 0.222 | 0.269 | 0.202 | 0.221 | 0.165 | 0.172 | 0.142 | 0.156 | 0.342 | 0.339 | 0.315 | 0.267 | 0.249 | 0.215 | 0.176 | 0.185 | 0.168 | 0.152 | 0.138 | 0.14 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,916,802 | 7,533,959 | 15,054,761 | 132,986 | 16,773,320 | 32,212,634 | 35,083,626 | 49,133,222 | 145,656,895 | 127,991,236 | 585,080,000 | 1,035,320,000 | 1,220,140,000 | 961,300,000 | 826,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 4,000,000 | 9,901,576 | 13,793,358 | 12,574,397 | 12,240,661 | 13,574,822 | 20,554,363 | 19,194,014 | 16,142,212 | 36,098,773 | 31,644,253 | 46,703,147 | 35,696,691 | 48,672,587 | 44,270,634 | 59,813,437 | 52,284,613 | 16,047,895 | 26,676,094 | 29,933,233 | 65,079,756 | 69,770,246 | 81,019,289 | 98,737,889 | 101,766,631 | 164,336,922 | 147,286,229 | 844,440,000 | 952,020,000 | 1,095,520,000 | 1,025,930,000 | 920,740,000 | |
Selling & Marketing Expenses | 1,432,909 | 2,383,827 | 5,997,284 | 2,740,000 | 4,218,588 | 8,339,653 | 8,046,001 | 5,961,349 | 11,508,425 | 13,193,110 | 14,639,719 | 14,734,502 | 23,086,256 | 20,624,872 | 23,212,542 | 24,672,437 | 39,872,329 | 45,349,275 | 52,765,088 | 62,255,072 | 58,835,399 | 72,407,848 | 64,565,773 | 106,654,387 | 99,059,048 | 116,915,781 | 145,584,972 | 150,222,401 | 189,140,388 | 153,067,397 | 1,210,190,000 | 1,445,890,000 | 1,485,010,000 | 324,090,000 | 141,610,000 | |
SG&A Expenses | 1,432,909 | 2,383,827 | 5,997,284 | 6,740,000 | 14,120,164 | 22,133,011 | 20,620,398 | 18,202,010 | 25,083,248 | 33,747,474 | 33,833,733 | 30,876,715 | 59,185,029 | 52,269,126 | 69,915,689 | 60,369,129 | 88,544,916 | 89,619,910 | 112,578,526 | 114,539,686 | 74,883,294 | 99,083,943 | 94,499,006 | 171,734,143 | 168,829,294 | 197,935,070 | 244,322,862 | 251,989,033 | 353,477,310 | 300,353,626 | 2,054,630,000 | 2,397,910,000 | 2,580,530,000 | 1,345,300,000 | 1,062,350,000 | |
Other Expenses | -162,750.19 | -156,099.32 | -93,982.29 | 1,700,000 | 169,733 | 322,701 | 9,852,658 | 24,170,213 | 6,671,393 | -206,481.17 | 1,336,465 | 5,503,989 | 7,250,152 | 484,939 | 2,093,048 | 8,482,676 | 363,133 | 3,625,921 | 6,478,850 | 4,533,907 | 14,776,306 | 14,468,899 | 4,404,136 | 2,932,289 | 35,977,031 | 20,559,677 | 334,219,946 | 32,247,474 | -7,175,837.69 | 654,417,351 | 2,644,600,000 | 3,051,680,000 | 3,387,810,000 | 1,777,930,000 | 4,605,160,000 | |
Total Operating Expenses | 4,805,352 | 6,123,045 | 11,428,948 | 13,750,000 | 14,340,976 | 22,452,161 | 21,021,010 | 18,448,533 | 26,068,802 | 34,320,375 | 35,235,040 | 31,490,027 | 59,513,868 | 52,376,313 | 70,056,632 | 60,535,850 | 91,115,673 | 91,188,573 | 114,973,427 | 116,995,434 | 113,008,760 | 163,269,869 | 162,932,825 | 467,654,691 | 460,605,439 | 603,603,674 | 667,172,444 | 834,285,262 | 1,091,313,809 | 1,082,762,214 | 5,284,310,000 | 6,484,910,000 | 7,188,480,000 | 4,084,530,000 | 6,493,510,000 | |
Total Costs & Expenses | 22,867,005 | 26,405,179 | 38,352,426 | 47,900,000 | 45,816,213 | 69,582,328 | 73,295,172 | 117,889,562 | 186,680,214 | 230,983,149 | 211,298,669 | 245,402,049 | 304,294,166 | 307,932,178 | 315,728,379 | 441,717,255 | 532,528,512 | 652,437,578 | 725,162,643 | 669,243,337 | 695,400,702 | 1,689,281,167 | 1,685,124,697 | 3,567,100,152 | 3,677,807,355 | 4,480,514,036 | 5,354,979,489 | 8,371,282,474 | 11,788,187,994 | 12,244,349,591 | 77,066,750,000 | 103,017,470,000 | 137,915,570,000 | 128,049,480,000 | 123,405,180,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 2,261,066 | 11,087,863 | 748,752 | 182,887 | 153,392 | 633,668 | 887,737 | 630,493 | 1,133,415 | 764,140 | 374,191 | 1,558,297 | 1,981,277 | 27,027,063 | 28,875,982 | 31,426,700 | 18,745,196 | 13,387,199 | 13,586,731 | 31,894,753 | 108,700,000 | 130,150,000 | 136,180,000 | 142,760,000 | 391,770,000 | |
Interest Expense | 0 | 0 | 0 | 1,100,000 | 0 | 0 | 209,793 | 1,520,556 | 0 | 3,311,759 | 5,707,411 | 21,280,043 | 13,855,458 | 12,560,094 | 19,062,941 | 23,188,693 | 29,306,120 | 30,500,662 | 39,483,868 | 32,150,653 | 31,501,127 | 30,705,107 | 33,780,369 | 214,633,180 | 196,972,891 | 233,072,008 | 378,874,652 | 436,890,339 | 480,095,084 | 606,980,155 | 1,205,480,000 | 1,012,530,000 | 1,371,660,000 | 1,403,410,000 | 1,124,940,000 | |
Depreciation & Amortization | -52,078.45 | -106,289.08 | -30,091.95 | -1,500,000 | -6,557,206 | -8,901,726 | -18,852,606 | -15,538,775 | 10,013,695 | 11,844,725 | 13,540,643 | 14,761,537 | 15,092,930 | 11,228,045 | 24,593,585 | 24,650,135 | 36,925,805 | 46,150,824 | 37,962,252 | 40,710,289 | 42,435,474 | 59,445,440 | 51,768,076 | 276,493,447 | 311,947,191 | 342,954,622 | 370,458,081 | 382,289,879 | 425,759,372 | 2,385,570,000 | 2,846,580,000 | 3,569,800,000 | 4,091,840,000 | 4,341,490,000 | 4,055,490,000 | |
EBITDA | 1,266,367 | 1,759,443 | 5,306,233 | 12,100,000 | -848,273 | 1,642,133 | 2,377,490 | 4,717,247 | 32,766,860 | 39,531,512 | 44,452,882 | 48,029,284 | -3,348,452.89 | 26,576,480 | 69,076,385 | 74,875,533 | 106,882,380 | 97,743,354 | 88,504,781 | 33,377,757 | 72,157,775 | 155,877,899 | 1,178,600,735 | 1,458,132,067 | 1,603,734,223 | 1,633,869,616 | 1,445,134,239 | 1,800,145,373 | 1,966,928,232 | 13,578,050,000 | 14,291,620,000 | 18,530,030,000 | 20,107,530,000 | 21,365,560,000 | 17,816,390,000 | |
EBITDA Margin | 0.052 | 0.062 | 0.122 | 0.202 | -0.019 | 0.023 | 0.031 | 0.038 | 0.158 | 0.154 | 0.188 | 0.182 | -0.012 | 0.087 | 0.192 | 0.153 | 0.177 | 0.139 | 0.113 | 0.05 | 0.103 | 0.088 | 0.653 | 0.31 | 0.329 | 0.289 | 0.226 | 0.179 | 0.144 | 1.003 | 0.162 | 0.16 | 0.13 | 0.149 | 0.131 | |
Operating Income | 1,318,446 | 1,865,732 | 5,336,325 | 13,600,000 | 5,708,933 | 10,543,859 | 21,230,096 | 21,931,631 | 26,735,649 | 25,967,703 | 27,732,337 | 13,321,196 | -33,513,033.48 | 3,172,745 | 25,168,826 | 22,517,878 | 41,149,711 | 17,585,373 | 4,945,446 | -43,858,893.93 | -9,067,651.44 | 51,804,925 | 74,324,977 | 957,094,166 | 1,058,845,794 | 1,042,287,757 | 386,535,240 | 890,356,846 | 1,626,758,371 | 1,993,695,554 | 10,584,880,000 | 13,529,590,000 | 14,704,660,000 | 15,792,400,000 | 12,504,920,000 | |
Operating Income Margin | 0.055 | 0.066 | 0.122 | 0.227 | 0.127 | 0.148 | 0.281 | 0.176 | 0.129 | 0.101 | 0.117 | 0.05 | -0.122 | 0.01 | 0.07 | 0.046 | 0.068 | 0.025 | 0.006 | -0.066 | -0.013 | 0.029 | 0.041 | 0.203 | 0.217 | 0.184 | 0.06 | 0.089 | 0.119 | 0.147 | 0.12 | 0.117 | 0.095 | 0.11 | 0.092 | |
Total Other Income/Expenses (Net) | -214,829 | -262,388 | -124,074 | -900,000 | -325,670 | -106,155 | -620,258 | 6,608,083 | 2,034,092 | -762,607 | 487,795 | -1,333,493 | 1,216,191 | -384,406 | -20,367,142 | -24,862,295 | -33,190,000 | -29,729,133 | -47,358,340 | -31,413,184.97 | -86,516,937 | -19,343,901 | -1,005,374,124 | -172,420,911 | -221,228,730 | -34,550,327 | -290,304,211 | 32,247,482 | -5,573,239 | -900,330,000 | -150,230,000 | -765,580,000 | -27,870,000 | -26,210,000 | 131,040,000 | |
Income Before Tax | 1,103,617 | 1,603,344 | 5,212,251 | 12,700,000 | 5,383,263 | 10,437,704 | 20,609,838 | 28,539,714 | 26,637,419 | 25,205,096 | 28,220,132 | 14,651,169 | -32,296,841.84 | 2,788,339 | 25,419,858 | 27,036,705 | 40,650,455 | 21,091,867 | 11,058,660 | -39,483,184.97 | 5,686,410 | 65,727,351 | 78,560,804 | 960,706,179 | 1,094,369,706 | 1,057,842,985 | 720,154,168 | 922,604,320 | 1,621,185,123 | 1,396,867,077 | 10,434,650,000 | 13,466,450,000 | 14,676,790,000 | 15,766,190,000 | 12,635,960,000 | |
Pre-Tax Income Margin | 0.046 | 0.057 | 0.119 | 0.212 | 0.12 | 0.147 | 0.272 | 0.23 | 0.128 | 0.098 | 0.119 | 0.055 | -0.117 | 0.009 | 0.071 | 0.055 | 0.067 | 0.03 | 0.014 | -0.06 | 0.008 | 0.037 | 0.044 | 0.204 | 0.225 | 0.187 | 0.113 | 0.092 | 0.119 | 0.103 | 0.118 | 0.116 | 0.095 | 0.11 | 0.093 | |
Income Tax Expense | -0.19 | -0.32 | -0.29 | 1,905,000 | 807,489 | 1,611,141 | 3,182,744 | 4,280,957 | 4,150,163 | 3,785,039 | 4,522,644 | 1,698,410 | 10,516 | 3,479,739 | 6,519,063 | 5,364,323 | 3,222,045 | 826,211 | 872,086 | -428,596.81 | 32,405 | 17,377,225 | 16,300,310 | 172,168,873 | 173,687,662 | 173,338,572 | 149,531,579 | 230,128,190 | 215,459,560 | 213,024,452 | 2,601,580,000 | 2,936,000,000 | 3,602,720,000 | 3,236,060,000 | 2,692,160,000 | |
Net Income | 1,103,617 | 1,603,344 | 5,212,251 | 10,795,000 | 4,575,774 | 8,826,563 | 17,427,094 | 24,258,757 | 22,487,255 | 21,420,056 | 23,067,171 | 13,658,238 | -31,493,990.66 | 1,425,121 | 18,877,544 | 20,420,620 | 30,868,426 | 16,690,274 | 8,460,407 | -38,986,129.69 | 4,332,878 | 26,696,253 | 42,173,960 | 693,017,108 | 809,426,455 | 805,650,096 | 518,693,641 | 631,040,015 | 1,321,229,732 | 1,204,645,071 | 7,833,070,000 | 10,530,450,000 | 11,074,070,000 | 7,091,110,000 | 4,493,180,000 | |
Net Income Margin | 0.046 | 0.057 | 0.119 | 0.18 | 0.102 | 0.124 | 0.23 | 0.195 | 0.108 | 0.083 | 0.097 | 0.052 | -0.114 | 0.005 | 0.052 | 0.042 | 0.051 | 0.024 | 0.011 | -0.059 | 0.006 | 0.015 | 0.023 | 0.147 | 0.166 | 0.142 | 0.081 | 0.063 | 0.097 | 0.089 | 0.089 | 0.091 | 0.072 | 0.049 | 0.033 | |
Earnings Per Share (EPS) | 0.008 | 0.011 | 0.037 | 0.035 | 0.016 | 0.031 | 0.061 | 0.08 | 0.087 | 0.071 | 0.063 | 0.035 | -0.22 | 0.005 | 0.059 | 0.064 | 0.12 | 0.066 | 0.033 | -0.15 | 0.21 | 0.084 | 0.67 | 0.71 | 0.97 | 0.76 | 0.49 | 0.64 | 1.11 | 2.4 | 3.05 | 3.7 | 3.6 | 2.3 | 1.45 | |
Diluted Earnings Per Share (EPS) | 0.008 | 0.011 | 0.037 | 0.035 | 0.016 | 0.031 | 0.061 | 0.08 | 0.087 | 0.071 | 0.063 | 0.035 | -0.22 | 0.005 | 0.059 | 0.064 | 0.12 | 0.066 | 0.033 | -0.15 | 0.21 | 0.084 | 0.67 | 0.71 | 0.97 | 0.76 | 0.49 | 0.64 | 1.11 | 2.4 | 3.05 | 3.7 | 3.58 | 2.29 | 1.45 | |
Weighted Average Shares Outstanding | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 257,249,474 | 253,221,316 | 253,153,495 | 262,473,387 | 338,577,728 | 319,523,603 | 998,977,054 | 991,703,798 | 1,063,307,011 | 1,058,346,180 | 1,054,217,423 | 986,000,024 | 1,190,297,056 | 1,211,015,715 | 2,569,463,414 | 2,845,853,619 | 3,075,742,105 | 3,083,091,304 | 3,097,090,000 | |
Weighted Average Shares Outstanding (Diluted) | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 140,925,561 | 257,249,474 | 253,221,316 | 253,153,495 | 262,473,387 | 338,577,728 | 319,523,603 | 998,977,054 | 991,703,798 | 1,063,307,011 | 1,058,346,180 | 1,054,217,423 | 986,000,024 | 1,190,297,056 | 1,211,015,715 | 2,569,463,414 | 2,845,853,619 | 3,092,015,873 | 3,098,397,607 | 3,097,090,000 |